Guangdong South New Media Co.,Ltd.
SZSE:300770.SZ
34.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,579.441 | 3,466.06 | 3,607.001 | 3,403.663 | 3,418.19 | 3,186.538 | 3,662.346 | 3,303.223 | 3,229.346 | 2,844.662 | 2,944.124 | 2,639.849 | 2,660.545 | 2,270.559 | 2,368.713 | 2,123.245 | 2,047.455 | 2,459.68 | 2,136.348 | 1,821.919 | 1,861.523 | 1,784.539 | 726.448 | 611.231 | -518.057 | 518.057 | 448.112 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 6,864.38 | 14 | -0.484 | 64.6 | 50 | 50 | -0.777 | 50.639 | 50.639 | 50 | 50 | -0.369 | 50 | -0.522 | 51.907 | -0.227 | 100.096 | 100 | -0.91 | -1.166 | -1.431 | 1,036.113 | -1.835 | -1.779 |
Liquide middelen en kortetermijnbeleggingen
| 3,579.441 | 3,466.06 | 3,607.001 | 3,403.663 | 3,432.19 | 3,186.538 | 3,726.946 | 3,353.223 | 3,279.346 | 2,844.662 | 2,994.763 | 2,690.488 | 2,710.545 | 2,320.559 | 2,368.713 | 2,123.245 | 2,047.455 | 2,459.68 | 2,136.348 | 1,821.919 | 1,961.523 | 1,784.539 | 726.448 | 611.231 | 518.057 | 518.057 | 448.112 |
Nettovorderingen
| 815.404 | 1,036.302 | 869.74 | 688.996 | 784.87 | 813.87 | 605.595 | 499.308 | 626.416 | 723.577 | 681.174 | 486.533 | 652.613 | 739.238 | 656.132 | 603.992 | 542.425 | 385.392 | 382.286 | 245.089 | 296.158 | 260.669 | 216.378 | 190.093 | 0 | 0 | 0 |
Voorraad
| 0 | 0.306 | 0.306 | 0.289 | 0.558 | 0.513 | 0.425 | 0.282 | 0.051 | 0.016 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.095 | 0.108 | 0.042 | 0.056 | 0.079 | 0.081 | 0.084 | 0.103 | 0 | 0.211 | 0.049 |
Overige vlottende activa
| 46.06 | 47.389 | 41.549 | 94.5 | 56.251 | 96.023 | 53.713 | 76.506 | 128.651 | 47.743 | 38.484 | 57.515 | 26.878 | 26.936 | 114.548 | 65.549 | 163.188 | 62.302 | 58.093 | 116.991 | 22.5 | 36.045 | 31.07 | 20.406 | 0 | 113.048 | 57.228 |
Totaal vlottende activa
| 4,440.906 | 4,550.056 | 4,518.596 | 4,187.447 | 4,273.87 | 4,096.945 | 4,386.679 | 3,929.319 | 4,034.464 | 3,615.998 | 3,714.457 | 3,234.571 | 3,390.071 | 3,086.768 | 3,139.428 | 2,792.877 | 2,753.163 | 2,907.483 | 2,576.77 | 2,184.055 | 2,269.822 | 2,081.335 | 973.979 | 821.833 | 518.057 | 631.316 | 505.389 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 118.172 | 126.047 | 132.665 | 137.561 | 137.909 | 145.659 | 148.883 | 157.162 | 142.861 | 144.208 | 142.798 | 142.834 | 144.197 | 148.486 | 146.291 | 143.999 | 136.173 | 130.519 | 123.503 | 117.101 | 105.866 | 97.108 | 84.688 | 84.889 | 0 | 76.258 | 65.134 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.55 | 12.55 | 12.55 | 12.55 | 39.285 | 39.285 | 39.285 | 39.285 | 39.285 | 39.285 | 39.285 | 39.285 | 0 | 39.285 | 39.285 |
Immateriële activa
| 105.211 | 111.098 | 109.525 | 113.663 | 122.717 | 112.869 | 110.139 | 111.794 | 116.177 | 115.653 | 112.512 | 126.683 | 146.287 | 157.775 | 176.134 | 192.03 | 202.675 | 219.03 | 237.689 | 256.499 | 274.186 | 289.796 | 62.197 | 62.862 | 0 | 45.798 | 33.183 |
Goodwill en immateriële activa
| 105.211 | 111.098 | 109.525 | 113.663 | 122.717 | 112.869 | 110.139 | 111.794 | 116.177 | 115.653 | 112.512 | 126.683 | 158.836 | 170.324 | 188.684 | 204.58 | 241.96 | 258.316 | 276.975 | 295.785 | 313.472 | 329.081 | 101.482 | 102.148 | 0 | 85.083 | 72.469 |
Langetermijnbeleggingen
