Citic Press Corporation
SZSE:300788.SZ
24.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,586.868 | 350.969 | 1,547.599 | 490.577 | 1,490.042 | 1,671.538 | 1,586.811 | 1,737.742 | 1,737.742 | 1,560.527 | 1,515.349 | 1,859.468 | 1,549.138 | 1,639.62 | 1,522.017 | 1,702.105 | 1,552.256 | 1,064.307 | 1,039.827 | 1,282.204 | 366.433 | 296.569 | -674.186 | 674.186 | 576.078 | -601.343 | 601.329 | 601.329 | 577.303 | 577.303 | 501.997 | 501.997 | 493.631 | 493.631 | 355.222 | 199.477 |
Kortetermijnbeleggingen
| 30 | 1,305.7 | 80.673 | 1,221.043 | 130.187 | 110.208 | 132.283 | 0 | 0 | 117.168 | 135.22 | 1,324 | 300.75 | 295.365 | 323.076 | 170.675 | 131.695 | 523.851 | 499.354 | 331.619 | -70.985 | 372.077 | 1,348.372 | -51.417 | 68.967 | 1,202.687 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,616.868 | 1,656.669 | 1,628.272 | 1,711.62 | 1,620.229 | 1,781.746 | 1,719.094 | 1,737.742 | 1,737.742 | 1,677.695 | 1,650.569 | 1,859.468 | 1,849.888 | 1,934.985 | 1,845.093 | 1,872.78 | 1,683.951 | 1,588.158 | 1,539.181 | 1,613.822 | 366.433 | 296.569 | 674.186 | 674.186 | 576.078 | 601.343 | 601.329 | 601.343 | 577.303 | 577.303 | 501.997 | 501.997 | 493.631 | 493.631 | 355.222 | 199.477 |
Nettovorderingen
| 115.794 | 0 | 110.317 | 95.598 | 151.825 | 192.896 | 198.951 | 123.235 | 258.081 | 199.457 | 192.857 | 163.401 | 152.287 | 104.702 | 137.331 | 115.739 | 101.588 | 128.472 | 117.856 | 76.6 | 109.424 | 123.288 | 0 | 74.895 | 124.547 | 0 | 42.121 | 42.121 | 56.292 | 56.292 | 40.82 | 40.82 | 37.491 | 37.491 | 53.805 | 70.886 |
Voorraad
| 483.191 | 477.623 | 479.72 | 474.416 | 482.149 | 495.218 | 496.384 | 521.374 | 521.374 | 515.693 | 526.276 | 536.352 | 729.058 | 846.998 | 798.972 | 770.697 | 785.316 | 807.044 | 716.242 | 722.539 | 726.999 | 739.571 | 0 | 672.778 | 657.983 | 0 | 598.291 | 598.291 | 483.727 | 483.727 | 417.327 | 417.327 | 346.333 | 346.333 | 273.436 | 218.907 |
Overige vlottende activa
| 442.7 | 116.818 | 430.942 | 509.669 | 563.677 | 371.224 | 341.745 | 378.433 | 347.865 | 346.037 | 363.941 | 288.784 | 99.237 | 83.756 | 80.011 | 220.303 | 86.127 | 88.134 | 97.504 | 113.491 | 1,103.266 | 461.899 | 0 | 84.849 | 138.468 | 0 | 55.037 | 55.023 | 46.061 | 46.061 | 121.794 | 121.794 | 83.705 | 83.705 | 74.012 | 80.351 |
Totaal vlottende activa
| 2,658.552 | 2,693.133 | 2,649.25 | 2,695.705 | 2,666.055 | 2,841.085 | 2,756.174 | 2,760.785 | 2,760.785 | 2,738.882 | 2,733.643 | 2,848.005 | 2,830.471 | 2,970.441 | 2,861.408 | 2,853.305 | 2,656.981 | 2,611.807 | 2,470.783 | 2,506.695 | 2,306.122 | 1,621.327 | 674.186 | 1,506.707 | 1,372.529 | 601.343 | 1,296.778 | 1,296.778 | 1,163.384 | 1,163.384 | 1,081.938 | 1,081.938 | 961.16 | 961.16 | 756.475 | 569.621 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 179.644 | 191.216 | 203.166 | 215.48 | 226.298 | 239.522 | 197.117 | 129.676 | 129.676 | 143.036 | 208.38 | 244.392 | 338.106 | 327.756 | 349.056 | 12.42 | 12.639 | 13.289 | 14.193 | 15.469 | 16.574 | 15.943 | 0 | 16.043 | 11.863 | 0 | 10.646 | 10.646 | 10.969 | 10.969 | 11.786 | 11.786 | 11.31 | 11.31 | 11.413 | 11.167 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 42.44 | 42.293 | 42.164 | 41.61 | 37.393 | 36.951 | 35.412 | 13.885 | 13.885 | 24.683 | 22.791 | 21.334 | 13.5 | 14.098 | 14.806 | 9.024 | 9.976 | 8.783 | 9.752 | 8.851 | 10.189 | 11.298 | 0 | 12.74 | 13.641 | 0 | 12.171 | 12.171 | 12.056 | 12.056 | 15.627 | 15.627 | 7.736 | 7.736 | 6.137 | 3.965 |
Goodwill en immateriële activa
| 42.44 | 42.293 | 42.164 | 41.61 | 37.393 | 36.951 | 35.412 | 13.885 | 13.885 | 24.683 | 22.791 | 21.334 | 13.5 | 14.098 | 14.806 | 9.024 | 9.976 | 8.783 | 9.752 | 8.851 | 10.189 | 11.298 | 0 | 12.74 | 13.641 | 0 | 12.171 | 12.171 | 12.056 | 12.056 | 15.627 | 15.627 | 7.736 | 7.736 | 6.137 | 3.965 |
Langetermijnbeleggingen
| 331.418 | 331.459 | 250.576 | 330.974 | 217.58 | 137.646 | 115.594 | 247.742 | 247.742 | 145.995 | 118.202 | 234.117 | -222.143 | -198.878 | -223.51 | -69.732 | -34.733 | -426.146 | -400.117 | -231.314 | 113.932 | 107.556 | 0 | 101.684 | 0 | 0 | 75.559 | 75.559 | 55.321 | 55.321 | 52.605 | 52.605 | 47.67 | 47.67 | 2.356 | 41.866 |
Belastingvorderingen
| 41.795 | 42.044 | 42.091 | 42.091 | 3.793 | 3.793 | 3.867 | 0 | 0 | 3.731 | 3.435 | 3.435 | 3.515 | 3.515 | 3.526 | 3.526 | 3.358 | 3.358 | 3.358 | 3.358 | 3.749 | 3.749 | 0 | 3.752 | 3.982 | 0 | 3.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.335 | 11.22 | 93.117 | 11.618 | 142.903 | 124.66 | 146.791 | 41.103 | 41.103 | 142.746 | 241.444 | 33.774 | 335.402 | 333.33 | 363.787 | 213.336 | 182.153 | 578.051 | 561.423 | 399.289 | 70.411 | 70.257 | 1,714.058 | 69.88 | 98.636 | -601.343 | 20.965 | 24.822 | 13.617 | 13.617 | 13.614 | 13.614 | 17.606 | 17.606 | 9.921 | 8.12 |
Totaal niet-vlottende activa
| 608.632 | 618.233 | 631.114 | 641.772 | 627.967 | 542.572 | 498.781 | 432.406 | 432.406 | 460.191 | 594.252 | 537.052 | 468.379 | 479.82 | 507.666 | 168.575 | 173.394 | 177.335 | 188.608 | 195.652 | 214.854 | 208.803 | 1,714.058 | 204.1 | 128.121 | -601.343 | 123.198 | 123.198 | 91.963 | 91.963 | 93.633 | 93.633 | 84.322 | 84.322 | 29.828 | 65.117 |
Totaal activa
| 3,267.184 | 3,311.366 | 3,280.365 | 3,337.477 | 3,294.023 | 3,383.656 | 3,254.955 | 3,193.19 | 3,193.19 | 3,199.074 | 3,327.895 | 3,385.057 | 3,298.85 | 3,450.261 | 3,369.074 | 3,021.879 | 2,830.375 | 2,789.143 | 2,659.391 | 2,702.346 | 2,520.976 | 1,830.13 | 1,714.058 | 1,710.808 | 1,500.65 | 0 | 1,419.975 | 1,419.975 | 1,255.346 | 1,255.346 | 1,175.571 | 1,175.571 | 1,045.481 | 1,045.481 | 786.303 | 634.738 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 542.243 | 646.964 | 669.039 | 692.021 | 555.423 | 746.924 | 712.107 | 716.749 | 740.355 | 729.924 | 735.637 | 573.014 | 738.05 | 889.159 | 872.374 | 700.031 | 801.858 | 851.736 | 750.675 | 782.597 | 744.613 | 726.309 | 0 | 616.683 | 528.742 | 0 | 505.315 | 182.557 | 427.39 | 427.39 | 371.36 | 371.36 | 343.864 | 343.864 | 283.964 | 263.804 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | -88.592 | 0 | 0 | 0 | 0 | 28.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.16 | 0 | 0.56 | 16.38 | 16.38 | 0.54 | 0.001 |
