Xi'an Triangle Defense Co.,Ltd
SZSE:300775.SZ
28.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 188.835 | 329.923 | 638.517 | 543.857 | 674.23 | 615.368 | 658.5 | 413.744 | 551.006 | 483.99 | 427.75 | 406.835 | 298.772 | 278.335 | 188.395 | 212.249 | 81.326 | 177.803 | 143.468 | 197.939 | 97.429 | 153.805 | 164.703 | 152.809 | 72.323 | 144.121 | 96.47 | 95.039 | 95.039 | 92.341 | 92.341 | 118.792 | 118.792 | 30.33 | 30.33 | 82.924 | 82.924 | 23.915 | 23.915 |
Kosten van de omzet
| 249.182 | 202.872 | 362.565 | 292.874 | 427.893 | 338.958 | 345.596 | 206.11 | 315.455 | 259.471 | 228.588 | 221.396 | 156.152 | 148.999 | 98.832 | 115.146 | 40.719 | 96.884 | 85.668 | 104.506 | 57.709 | 83.829 | 91.544 | 89.55 | 36.534 | 88.234 | 41.775 | 57.405 | 57.405 | 46.557 | 46.557 | 77.469 | 77.31 | 15.746 | 15.746 | 49.608 | 49.608 | 14.802 | 14.802 |
Brutowinst
| -60.347 | 127.051 | 275.952 | 250.983 | 246.337 | 276.41 | 312.904 | 207.634 | 235.552 | 224.52 | 199.162 | 185.438 | 142.619 | 129.336 | 89.563 | 97.103 | 40.607 | 80.918 | 57.8 | 93.434 | 39.72 | 69.976 | 73.159 | 63.259 | 35.789 | 55.887 | 54.696 | 37.634 | 37.634 | 45.784 | 45.784 | 41.323 | 41.482 | 14.585 | 14.585 | 33.316 | 33.316 | 9.113 | 9.113 |
Brutowinstmarge
| -0.32 | 0.385 | 0.432 | 0.461 | 0.365 | 0.449 | 0.475 | 0.502 | 0.427 | 0.464 | 0.466 | 0.456 | 0.477 | 0.465 | 0.475 | 0.457 | 0.499 | 0.455 | 0.403 | 0.472 | 0.408 | 0.455 | 0.444 | 0.414 | 0.495 | 0.388 | 0.567 | 0.396 | 0.396 | 0.496 | 0.496 | 0.348 | 0.349 | 0.481 | 0.481 | 0.402 | 0.402 | 0.381 | 0.381 |
Onderzoek- en ontwikkelingskosten
| 22.073 | 32.314 | 10.871 | 30.794 | 21.831 | 12.797 | 17.985 | 20.128 | 15.625 | 9.638 | 12.835 | 11.769 | 13.031 | 9.953 | 8.666 | 5.629 | 6.577 | 4.944 | 6.75 | 8.964 | 1.481 | 8.673 | 1.784 | 1.483 | 2.217 | 1.633 | 0.886 | 3.32 | 3.32 | 1.952 | 1.952 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.303 | 0.967 | 15.378 | -11.591 | 29 | 0.817 | 14.357 | -8.896 | 24.503 | -1.538 | 7.415 | -12.298 | 17.206 | -0.785 | 5.422 | -9.782 | 6.392 | -1.798 | 5.032 | -9.994 | 6.451 | -1.603 | 6.324 | -10.125 | 4.852 | -1.993 | 4.951 | 6.887 | 6.887 | 5.098 | 5.098 | 1.843 | 6.199 | 12.552 | 12.552 | 5.526 | 5.526 | 30.077 | 30.077 |
Verkoop- en marketingkosten
| 4.397 | 2.118 | 2.118 | 3.912 | 1.948 | 1.7 | 1.549 | 2.897 | 1.674 | 1.012 | 0.869 | 2.108 | 1.144 | 1.037 | 0.895 | 1.351 | 1.019 | 0.855 | 0.644 | 1.44 | 0.928 | 1.032 | 1.038 | 1.415 | 0.82 | 0.897 | 0.622 | 0.786 | 0.786 | 0.705 | 0.705 | 0.662 | 0.662 | 0.591 | 0.591 | 0.799 | 0.799 | 0.524 | 0.524 |