| 145.385 | 145.689 | 145.945 | 144.683 | 139.343 | 154.109 | 89.623 | 123.709 | 124.881 | 203.972 | 149.385 | 149.727 | 88.526 | 86.086 | 134.757 | 120.477 | 117.225 | 59.492 | 57.281 | 57.495 | -63.434 | 37.424 | 37.029 | 37.584 | 0 | 7.753 | 2.288 |
Belastingvorderingen
| 11.455 | 12.937 | 12.392 | 11.856 | 1.312 | 1.297 | 1.052 | 1.068 | 1.619 | 2.154 | 1.699 | 1.427 | 1.035 | 1.05 | 1.019 | 0.971 | 1.822 | 1.748 | 1.738 | 1.663 | 1.336 | 1.261 | 1.49 | 1.717 | 0 | 1.776 | 1.337 |
Overige niet-vlottende activa
| 318.9 | 18.866 | 20.316 | 24.636 | 23.028 | 14.441 | 81.92 | 63.172 | 56.591 | 5.297 | 64.801 | 76.681 | 65.018 | 67.737 | 17.274 | 12.341 | 15.805 | 8.578 | 57.629 | 57.212 | 108.917 | 5.048 | 4.944 | 2.144 | -518.057 | 1.166 | 2.334 |
Totaal niet-vlottende activa
| 699.124 | 414.637 | 420.843 | 432.398 | 424.309 | 428.375 | 431.616 | 456.906 | 442.128 | 471.284 | 471.195 | 497.353 | 457.612 | 473.684 | 488.024 | 482.367 | 512.985 | 458.653 | 517.127 | 529.255 | 466.157 | 469.921 | 229.634 | 228.482 | -518.057 | 172.036 | 143.563 |
Totaal activa
| 5,140.03 | 4,964.693 | 4,939.44 | 4,619.846 | 4,698.179 | 4,525.32 | 4,818.295 | 4,386.225 | 4,476.592 | 4,087.282 | 4,185.653 | 3,731.924 | 3,847.684 | 3,560.452 | 3,627.452 | 3,275.245 | 3,266.148 | 3,366.136 | 3,093.897 | 2,713.31 | 2,735.978 | 2,551.256 | 1,203.613 | 1,050.316 | 0 | 803.352 | 648.951 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 1,268.579 | 1,055.568 | 898.078 | 773.986 | 1,050.907 | 871.337 | 1,001.158 | 738.523 | 1,026.678 | 832.395 | 806.927 | 528.51 | 783.385 | 672.175 | 682.539 | 480.002 | 596.762 | 739.003 | 613.109 | 401.933 | 538.592 | 465.891 | 296.152 | 205.347 | 0 | 153.148 | 82.442 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 28.206 | 19.751 | 35.49 | 0.478 | 2.199 | 4.757 | 15.643 | 3.164 | 10.019 | 13.842 | 9.375 | 3.539 | 6.425 | 1.962 | 12.546 | 4.378 | 7.34 | 8.523 | 10.071 | 3.205 | 5.572 | 2.773 | 6.343 | 2.019 | 0 | 3.168 | 1.716 |
Uitgestelde opbrengsten
| 0 | 49.826 | 56.433 | 38.228 | 85.543 | 84.568 | 103.916 | 98.437 | 97.15 | 88.575 | 89.36 | 93.969 | 82.654 | 76.081 | 114.801 | -1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 138.058 | 97.944 | 92.469 | 95.407 | 51.998 | 76.445 | 19.197 | 77.677 | 80.069 | 57.457 | 73.873 | 73.569 | 111.608 | 61.085 | 89.8 | 119.188 | 100.951 | 214.088 | 120.504 | 101.039 | 104.325 | 101.675 | 92.328 | 107.164 | 0 | 70.299 | 49.785 |
Totaal kortlopende verplichtingen
| 1,434.843 | 1,223.088 | 1,082.471 | 908.099 | 1,190.647 | 1,001.838 | 1,139.914 | 875.17 | 1,162.807 | 946.863 | 935.304 | 652.278 | 901.418 | 775.331 | 820.866 | 601.744 | 705.053 | 961.614 | 743.685 | 506.177 | 648.489 | 570.339 | 394.822 | 314.53 | 0 | 226.615 | 133.943 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 2.785 | 5.01 | 7.116 | 9.34 | 10.492 | 12.587 | 14.232 | 16.436 | 1.843 | 2.068 | 2.317 | 2.638 | 2.483 | 3.012 | 2.086 | 4.