Guangdong Insight Brand Marketing Group Co.,Ltd.
SZSE:300781.SZ
20.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 293.629 | 231.244 | 175.84 | 148.987 | 184.222 | 126.19 | 77.035 | 107.82 | 128.384 | 128.834 | 120.46 | 177.128 | 159.261 | 167.302 | 120.455 | 131.006 | 48.278 | 61.716 | 78.913 | 110.413 | 95.579 | 92.41 | 94.267 | 119.481 | 112.313 | 100.908 | 90.745 | 151.913 |
Kosten van de omzet
| 229.731 | 184.03 | 124.885 | 76.346 | 133.999 | 79.422 | 32.93 | 61.449 | 73.016 | 70.998 | 70.496 | 114.294 | 94.69 | 101.949 | 73.124 | 82.608 | 28.884 | 35.147 | 48.879 | 63.74 | 62.553 | 51.435 | 55.958 | 67.386 | 73.314 | 55.535 | 56.039 | 119.123 |
Brutowinst
| 63.898 | 47.214 | 50.955 | 72.64 | 50.223 | 46.768 | 44.105 | 46.371 | 55.367 | 57.836 | 49.964 | 62.834 | 64.571 | 65.353 | 47.332 | 48.398 | 19.395 | 26.569 | 30.035 | 46.673 | 33.026 | 40.975 | 38.309 | 52.095 | 38.998 | 45.373 | 34.707 | 32.79 |
Brutowinstmarge
| 0.218 | 0.204 | 0.29 | 0.488 | 0.273 | 0.371 | 0.573 | 0.43 | 0.431 | 0.449 | 0.415 | 0.355 | 0.405 | 0.391 | 0.393 | 0.369 | 0.402 | 0.431 | 0.381 | 0.423 | 0.346 | 0.443 | 0.406 | 0.436 | 0.347 | 0.45 | 0.382 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 6.168 | 4.824 | 1.974 | 0.456 | 2.481 | 3.194 | 1.914 | 0.55 | 1.626 | 3.832 | 0 | 3.953 | 1.689 | 1.689 | 0 | -0.004 | 0.273 | 0.831 | 0 | -0.739 | 1.597 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.773 | 1.072 | 10.286 | -6.466 | 15.803 | 3.662 | 9.801 | 15.23 | 17.918 | 2.034 | 8.641 | -1.277 | 17.821 | 1.004 | 6.111 | -5.381 | 7.077 | -0.683 | 5.422 | -6.774 | 5.671 | 0.103 | 6.202 | -7.725 | 5.97 | 6.292 | 5.398 | -3.464 |
Verkoop- en marketingkosten
| 65.664 | 23.146 | 24.17 | 32.416 | 24.163 | 22.719 | 21.479 | 22.46 | 30.409 | 24.978 | 29.587 | 27.469 | 29.167 | 24.224 | 22.867 | 18.641 | 18.107 | 15.458 | 17.439 | 16.524 | 17.193 | 18.117 | 20.068 | 17.152 | 21.442 | 14.188 | 17.364 | 14.621 |
Verkoop-, algemene en administratieve kosten
| 86.438 | 33.48 | 34.456 | 25.95 | 39.966 | 26.381 | 31.28 | 39.796 | 48.327 | 27.012 | 38.228 | 26.192 | 46.988 | 25.228 | 28.978 | 13.26 | 25.184 | 14.775 | 22.861 | 9.751 | 22.864 | 18.219 | 26.27 | 9.427 | 27.411 | 20.481 | 22.762 | 11.157 |
Overige kosten
| -54.7 | -0.07 | 0.055 | 18.27 | 1.623 | 0.111 | -0 | -2.546 | 0.01 | 0.044 | -0.001 | -0.06 | -0.036 | -2.022 | 2.155 | 0.026 | 2.898 | -0.052 | -0.002 | 0.459 | 0.375 | 0.097 | -0.063 | 0.025 | 0.226 | 2.812 | 0.005 | -0.113 |
Bedrijfskosten
| 37.732 | 38.304 | 36.361 | 43.724 | 33.837 | 37.273 | 32.428 | 37.8 | 40.596 | 38.447 | 35.832 | 46.209 | 37.337 | 30.234 | 29.228 | 30.92 | 24.524 | 20.506 | 21.02 | 23.994 | 23.481 | 25.984 | 26.346 | 24.49 | 27.274 | 20.236 | 22.997 | 21.78 |
Bedrijfsresultaat
