Xi'an Triangle Defense Co.,Ltd

SZSE:300775.SZ

28.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operationele Activiteiten:
Nettowinst -68.6182.079209.417198.28195.357202.658218.228155.998167.554159.611141.512136.568110.58690.50374.63279.29424.4663.23537.41862.2136.44438.74454.78446.19924.41739.06139.9330.40630.40630.86330.86318.37529.7060.5170.51719.51419.514-28.186-28.186
Afschrijvingen & Amortisatie 015.00315.00313.61-24.11612.37212.37211.45211.45210.73210.7329.4339.4338.9018.90131.384-15.24515.245030.971-15.33215.332028.684-14.114.106.9026.9026.9046.9046.7646.8096.2826.2827.0577.0576.26.2
Uitgestelde Inkomstenbelasting 0000000709.8810000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 011.886022.16200010.0790000000000000000000000000000000
Verandering in Werkkapitaal 0-700.9650-1,084.077507.809-507.8090-719.96720.434-720.4340-307.282140.095-140.0950-491.512324.64-324.640-216.216189.52-189.520-120.40876.804-76.8040-25.9-25.9-14.434-14.434-59.903-19.684-30.234-30.2347.0597.059-14.222-14.222
Vorderingen 0-826.0110-1,327.981672.691-672.6910-583.647557.298-557.2980-60.25744.656-44.6560-114.963160.171-160.1710-132.618185.57-185.570-112.52279.109-79.1090-14.705-14.7057.0787.078-101.015-60.79712.22912.229-12.14-12.14-4.616-4.616
Voorraden 0104.8930201.538-144.089144.0890-167.896174.728-174.7280-259.62695.438-95.4380-376.549164.469-164.4690-83.5983.951-3.9510-7.887-2.3052.3050-11.196-11.196-21.512-21.51236.79936.799-42.463-42.463-5.901-5.901-34.706-34.706
Crediteuren 000000000000000000000000000000000000000
Overig Werkkapitaal 020.152042.366-20.79420.794031.583-11.59211.592012.60100000000000000000004.3144.3140025.125.125.125.1
Overige Niet-Contante Posten -243.007-152.805-406.726897.562-812.588214.752-84.302198.674-777.806497.061-137.54570.30360.22-46.801-85.076405.58-444.796304.645-83.204287.79-227.218124.609-52.877130.215-99.72450.101-58.567.527.5244.35944.35923.56-28.03321.70121.701-26.96-26.9622.9122.91
Kasstroom uit Operationele Activiteiten -311.616-85.729-197.30825.374-133.538-78.027146.298366.124121.635-53.031-6.765197.438161.37334.8-19.34624.746-110.94158.485-45.785164.755-16.585-10.8361.90784.689-12.60326.458-18.6318.92918.92967.69267.692-11.203-11.203-1.734-1.7346.6716.671-13.298-13.298
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -113.849-114.105-57.404-55.844-103.771-90.633-43.949-93.916-115.361-130.77-43.054-79.611-22.899-26.784-7.24-29.468-84.115-45.955-1.965-20.159-27.894-2.007-5.808-3.439-12.396-6.062-8.877-7.497-7.497-4.677-4.677-2.788-2.788-12.907-12.907-3.26-3.26-5.568-5.568
Netto Overnames 00.3360.002000.0340.0610.09100.333000.110.05700045.9581.96520.15927.894000000000000000000
Aankoop van Beleggingen -207-6900-3000-0.034-100-0.091-103-0.333-400-1300000-340-665-330-495-220-300-100000000000000000
Verkoop/verval van Beleggingen 1500000100.78919.7190.213103.60120.2881.751500000343.149550.225541.029414.018232.393000000000000000000
Overige Investeringsactiviteiten 149.579-689.6640.00260-600.03400.09100.333-050.495-129.890.0570-29.4680.0010.003-000293.0130.012303.521-2000.0120.0030.040.0437.41837.41842.75342.753-60.912-60.9120.8510.85100
Kasstroom uit Investeringsactiviteiten -171.27-803.769-57.402-295.844-163.77110.19-124.169-93.612-114.759-110.157-1.303-29.116-152.789-26.727-7.24-29.468259.035164.272-125.93663.858-290.50171.006-305.796200.083-212.396-6.05-8.874-7.457-7.45732.74132.74139.96539.965-73.82-73.82-2.409-2.409-5.568-5.568
Financieringsactiviteiten:
Schuldaflossingen -429.113-511.639-393.208-167.212-197.885-222.796-79-95.241-0.2000-0.09500000000000000000000000000
Uitgifte van Gewone Aandelen 00020.3470001,651.65680.666000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000-1,556.415-80.8660000000000-13.190000000000000000000
Uitgekeerde Dividenden -21.494-97.475-4.813-54.93-57.651-7.272-0.107-1.237-9.518-39.3430-41.127-41.127-41.1270-0.1620-49.3880-49.01000000000000-0.155-1.378-1.378-2.801-2.801-5.012-5.012
Overige Financieringsactiviteiten 5.161-103.759-4.81331.929416.05445.591152.081,560.28484.566-42.8430-0.2-1.213892.8950-1.8-0.15-0.25013.19-0.038264.24300.112.28-2.89-0.25-0.546-0.5463.2033.203-18.969-18.81462.09462.094-2.121-2.12144.35844.358
Kasstroom uit Financieringsactiviteiten 412.78407.88388.395164.558160.515215.52372.9731,559.04874.64756.9570-0.2-1.213851.7690-1.962-0.15-49.6380-49.01-0.038264.24300.112.28-2.89-0.25-0.546-0.5463.2033.203-18.969-18.96960.71660.716-4.922-4.92239.34639.346
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-00-0-0.7890.281-0.213-0.601-0.2800000000000000000000000000000
Netto Kasstroomverandering -71.001-482.825138.685-113.883-136.794146.89895.3831,831.34680.922-106.512-9.819167.6277.371859.842-26.586-6.684147.944173.119-171.721179.603-307.123324.412-303.889284.881-222.71917.518-27.75410.92610.926103.636103.6369.7939.793-14.837-14.837-0.661-0.66120.48120.481
Kaspositie aan het Einde van de Periode 2,748.1732,822.9753,305.83,167.1153,273.023,409.8153,262.9173,167.5341,336.1881,255.2661,361.7771,371.5971,203.971,196.599336.757363.342370.027222.08248.963220.68441.081348.20523.792327.68242.8265.519248.00110.926264.83253.904150.26846.63236.83927.046-14.837-0.66155.91556.57520.481