Verkoop-, algemene en administratieve kosten
| 35.7 | 36.511 | 46.366 | 6.852 | 30.948 | 2.517 | 15.906 | -5.999 | 26.177 | -0.525 | 8.284 | -10.19 | 18.35 | 0.252 | 6.317 | -8.431 | 7.411 | -0.944 | 5.676 | -8.554 | 7.379 | -0.571 | 7.362 | -8.71 | 5.673 | -1.096 | 5.573 | 4.309 | 4.309 | 5.803 | 5.803 | 16.116 | 6.86 | 13.142 | 13.142 | 6.325 | 6.325 | 30.602 | 30.602 |
Overige kosten
| -20.785 | -14.003 | -4.019 | -7.377 | -0.021 | -0.11 | -0.654 | -0.09 | -0 | -0.367 | 1.49 | 3.629 | 3.342 | -5.016 | -0.034 | -0.007 | -0.006 | 0 | -0.093 | 0.031 | -0.058 | -0.004 | 0.411 | 0.948 | -0.423 | -1.648 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 36.988 | 82.828 | 61.256 | 45.023 | 11.426 | 26.112 | 40.426 | 42.23 | 29.265 | 23.322 | 21.417 | 27.96 | 22.521 | 17.352 | 8.277 | 13.785 | 10.677 | 7.635 | 12.763 | 21.139 | 2.159 | 16.923 | 6.188 | 8.893 | 5.253 | 9.247 | 1.183 | 2.073 | 2.073 | 9.842 | 9.842 | 20.239 | 7.204 | 13.988 | 13.988 | 10.138 | 10.138 | 37.623 | 37.623 |
Bedrijfsresultaat
| -83.51 | 44.224 | 214.696 | 205.96 | 225.532 | 236.254 | 254.162 | 172.381 | 194.311 | 186.488 | 162.757 | 155.005 | 129.508 | 104.71 | 85.719 | 85.289 | 28.832 | 74.631 | 43.165 | 73.865 | 42.59 | 46.283 | 62.935 | 51.646 | 30.663 | 46.19 | 50.847 | 33.937 | 33.937 | 38.231 | 38.231 | 20.352 | 34.122 | 1.284 | 1.284 | 26.991 | 26.991 | -21.489 | -21.489 |
Bedrijfsresultaat ratio
| -0.442 | 0.134 | 0.336 | 0.379 | 0.335 | 0.384 | 0.386 | 0.417 | 0.353 | 0.385 | 0.38 | 0.381 | 0.433 | 0.376 | 0.455 | 0.402 | 0.355 | 0.42 | 0.301 | 0.373 | 0.437 | 0.301 | 0.382 | 0.338 | 0.424 | 0.32 | 0.527 | 0.357 | 0.357 | 0.414 | 0.414 | 0.171 | 0.287 | 0.042 | 0.042 | 0.325 | 0.325 | -0.899 | -0.899 |
Totaal overige inkomsten en kosten netto
| -0.107 | 46.989 | 30.388 | 22.112 | -0.021 | -0.11 | -0.654 | -0.09 | -0 | -0.367 | 1.49 | 3.629 | -1.709 | 0.035 | -0.034 | -0.007 | -0.006 | 6.39 | -0.093 | 0.031 | -0.058 | -0.004 | 0.411 | 0.948 | -0.423 | -0.012 | 0.014 | 1.976 | 1.976 | -1.146 | -1.146 | 1.425 | 0.99 | -0.6 | -0.6 | -3.713 | -3.713 | -7.021 | -7.021 |
Inkomen voor belasting
| -83.617 | 91.213 | 245.084 | 228.072 | 225.511 | 236.144 | 253.509 | 172.291 | 194.31 | 186.12 | 164.247 | 158.635 | 127.798 | 104.745 | 85.684 | 85.282 | 28.825 | 74.631 | 43.072 | 73.896 | 42.532 | 46.28 | 63.346 | 52.594 | 30.24 | 46.178 | 50.861 | 35.913 | 35.913 | 37.085 | 37.085 | 21.777 | 35.112 | 0.685 | 0.685 | 23.278 | 23.278 | -28.51 | -28.51 |
Inkomen voor belasting ratio