| 26.166 | 8.91 | 15.872 | 31.487 | 18.742 | 17.114 | 15.084 | 8.571 | 17.77 | 23.335 | 16.102 | 20.461 | 30.836 | 36.367 | 19.053 | 12.578 | -2.815 | 10.138 | 10.331 | 21.73 | 11.825 | 16.459 | 12.549 | 27.742 | 11.836 | 26.43 | 12.363 | 11.276 |
Bedrijfsresultaat ratio
| 0.089 | 0.039 | 0.09 | 0.211 | 0.102 | 0.136 | 0.196 | 0.079 | 0.138 | 0.181 | 0.134 | 0.116 | 0.194 | 0.217 | 0.158 | 0.096 | -0.058 | 0.164 | 0.131 | 0.197 | 0.124 | 0.178 | 0.133 | 0.232 | 0.105 | 0.262 | 0.136 | 0.074 |
Totaal overige inkomsten en kosten netto
| -0.107 | -0.07 | -0.7 | -3.446 | 1.623 | 0.111 | -0 | -0.026 | 0.01 | 0.044 | -0.001 | -0.06 | -0.036 | -2.022 | 2.155 | 0.026 | 2.898 | -0.052 | -0.002 | 0.459 | 0.375 | 0.097 | -0.063 | 0.025 | 0.226 | 2.812 | 0.005 | 0.009 |
Inkomen voor belasting
| 26.059 | 11.455 | 15.927 | 28.041 | 20.364 | 17.226 | 15.084 | 8.545 | 17.779 | 23.379 | 16.101 | 20.401 | 30.8 | 34.345 | 21.208 | 12.604 | 0.083 | 10.086 | 10.329 | 22.19 | 12.2 | 16.556 | 12.486 | 27.767 | 12.062 | 29.243 | 12.367 | 11.285 |
Inkomen voor belasting ratio
| 0.089 | 0.05 | 0.091 | 0.188 | 0.111 | 0.137 | 0.196 | 0.079 | 0.138 | 0.181 | 0.134 | 0.115 | 0.193 | 0.205 | 0.176 | 0.096 | 0.002 | 0.163 | 0.131 | 0.201 | 0.128 | 0.179 | 0.132 | 0.232 | 0.107 | 0.29 | 0.136 | 0.074 |
Belastingkosten
| 2.549 | -0.309 | 0.259 | 8.884 | 3.385 | 1.99 | 0.361 | 1.19 | 5.208 | 3.224 | 0.907 | 5.202 | 5.435 | 5.941 | 3.594 | 3.192 | -0.157 | 1.261 | 1.786 | 4.499 | 1.813 | 2.121 | 2.353 | 5.521 | 1.993 | 5.737 | 2.508 | 2.632 |
Nettowinst
| 16.345 | 8.2 | 11.725 | 8.764 | 10.729 | 10.445 | 11.645 | 0.705 | 7.616 | 12.246 | 12.381 | 8.65 | 18.31 | 19.568 | 12.158 | -1.921 | 0.376 | 8.915 | 8.575 | 17.719 | 10.299 | 14.46 | 10.155 | 22.143 | 10.072 | 23.525 | 9.93 | 8.701 |
Nettowinstmarge
| 0.056 | 0.035 | 0.067 | 0.059 | 0.058 | 0.083 | 0.151 | 0.007 | 0.059 | 0.095 | 0.103 | 0.049 | 0.115 | 0.117 | 0.101 | -0.015 | 0.008 | 0.144 | 0.109 | 0.16 | 0.108 | 0.156 | 0.108 | 0.185 | 0.09 | 0.233 | 0.109 | 0.057 |
WPA (Winst Per Aandeel)
| 0.15 | 0.075 | 0.11 | 0.08 | 0.098 | 0.095 | 0.11 | 0.006 | 0.069 | 0.11 | 0.11 | 0.079 | 0.17 | 0.18 | 0.11 | -0.018 | 0.003 | 0.082 | 0.077 | 0.16 | 0.094 | 0.11 | 0.12 | 0.27 | 0.12 | 0.28 | 0.12 | 0 |
Verwaterde WPA
| 0.15 | 0.075 | 0.11 | 0.08 | 0.098 | 0.095 | 0.11 | 0.006 | 0.069 | 0.11 | 0.11 | 0.079 | 0.17 | 0.18 | 0.11 | -0.018 | 0.003 | 0.082 | 0.077 | 0.16 | 0.094 | 0.11 | 0.12 | 0.27 | 0.12 | 0.28 | 0.12 | 0 |
EBITDA
| 26.343 | 15.671 | 16.268 | 28.517 | 26.173 | 19.728 | 17.474 | 4.212 | 19.912 | 23.488 | 18.693 | 22.423 | 32.542 | 37.331 | 24.062 | 13.837 | -5.129 | 6.063 | 11.454 | 23.356 | 13.272 | 15.882 | 12.982 | 27.605 | 11.724 | 25.284 | 11.895 | 11.01 |
EBITDA ratio
| 0.09 | 0.055 | 0.09 | 0.325 | 0.114 | 0.14 | 0.185 | 0.039 | 0.145 | 0.176 | 0.134 | 0.141 | 0.159 | 0.208 | 0.179 | 0.223 | -0.109 | 0.092 | 0.113 | 0.24 | 0.1 | 0.171 | 0.13 | 0.247 | 0.104 | 0.252 | 0.129 | 0.073 |