
QuakeSafe Technologies Co., Ltd.
SZSE:300767.SZ
18.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 593.55 | 600.757 | 565.92 | 569.683 | 690.721 | 609.503 | 504.257 | 417.948 | 511.57 | 569.086 | 637.041 | 440.456 | 414.109 | 401.687 | 326.37 | 319.772 | 739.657 | 534.776 | 538.966 | 450.867 | 481.052 | 484.903 | 470.9 | 478.223 | 540.877 | 251.505 | -211.913 | 211.913 | 211.913 | 195.52 | 195.52 | 128.064 |
Kortetermijnbeleggingen
| 9.744 | 10.221 | 0 | 0 | 0 | 0 | -1.245 | -1.284 | -1.329 | 0 | 0 | 0 | 0 | -0.023 | 200 | 220 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423.825 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 593.55 | 600.757 | 565.92 | 569.683 | 690.721 | 609.503 | 504.257 | 417.948 | 511.57 | 569.086 | 637.041 | 440.456 | 414.109 | 401.687 | 526.37 | 539.772 | 739.657 | 534.776 | 538.966 | 450.867 | 481.052 | 484.903 | 470.9 | 478.223 | 540.877 | 251.505 | 211.913 | 211.913 | 211.913 | 195.52 | 195.52 | 128.064 |
Nettovorderingen
| 699.322 | 764.212 | 834.857 | 855.026 | 856.903 | 913.927 | 1,022.773 | 1,017.779 | 903.931 | 891.664 | 803.833 | 690.645 | 721.653 | 629.962 | 489.095 | 542.202 | 458.903 | 400.313 | 413.991 | 435.172 | 324.61 | 308.026 | 296.769 | 279.011 | 246.543 | 239.145 | 0 | 152.574 | 152.574 | 132.297 | 132.297 | 67.216 |
Voorraad
| 342.274 | 326.918 | 295.768 | 272.772 | 277.186 | 294.528 | 341.966 | 361.769 | 309.75 | 279.263 | 326.398 | 295.255 | 288.539 | 340.655 | 298.011 | 190.162 | 174.869 | 175.651 | 166.479 | 157.363 | 134.915 | 126.426 | 132.458 | 114.506 | 103.192 | 88.925 | 0 | 87.616 | 87.616 | 74.166 | 74.166 | 57.497 |
Overige vlottende activa
| 25.153 | 23.703 | 38.498 | 37.012 | 53.223 | 43.389 | 50.205 | 65.168 | 61.824 | 50.231 | 61.494 | 82.608 | 111.637 | 85.577 | 95.658 | 89.631 | 86.761 | 47.391 | 55.023 | 40.263 | 25.507 | 11.161 | 29.921 | 31.069 | 54.56 | 24.451 | 0 | 21.253 | 21.253 | 13.673 | 13.673 | 7.558 |
Totaal vlottende activa
| 1,660.298 | 1,715.589 | 1,735.043 | 1,734.493 | 1,878.033 | 1,861.348 | 1,919.201 | 1,862.664 | 1,787.076 | 1,790.244 | 1,828.766 | 1,508.964 | 1,535.937 | 1,425.053 | 1,409.133 | 1,361.766 | 1,460.19 | 1,158.131 | 1,174.459 | 1,083.665 | 966.084 | 930.516 | 930.048 | 902.809 | 938.053 | 597.889 | 211.913 | 473.355 | 473.355 | 415.655 | 415.655 | 260.335 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 589.703 | 600.849 | 626.187 | 644.159 | 639.165 | 637.396 | 625.859 | 627.573 | 631.165 | 636.441 | 633.105 | 623.786 | 563.753 | 541.101 | 407.386 | 314.343 | 271.182 | 251.972 | 175.813 | 132.084 | 123.214 | 124.37 | 123.633 | 124.925 | 121.709 | 120.088 | 0 | 56.096 | 56.096 | 56.441 | 56.441 | 46.485 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69.948 | 70.652 | 67.062 | 68.082 | 65.96 | 66.958 | 66.184 | 66.448 | 66.468 | 64.201 | 67.048 | 67.328 | 67.595 | 53.536 | 53.75 | 37.532 | 35.678 | 35.92 | 35.677 | 35.895 | 36.113 | 21.991 | 6.409 | 6.234 | 6.272 | 6.309 | 0 | 6.459 | 6.459 | 6.534 | 6.534 | 6.942 |
Goodwill en immateriële activa
| 69.948 | 70.652 | 67.062 | 68.082 | 65.96 | 66.958 | 66.184 | 66.448 | 66.468 | 64.201 | 67.048 | 67.328 | 67.595 | 53.536 | 53.75 | 37.532 | 35.678 | 35.92 | 35.677 | 35.895 | 36.113 | 21.991 | 6.409 | 6.234 | 6.272 | 6.309 | 0 | 6.459 | 6.459 | 6.534 | 6.534 | 6.942 |
Langetermijnbeleggingen
| 0 | 0 | 9.673 | 9.415 | 10.008 | 9.894 | 10.465 | 11.031 | 10.778 | 9.598 | 1.125 | 1.021 | 0.953 | 0.891 | 0.891 | 0.914 | 0.938 | 1.039 | 1.18 | 1.321 | 1.463 | 1.604 | 1.759 | 1.899 | 1.135 | 1.157 | 0 | 1.247 | 0 | 1.295 | 0 | 1.924 |