Belastingschulden
| 15.803 | 12.897 | 17.884 | 0.048 | 7.849 | 8.644 | 7.668 | 0 | 0 | 8.028 | 4.798 | 17.655 | 7.482 | 7.875 | 9.805 | 20.602 | 10.354 | 11.953 | 7.842 | 12.531 | 5.907 | 11.628 | 0 | 14.657 | 8.355 | 0 | 10.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 78.537 | 76.917 | 80.218 | 84.093 | 72.492 | 64.911 | 71.319 | 0 | 0 | 0 | 68.204 | 63.061 | 63.546 | 56.622 | 45.681 | 262.404 | 191.461 | 174.54 | 158.19 | 201.203 | 137.687 | 137.345 | 0 | 173.88 | 96.803 | 0 | 105.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 303.918 | 375.365 | 223.267 | 382.421 | 429.694 | 356.803 | 283.064 | 285.926 | 264.206 | 341.902 | 295.509 | 533.441 | 248.776 | 361.672 | 103.32 | 187.658 | 120.504 | 109.673 | -6.868 | 190.132 | 88.747 | 78.888 | 0 | -1.079 | 131.105 | 0 | 137.307 | 470.557 | 112.714 | 112.714 | 146.183 | 145.623 | 100.307 | 100.307 | 154.712 | 118.587 |
Totaal kortlopende verplichtingen
| 940.501 | 1,035.227 | 990.408 | 1,074.489 | 992.966 | 1,112.371 | 1,002.838 | 1,058.776 | 1,058.776 | 1,079.854 | 1,035.944 | 1,124.111 | 1,057.854 | 1,258.705 | 1,031.618 | 1,086.479 | 993.663 | 1,026.93 | 909.839 | 985.26 | 882.672 | 864.312 | 0 | 804.14 | 668.202 | 0 | 653.114 | 653.114 | 540.264 | 540.264 | 517.543 | 517.543 | 460.551 | 460.551 | 439.216 | 382.392 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 119.716 | 133.919 | 143.071 | 154.328 | 174.914 | 180.831 | 147.65 | 71.369 | 65.277 | 78.901 | 195.69 | 208.338 | 249.724 | 255.468 | 389.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.291 | 0 | 2.763 | 5.821 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.916 | 14.1 | 14.1 | 14.1 | 14.682 | 14.9 | 14.9 | 14.9 | 20.992 | 14.69 | 14.69 | 14.69 | 16 | 16.11 | 16.11 | 16.11 | 16.28 | 16.28 | 16.28 | 16.28 | 15.84 | 15.84 | 773.577 | 15.84 | 14.54 | 0 | 21.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 133.632 | 148.019 | 157.171 | 168.428 | 189.596 | 195.731 | 162.55 | 86.269 | 86.269 | 93.591 | 210.38 | 223.028 | 265.723 | 271.578 | 405.547 | 16.11 | 16.28 | 16.28 | 16.28 | 16.28 | 15.84 | 18.131 | 773.577 | 18.603 | 20.361 | 0 | 21.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,074.133 | 1,183.246 | 1,147.58 | 1,242.918 | 1,182.562 | 1,308.102 | 1,165.388 | 1,145.046 | 1,145.046 | 1,173.445 | 1,246.323 | 1,347.139 | 1,323.578 | 1,530.283 | 1,437.165 | 1,102.589 | 1,009.943 | 1,043.21 | 926.119 | 1,001.54 | 898.512 | 882.443 | 773.577 | 822.743 | 688.562 | 0 | 674.654 | 653.114 | 540.264 | 540.264 | 517.543 | 517.543 | 460.551 | 460.551 | 439.216 | 382.392 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.175 | 7.255 | 7.158 | 7.18 | 7.296 | 6.992 | 7.159 | 0 | 7.337 | 0 | 0 | 5.