| -0.443 | 0.276 | 0.384 | 0.419 | 0.334 | 0.384 | 0.385 | 0.416 | 0.353 | 0.385 | 0.384 | 0.39 | 0.428 | 0.376 | 0.455 | 0.402 | 0.354 | 0.42 | 0.3 | 0.373 | 0.437 | 0.301 | 0.385 | 0.344 | 0.418 | 0.32 | 0.527 | 0.378 | 0.378 | 0.402 | 0.402 | 0.183 | 0.296 | 0.023 | 0.023 | 0.281 | 0.281 | -1.192 | -1.192 |
Belastingkosten
| -15.007 | 9.134 | 35.667 | 29.792 | 30.154 | 33.486 | 35.281 | 16.293 | 26.756 | 26.51 | 22.734 | 22.066 | 17.212 | 14.243 | 11.053 | 5.988 | 4.365 | 11.396 | 5.654 | 11.686 | 6.087 | 7.536 | 8.562 | 6.395 | 5.823 | 3.256 | 10.931 | 5.506 | 5.506 | 6.222 | 6.222 | 3.402 | 5.407 | 0.168 | 0.168 | 3.801 | 3.801 | 0.292 | 0.292 |
Nettowinst
| -68.61 | 82.079 | 209.417 | 198.28 | 195.357 | 202.658 | 218.228 | 155.998 | 167.554 | 159.611 | 141.512 | 136.568 | 110.586 | 90.503 | 74.632 | 79.294 | 24.46 | 63.235 | 37.418 | 62.21 | 36.444 | 38.744 | 54.784 | 46.199 | 24.417 | 42.922 | 39.93 | 30.406 | 30.406 | 30.863 | 30.863 | 18.375 | 29.706 | 0.517 | 0.517 | 19.514 | 19.514 | -28.186 | -28.186 |
Nettowinstmarge
| -0.363 | 0.249 | 0.328 | 0.365 | 0.29 | 0.329 | 0.331 | 0.377 | 0.304 | 0.33 | 0.331 | 0.336 | 0.37 | 0.325 | 0.396 | 0.374 | 0.301 | 0.356 | 0.261 | 0.314 | 0.374 | 0.252 | 0.333 | 0.302 | 0.338 | 0.298 | 0.414 | 0.32 | 0.32 | 0.334 | 0.334 | 0.155 | 0.25 | 0.017 | 0.017 | 0.235 | 0.235 | -1.179 | -1.179 |
WPA (Winst Per Aandeel)
| -0.13 | 0.15 | 0.38 | 0.36 | 0.36 | 0.37 | 0.4 | 0.29 | 0.34 | 0.32 | 0.29 | 0.28 | 0.22 | 0.18 | 0.15 | 0.16 | 0.05 | 0.12 | 0.08 | 0.12 | 0.07 | 0.089 | 0.12 | 0.11 | 0.05 | 0.09 | 0.09 | 0.065 | 0.065 | 0.07 | 0.07 | 0.043 | 0.069 | 0.001 | 0.001 | 0.052 | 0.052 | -0.085 | -0.085 |
Verwaterde WPA
| -0.13 | 0.15 | 0.38 | 0.35 | 0.36 | 0.37 | 0.4 | 0.29 | 0.34 | 0.32 | 0.29 | 0.28 | 0.22 | 0.18 | 0.15 | 0.16 | 0.05 | 0.12 | 0.08 | 0.12 | 0.07 | 0.089 | 0.12 | 0.11 | 0.05 | 0.09 | 0.09 | 0.065 | 0.065 | 0.07 | 0.07 | 0.043 | 0.069 | 0.001 | 0.001 | 0.052 | 0.052 | -0.085 | -0.085 |
EBITDA
| -78.246 | 59.227 | 282.815 | 219.57 | 261.582 | 275.054 | 288.702 | 130.645 | 223.146 | 219.55 | 197.455 | 157.262 | 118.833 | 121.802 | 79.362 | 85.062 | 35.821 | 77.268 | 53.291 | 74.909 | 35.387 | 63.055 | 71.192 | 60.655 | 30.818 | 48.333 | 56.569 | 40.839 | 40.839 | 45.135 | 45.135 | 27.117 | 40.931 | 7.567 | 7.567 | 34.048 | 34.048 | -15.289 | -15.289 |
EBITDA ratio
| -0.414 | 0.18 | 0.443 | 0.404 | 0.388 | 0.447 | 0.438 | 0.316 | 0.405 | 0.454 | 0.462 | 0.387 | 0.398 | 0.438 | 0.421 | 0.401 | 0.44 | 0.435 | 0.371 | 0.378 | 0.363 | 0.41 | 0.432 | 0.397 | 0.426 | 0.335 | 0.586 | 0.43 | 0.43 | 0.489 | 0.489 | 0.228 | 0.345 | 0.249 | 0.249 | 0.411 | 0.411 | -0.639 | -0.639 |