
Sirio Pharma Co., Ltd.
SZSE:300791.SZ
30.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 954.215 | 1,162.607 | 1,057.978 | 1,032.611 | 951.504 | 1,079.099 | 958.075 | 842.689 | 702.159 | 719 | 676.865 | 690.148 | 421.249 | 620.986 | 582.931 | 657.471 | 507.56 | 613.477 | 537.575 | 557.312 | 358.454 | 412.147 | 382.387 | 401.22 | 383.809 | 457.234 | 399.703 | 237.901 |
Kosten van de omzet
| 638.474 | 788.999 | 744.492 | 709.174 | 660.171 | 749.637 | 658.418 | 581.978 | 507.878 | 504.374 | 476.357 | 453.166 | 302.943 | 432.807 | 400.897 | 432.49 | 327.539 | 425.465 | 364.366 | 368.451 | 234.73 | 278.467 | 257.121 | 264.233 | 259.371 | 289.306 | 265.64 | 136.541 |
Brutowinst
| 315.741 | 373.609 | 313.486 | 323.436 | 291.333 | 329.462 | 299.657 | 260.711 | 194.281 | 214.626 | 200.508 | 236.983 | 118.306 | 188.179 | 182.034 | 224.981 | 180.022 | 188.013 | 173.208 | 188.861 | 123.723 | 133.68 | 125.265 | 136.987 | 124.439 | 167.928 | 134.063 | 101.36 |
Brutowinstmarge
| 0.331 | 0.321 | 0.296 | 0.313 | 0.306 | 0.305 | 0.313 | 0.309 | 0.277 | 0.299 | 0.296 | 0.343 | 0.281 | 0.303 | 0.312 | 0.342 | 0.355 | 0.306 | 0.322 | 0.339 | 0.345 | 0.324 | 0.328 | 0.341 | 0.324 | 0.367 | 0.335 | 0.426 |
Onderzoek- en ontwikkelingskosten
| 29.103 | 27.31 | 31.334 | 33.776 | 30.794 | 35.023 | 28.975 | 24.018 | 22.478 | 19.97 | 21.125 | 20.897 | 18.724 | 23.946 | 18.852 | 22.851 | 17.541 | 14.736 | 18.559 | 20.415 | 11.003 | 18.086 | 16.355 | 16.729 | 14.615 | 18.506 | 17.19 | 0 |
Algemene en administratieve kosten
| 113.102 | -142.111 | 225.356 | -20.361 | 91.971 | -138.073 | 198.198 | -35.785 | 83.05 | 83.259 | 151.402 | 2.369 | 61.107 | -97.374 | 144.49 | -28.447 | 55.698 | -72.309 | 45.786 | -4.083 | 38.495 | -51.797 | 40.342 | -13.514 | 34.461 | -55.616 | 31.555 | 58.411 |
Verkoop- en marketingkosten
| 89.015 | -78.565 | 176.218 | 82.775 | 73.086 | 92.262 | 71.002 | 62.048 | 52.297 | 43.463 | 36.42 | 27.709 | 22.541 | 43.082 | 35.89 | 35.522 | 34.363 | 21.467 | 37.037 | 36.855 | 26.962 | 46.861 | 27.594 | 30.948 | 24.133 | 26.4 | 27.861 | 28.01 |
Verkoop-, algemene en administratieve kosten
| 202.117 | -220.676 | 401.574 | 173.37 | 165.058 | -45.811 | 269.199 | 26.263 | 135.347 | 132.315 | 187.822 | 30.078 | 83.648 | -54.291 | 180.38 | 7.075 | 90.062 | -50.842 | 82.823 | 32.772 | 65.457 | -4.936 | 67.937 | 17.434 | 58.594 | -29.216 | 59.416 | 86.421 |
Overige kosten
| 19.592 | 486.897 | -193.538 | -0.663 | -3.59 | -11.331 | 5.887 | -6.672 | -0.042 | 7.439 | -2.528 | -5.295 | 0.058 | -1.506 | -5.743 | 0 | -1.666 | -0.382 | 0.344 | -5.41 | 2.255 | 0.601 | -0.017 | 3.922 | 0.243 | -0.41 | 0.437 | 0.258 |
Bedrijfskosten
| 250.812 | 293.532 | 239.37 | 207.808 | 199.05 | 177.907 | 182.649 | 168.816 | 160.211 | 159.725 | 130.384 | 132.549 | 98.164 | 144.087 | 111.928 | 117.798 | 106.515 | 95.592 | 102.391 | 103.824 | 67.185 | 115.429 | 84.35 | 83.461 | 75.321 | 80.742 | 72.1 | 88.385 |
Bedrijfsresultaat
