Guangdong Insight Brand Marketing Group Co.,Ltd.
SZSE:300781.SZ
20.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 16.345 | 8.2 | 11.725 | 8.764 | 10.729 | 10.445 | 11.645 | 0.705 | 7.616 | 12.246 | 12.381 | 8.65 | 18.31 | 19.568 | 12.158 | -1.921 | 0.376 | 8.915 | 8.575 | 17.719 | 10.299 | 14.435 | 10.133 | 22.143 | 10.072 | 23.506 | 9.859 | 0 |
Afschrijvingen & Amortisatie
| 0 | 3.768 | 3.768 | 13.297 | -2.908 | 2.21 | 2.21 | 13.05 | 3.505 | 3.02 | 3.02 | 2.024 | 2.024 | 2.753 | 2.753 | 4.142 | -1.939 | 1.964 | 0 | 3.435 | -1.545 | 0.891 | 0.678 | 0.795 | -0.38 | 0.194 | 0.186 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 42.079 | -43.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -1.058 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 56.113 | 0 | -218.153 | -38.113 | 38.113 | 0 | 62.612 | -65.256 | 65.256 | 0 | -120.756 | 137.129 | -137.129 | 0 | 42.881 | 0 | 0 | 0 | -14.223 | -1.572 | -5.873 | -34.31 | -17.532 | 28.621 | 33.814 | -56.045 | 0 |
Vorderingen
| 0 | 56.113 | 0 | -218.153 | -38.113 | 38.113 | 0 | 62.612 | -65.256 | 65.256 | 0 | -120.756 | 137.129 | -137.129 | 0 | 42.881 | 0 | 0 | 0 | -14.223 | -1.572 | 1.572 | 0 | -17.532 | 22.323 | -10.49 | -11.833 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.298 | -6.298 | 0 | 0 |
Overige Niet-Contante Posten
| -11.49 | -27.319 | 45.131 | 222.136 | -51.395 | 14.917 | 17.63 | -51.742 | 56.92 | 5.338 | -29.689 | 35.869 | -10.324 | -2.677 | -42.643 | -11.359 | 7.562 | 2.784 | -3.275 | 12.497 | 10.535 | 0.192 | -0.348 | 42.493 | -53.436 | -7.087 | -0.48 | 0 |
Kasstroom uit Operationele Activiteiten
| 4.854 | -22.887 | 56.856 | 26.043 | -40.666 | 23.153 | 31.484 | 24.625 | 2.784 | 85.861 | -20.963 | 42.495 | 5.961 | 14.138 | -33.239 | 33.742 | 5.999 | 13.663 | 5.3 | 19.428 | 17.716 | 9.645 | -23.847 | 47.899 | -15.123 | 50.427 | -46.48 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.571 | -4.57 | -3.742 | 0.027 | -4.219 | -2.58 | -0.505 | -1.176 | -0.908 | -5.063 | -1.934 | -2.772 | -0.205 | -0.139 | -0.214 | 1.471 | -1.019 | -0.997 | -0.008 | -3.938 | -2.035 | -0.992 | -0.753 | -7.182 | -0.805 | -2.745 | -6.454 | -45.128 |
Netto Overnames
| 0.003 | -2.292 | 0.357 | 37.486 | -16.1 | -28.615 | 0.136 | -22.963 | 4.557 | 0 | 0 | -38.473 | 0.257 | 0.175 | 0.214 | -126.447 | 0 | 0 | 0 | 4.001 | 2.035 | 0.992 | 0.759 | 7.182 | 0.805 | 2.746 | 6.454 | 31.49 |
Aankoop van Beleggingen
| -190.464 | -248.61 | -196.503 | -233.93 | -234.685 | -379.07 | -392.07 | 0 | -307.48 | -282.802 | -363.53 | -376.568 | -181.791 | -23.872 | -18.1 | 123.98 | -134.37 | -53 | -567.2 | -126.5 | -357 | -10 | -78.8 | 0.933 | -81.7 | -21.9 | -64.6 | -130.8 |