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 190.152 | 142.614 | 0 | 142.614 | 142.614 | 0 | 142.614 | 142.614 | 142.614 | 142.614 | 142.614 | 142.614 | 142.614 | 142.614 | 125.5 | 100 |
Ingehouden winsten
| 1,131.833 | 1,094.586 | 1,098.522 | 1,060.646 | 1,070.571 | 1,035.135 | 1,053.256 | 1,126.97 | 1,126.97 | 974.774 | 1,022.713 | 981.732 | 928.442 | 871.787 | 881.645 | 857.052 | 755.412 | 676.97 | 678.452 | 654.256 | 610.372 | 565.578 | 0 | 500.311 | 434.653 | 0 | 383.854 | 441.825 | 374.289 | 374.289 | 300.401 | 300.401 | 238.159 | 238.159 | 206.386 | 137.362 |
Overige gereserveerde algehele resultaten
| 0 | 106.211 | 855.057 | 106.211 | 860.237 | 111.436 | 860.324 | -6.627 | -6.627 | 111.636 | 860.607 | 111.858 | 859.563 | 110.735 | 859.627 | -7.175 | -7.255 | -7.158 | -7.18 | -7.296 | -6.992 | -7.159 | 874.772 | -7.337 | 0 | 734.496 | -5.521 | -5.521 | -3.171 | -3.171 | -3.171 | -3.171 | -3.173 | -3.173 | -3.636 | 0 |
Overige totale aandeelhoudersvermogen
| 855.057 | 866.969 | 0 | 866.969 | 0 | 748.846 | 0 | 751.222 | 764.012 | 866.969 | 0 | 748.846 | 0 | 748.846 | 0 | 892.666 | 859.764 | 867.02 | -7.18 | 867.02 | 834.878 | 145.993 | 56.939 | 239.184 | 208.044 | 10.825 | 213.55 | 155.579 | 155.529 | 155.529 | 155.529 | 155.529 | 155.529 | 155.529 | 2.38 | 2.38 |
Totaal eigen vermogen van aandeelhouders
| 2,177.041 | 2,139.794 | 2,143.73 | 2,105.855 | 2,120.96 | 2,085.568 | 2,103.732 | 2,061.716 | 2,061.716 | 2,025.407 | 2,073.472 | 2,032.587 | 1,978.157 | 1,921.518 | 1,931.423 | 1,907.048 | 1,805.327 | 1,726.983 | 1,728.443 | 1,704.131 | 1,628.409 | 940.216 | 931.711 | 874.772 | 785.311 | 745.322 | 734.496 | 734.496 | 669.261 | 669.261 | 595.373 | 595.373 | 533.128 | 533.128 | 330.63 | 239.743 |
Totaal eigen vermogen
| 2,193.051 | 2,128.12 | 2,132.785 | 2,094.559 | 2,111.461 | 2,075.554 | 2,089.567 | 2,048.145 | 2,048.145 | 2,025.629 | 2,081.571 | 2,037.918 | 1,975.272 | 1,919.978 | 1,931.909 | 1,919.29 | 1,820.432 | 1,745.933 | 1,733.272 | 1,700.806 | 1,622.464 | 947.687 | 940.481 | 888.065 | 812.088 | 745.322 | 745.322 | 745.322 | 676.219 | 676.219 | 601.581 | 601.581 | 537.4 | 537.4 | 334.797 | 244.519 |
Totaal passiva en aandeelhoudersvermogen
| 3,267.184 | 3,311.366 | 3,280.365 | 3,337.477 | 3,294.023 | 3,383.656 | 3,254.955 | 3,193.19 | 3,193.19 | 3,199.074 | 3,327.895 | 3,385.057 | 3,298.85 | 3,450.261 | 3,369.074 | 3,021.879 | 2,830.375 | 2,789.143 | 2,659.391 | 2,702.346 | 2,520.976 | 1,830.13 | 1,714.058 | 1,710.808 | 1,500.65 | 745.322 | 1,419.975 | 1,398.435 | 1,216.483 | 1,216.483 | 1,119.125 | 1,119.125 | 997.951 | 997.951 | 774.013 | 626.912 |