| 64.929 | 80.077 | 95.833 | 115.628 | 72.914 | 84.465 | 94.62 | 77.974 | 24.965 | 54.901 | 80.056 | 112.352 | 17.746 | 52.758 | 63.567 | 101.975 | 71.514 | 91.642 | 70.644 | 97.252 | 56.074 | 25.284 | 35.482 | 51.26 | 39.668 | 74.927 | 60.103 | 5.864 |
Bedrijfsresultaat ratio
| 0.068 | 0.069 | 0.091 | 0.112 | 0.077 | 0.078 | 0.099 | 0.093 | 0.036 | 0.076 | 0.118 | 0.163 | 0.042 | 0.085 | 0.109 | 0.155 | 0.141 | 0.149 | 0.131 | 0.175 | 0.156 | 0.061 | 0.093 | 0.128 | 0.103 | 0.164 | 0.15 | 0.025 |
Totaal overige inkomsten en kosten netto
| -0.069 | -5.373 | -22.068 | -16.767 | -3.59 | -7.942 | -0.635 | -0.15 | -0.042 | -5.773 | -2.528 | -5.295 | 0.058 | -1.506 | -5.743 | 0 | -1.666 | -0.837 | 0.344 | -5.41 | 2.255 | 1.057 | -0.017 | 3.922 | 0.243 | -0.41 | 0.437 | 0.472 |
Inkomen voor belasting
| 64.86 | 74.704 | 73.764 | 98.861 | 69.324 | 76.523 | 93.986 | 77.824 | 24.924 | 49.128 | 77.529 | 107.057 | 17.804 | 51.252 | 57.824 | 101.976 | 69.849 | 90.805 | 70.988 | 91.842 | 58.329 | 26.341 | 35.465 | 55.182 | 39.91 | 74.517 | 60.541 | 6.336 |
Inkomen voor belasting ratio
| 0.068 | 0.064 | 0.07 | 0.096 | 0.073 | 0.071 | 0.098 | 0.092 | 0.035 | 0.068 | 0.115 | 0.155 | 0.042 | 0.083 | 0.099 | 0.155 | 0.138 | 0.148 | 0.132 | 0.165 | 0.163 | 0.064 | 0.093 | 0.138 | 0.104 | 0.163 | 0.151 | 0.027 |
Belastingkosten
| 8.373 | 5.411 | -3.046 | 16.817 | 15.453 | -4.063 | 14.229 | 16.638 | 6.165 | 13.012 | 11.276 | 11.779 | 3.166 | 19.802 | 3.219 | 13.557 | 12.488 | 19.486 | 9.19 | 17.61 | 8.313 | 3.153 | 4.601 | 3.308 | 3.311 | 7.431 | 5.98 | 4.264 |
Nettowinst
| 68.641 | 85.26 | 85.328 | 91.444 | 63.03 | 95.891 | 83.962 | 71.786 | 29.4 | 36.116 | 66.253 | 95.277 | 14.639 | 31.451 | 54.605 | 88.419 | 57.36 | 71.319 | 61.798 | 74.233 | 50.017 | 23.188 | 30.864 | 51.874 | 36.599 | 67.086 | 54.56 | 2.072 |
Nettowinstmarge
| 0.072 | 0.073 | 0.081 | 0.089 | 0.066 | 0.089 | 0.088 | 0.085 | 0.042 | 0.05 | 0.098 | 0.138 | 0.035 | 0.051 | 0.094 | 0.134 | 0.113 | 0.116 | 0.115 | 0.133 | 0.14 | 0.056 | 0.081 | 0.129 | 0.095 | 0.147 | 0.137 | 0.009 |
WPA (Winst Per Aandeel)
| 0.29 | 0.365 | 0.37 | 0.51 | 0.35 | 0.53 | 0.47 | 0.4 | 0.16 | 0.15 | 0.37 | 0.53 | 0.094 | 0.13 | 0.23 | 0.49 | 0.32 | 0.4 | 0.34 | 0.41 | 0.28 | 0.51 | 0.26 | 0.23 | 0.27 | 0.5 | 0.4 | 0 |
Verwaterde WPA
| 0.29 | 0.365 | 0.37 | 0.51 | 0.35 | 0.53 | 0.47 | 0.4 | 0.16 | 0.15 | 0.36 | 0.51 | 0.094 | 0.13 | 0.23 | 0.47 | 0.32 | 0.39 | 0.34 | 0.41 | 0.28 | 0.51 | 0.26 | 0.23 | 0.27 | 0.5 | 0.4 | 0 |
EBITDA
| 89.241 | 80.053 | 101.2 | 196.752 | 138.989 | 153.725 | 177.31 | 163.677 | 103.442 | 77.379 | 121.124 | 140.573 | 52.009 | 78.515 | 99.101 | 144.491 | 96.05 | 113.229 | 90.265 | 110.802 | 77.545 | 46.057 | 43.818 | 77.679 | 46.747 | 79.212 | 65.853 | 21.407 |
EBITDA ratio
| 0.094 | 0.069 | 0.096 | 0.191 | 0.146 | 0.142 | 0.185 | 0.194 | 0.147 | 0.108 | 0.179 | 0.204 | 0.123 | 0.126 | 0.17 | 0.22 | 0.189 | 0.185 | 0.168 | 0.199 | 0.216 | 0.112 | 0.115 | 0.194 | 0.122 | 0.173 | 0.165 | 0.09 |