Verkoop/verval van Beleggingen
| 189.883 | 259.96 | 132.6 | 186.493 | 310.022 | 408.958 | 293.2 | 0 | 278.5 | 276.019 | 238.215 | 471.971 | 35.459 | 0.48 | 0.136 | 14.629 | 69.124 | 356.393 | 198.538 | 517.474 | 55.823 | 5.078 | 0.601 | 71.927 | 9.711 | 57.194 | 29.869 | 131.159 |
Overige Investeringsactiviteiten
| 1.5 | 2.715 | -63.746 | -47.443 | 0.033 | -3.96 | 0 | 87.451 | 0 | -4.55 | 0.001 | -39.023 | 0.051 | 0.035 | -0.214 | -125.03 | 0 | -0 | 0.054 | 0.063 | 0 | -0 | 0.006 | -7.182 | -0.805 | 0 | 0 | -0 |
Kasstroom uit Investeringsactiviteiten
| 0.351 | 7.204 | -67.489 | -9.956 | 55.052 | -5.268 | -99.239 | 63.311 | -25.332 | -16.396 | -127.248 | 53.609 | -146.486 | -23.496 | -18.177 | 15.049 | -66.265 | 302.396 | -368.616 | 387.1 | -303.212 | -5.914 | -78.945 | 65.678 | -72.795 | 32.548 | -41.185 | -13.279 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 10.197 | 0 | 5.83 | 2.35 | 8.97 | -22.76 | -15.2 | 0 | 15.9 | 0 | 0 | 26 | 0 | -20 | 20 | 0 | 4.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.466 | -19.126 | -0.148 | -10.997 | -0.491 | -19.82 | -0.005 | -2.244 | -1.639 | -27.389 | 0 | -6.888 | -7.079 | -5.112 | -0.101 | -1.064 | -15.929 | 0 | 0 | -42.778 | 0 | 0 | 0 | -0.005 | -0.009 | 0 | -0.002 | 0 |
Overige Financieringsactiviteiten
| -1.123 | -3.509 | -1.416 | -3.694 | -1.732 | 1.925 | 0.178 | 30.391 | -1.226 | -53.914 | 0.2 | -14.724 | 0.726 | 0.231 | 0 | -3.659 | 0 | 0 | -0.236 | -13.378 | -8.74 | 316.941 | -0.38 | -0.245 | 0.24 | -0.542 | -0.245 | 0 |
Kasstroom uit Financieringsactiviteiten
| 8.608 | -22.635 | 4.466 | -13.918 | 6.747 | -40.654 | -15.027 | 28.148 | 13.036 | -53.914 | 0.2 | 18.164 | -6.353 | -24.982 | 19.899 | -4.723 | -11.795 | 0 | -0.236 | -44.797 | -8.74 | 316.941 | -0.38 | -0.24 | 0.24 | -0.542 | -0.247 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.661 | 0.161 | 0.002 | 0.038 | -0.01 | 0.083 | -0.033 | 0.019 | 0.123 | 0.152 | -0.009 | 0.081 | -0.001 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 11.652 | -38.963 | -6.164 | 2.206 | 18.913 | -23.44 | -82.816 | 115.814 | -9.389 | 15.702 | -148.02 | 109.339 | -143.964 | -34.721 | -31.552 | 44.078 | -72.06 | 316.059 | -363.552 | 361.731 | -294.236 | 320.672 | -103.173 | 113.337 | -87.677 | 82.433 | -87.912 | -6.372 |
Kaspositie aan het Einde van de Periode
| 118.258 | 106.685 | 145.648 | 150.927 | 148.721 | 129.808 | 153.248 | 236.064 | 120.249 | 129.638 | 113.935 | 261.955 | 152.616 | 296.58 | 331.301 | 363.053 | 318.976 | 391.036 | 74.977 | 438.529 | 76.798 | 371.034 | 50.361 | 153.534 | 40.197 | 127.874 | 45.441 | 126.583 |