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9.024 | 9.542 | 9.907 | 10.428 | 10.126 | 10.883 | 11.346 | 12.104 | 12.862 | 13.62 | 16.544 | 17.302 | 20.229 | 22.164 | 22.564 | 23.276 | 33.036 | 25.003 | 19.714 | 20.425 | 21.282 | 20.996 | 22.008 | 22.41 | 0 | 16.711 | 11.865 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.909 | 2.909 | 2.909 | 2.909 | 2.908 | 2.908 | 2.908 | 2.908 | 2.664 | 2.664 | 2.111 | 2.111 | 1.583 | 1.583 | 1.196 | 1.196 | 0.821 | 0.821 | 0.446 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 10.428 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0.05 | 0.05 | 0.15 | 0.15 | 1.794 | 23.426 | 1.644 | 1.623 | 1.47 | 21.721 | 1.081 | 0.924 | 0.762 | 0.6 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14.717 | 7.919 | 19.931 | 12.249 | 23.526 | 26.378 | 28.536 | 31.498 | 17.419 | 18.352 | 21.022 | 22.101 | 24.444 | 26.909 | 27.641 | 26.266 | 35.501 | 27.446 | 21.63 | 22.167 | 22.362 | 21.919 | 22.77 | 23.01 | 0 | 16.711 | 11.865 |
Totaal passiva
| 1,449.56 | 1,231.007 | 1,102.402 | 920.348 | 1,214.173 | 1,028.217 | 1,168.45 | 906.668 | 1,180.226 | 965.215 | 956.327 | 674.379 | 925.862 | 802.24 | 848.506 | 628.009 | 740.554 | 989.06 | 765.315 | 528.344 | 670.852 | 592.258 | 417.593 | 337.54 | 0 | 243.326 | 145.808 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 229.131 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 231.058 | 128.366 | 128.366 | 128.366 | 128.366 | 128.366 | 96.266 | 96.266 | 0 | 96.266 | 96.266 |
Ingehouden winsten
| 2,165.274 | 2,198.959 | 2,311.86 | 2,163.895 | 1,955.597 | 1,968.752 | 2,121.584 | 1,951.141 | 1,772.506 | 1,597.733 | 1,706.3 | 1,534.777 | 1,399.745 | 1,216.407 | 1,200.716 | 1,038.998 | 970.546 | 821.999 | 774.622 | 630.955 | 541.223 | 435.104 | 337.611 | 264.165 | 0 | 129.766 | 82.882 |
Overige gereserveerde algehele resultaten
| 0 | 124.129 | 1,380.225 | 1,380.225 | 1,381.959 | 124.129 | 1,381.959 | 124.208 | 1,381.428 | 124.081 | 1,380.251 | 122.422 | 1,378.667 | 120.837 | 1,376.151 | 3.569 | 2.403 | 2.384 | 1.285 | 1.29 | 0 | -0 | 0 | 0 | 557.237 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,286.803 | 1,160.746 | -95.35 | 1,284.876 | -95.35 | 1,162.48 | -95.35 | 1,162.48 | -95.35 | 1,162.48 | -95.35 | 1,162.48 | -95.35 | 1,308.683 | -29.982 | 1,256.503 | 0 | 1,359.195 | 0 | 1,359.195 | 1,394.486 | 1,394.486 | 351.054 | 351.054 | 2.789 | 331.206 | 319.768 |
Totaal eigen vermogen van aandeelhouders
| 3,681.208 | 3,714.893 | 3,827.794 | 3,679.828 | 3,473.264 | 3,486.419 | 3,639.251 | 3,468.886 | 3,289.642 | 3,115.351 | 3,222.259 | 3,050.737 | 2,914.12 | 2,756.148 | 2,777.943 | 2,646.217 | 2,524.693 | 2,376.127 | 2,327.651 | 2,183.989 | 2,064.075 | 1,957.955 | 784.93 | 711.485 | 560.026 | 557.237 | 498.916 |
Totaal eigen vermogen
| 3,690.469 | 3,724.144 | 3,837.038 | 3,689.07 | 3,484.006 | 3,497.104 | 3,649.846 | 3,479.557 | 3,296.367 | 3,122.067 | 3,229.326 | 3,057.545 | 2,921.821 | 2,758.211 | 2,778.946 | 2,647.235 | 2,525.594 | 2,377.076 | 2,328.582 | 2,184.967 | 2,065.126 | 1,958.998 | 786.02 | 712.776 | 560.026 | 560.026 | 503.143 |
Totaal passiva en aandeelhoudersvermogen
| 5,140.03 | 4,964.693 | 4,939.44 | 4,619.846 | 4,698.179 | 4,525.32 | 4,818.295 | 4,386.225 | 4,476.592 | 4,087.282 | 4,185.653 | 3,731.924 | 3,847.684 | 3,560.452 | 3,627.452 | 3,275.245 | 3,266.148 | 3,366.136 | 3,093.897 | 2,713.31 | 2,735.978 | 2,551.256 | 1,203.613 | 1,050.316 | 560.026 | 803.352 | 648.951 |