Belastingvorderingen
| 68.66 | 68.037 | 55.904 | 52.966 | 57.865 | 58.081 | 55 | 48.368 | 46.009 | 0 | 40.255 | 36.793 | 34.863 | 34.652 | 28.695 | 27.998 | 25.939 | 25.471 | 21.544 | 21.544 | 18.169 | 18.169 | 17.345 | 17.345 | 17.674 | 17.674 | 0 | 12.15 | 0 | 9.826 | 0 | 2.053 |
Overige niet-vlottende activa
| 18.472 | 18.992 | 9.512 | 0.161 | 9.611 | 10.319 | 12.352 | 12.352 | 12.268 | 62.079 | 8.469 | 8.469 | 9.036 | 9.036 | 9.036 | 9.036 | 9.036 | 9.036 | 9.369 | 9.969 | 9.969 | 9.969 | 13.023 | 9.969 | 7.439 | 7.439 | -211.913 | 12.439 | 25.835 | 12.439 | 23.561 | 11.107 |
Totaal niet-vlottende activa
| 746.782 | 758.53 | 768.338 | 774.782 | 782.61 | 782.648 | 769.86 | 765.772 | 766.688 | 772.32 | 750 | 737.397 | 676.201 | 639.215 | 499.758 | 389.823 | 342.772 | 323.439 | 243.584 | 200.813 | 188.927 | 176.103 | 162.169 | 160.372 | 154.23 | 152.668 | -211.913 | 88.39 | 88.39 | 86.535 | 86.535 | 68.512 |
Totaal activa
| 2,407.081 | 2,474.12 | 2,503.381 | 2,509.275 | 2,660.643 | 2,643.996 | 2,689.06 | 2,628.436 | 2,553.764 | 2,562.564 | 2,578.766 | 2,246.361 | 2,212.138 | 2,064.268 | 1,908.891 | 1,751.59 | 1,802.962 | 1,481.57 | 1,418.043 | 1,284.478 | 1,155.011 | 1,106.619 | 1,092.217 | 1,063.181 | 1,092.282 | 750.557 | 0 | 561.745 | 561.745 | 502.191 | 502.191 | 328.847 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 220.818 | 248.015 | 169.551 | 210.527 | 233.865 | 199.391 | 267.925 | 275.004 | 257.33 | 255.74 | 277.091 | 253.456 | 214.494 | 266.179 | 169.809 | 145.991 | 130.669 | 153.398 | 110.196 | 80.959 | 46.662 | 48.011 | 41.31 | 46.811 | 59.354 | 59.59 | 0 | 41.413 | 41.413 | 34.12 | 34.12 | 9.774 |
Kortlopende schulden
| 118.502 | 126.248 | 115.018 | 173.47 | 285.521 | 208.457 | 250.622 | 210.738 | 172.492 | 243.908 | 227.938 | 221.404 | 199.832 | 114.859 | 86.464 | 22.947 | 119.484 | 47.606 | 71.396 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.116 | 3.241 | 1.975 | 1.188 | 4.673 | 5.734 | 9.166 | 2.691 | 2.549 | 0 | 19.475 | 13.223 | 35.892 | 21.566 | 21.93 | 16.882 | 47.981 | 35.966 | 23.071 | 27.994 | 24.334 | 14.578 | 12.015 | 5.782 | 23.508 | 24.84 | 0 | 8.912 | 0 | 7.28 | 0 | 6.28 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 73.485 | 154.713 | 132.776 | 147.456 | 159.612 | 120.897 | 0 | 171.806 | 160.332 | 209.254 | 170.603 | 168.803 | 137.66 | 166.238 | 156.155 | 0 | 106.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 291.353 | 290.911 | 320.091 | 166.456 | 141.269 | 165.768 | 118.57 | 127.231 | 87.054 | 137.583 | -5.93 | 115.014 | 146.415 | 133.61 | 119.533 | 106.938 | 100.597 | 100.562 | 114.226 | -6.154 | 88.827 | 70.963 | 88.665 | 84.507 | 108.376 | 96.473 | 0 | 53.739 | 62.65 | 32.95 | 40.231 | 23.846 |
Totaal kortlopende verplichtingen
| 633.789 | 668.414 | 606.635 | 551.641 | 680.032 | 687.587 | 683.209 | 667.696 | 560.302 | 637.231 | 690.379 | 636.859 | 634.853 | 561.529 | 425.583 | 308.352 | 369.82 | 357.397 | 318.889 | 233.45 | 159.823 | 133.551 | 141.99 | 137.101 | 191.237 | 180.903 | 0 | 104.063 | 104.063 | 74.351 | 74.351 | 39.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 65.89 | 90.348 | 307.469 | 340.773 | 345.826 | 313.518 | 317.454 | 309.096 | 322.523 | 261.154 | 259.673 | 254.735 | 231.88 | 177.164 | 182.095 | 187.532 | 183.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 61.121 | 62.023 | 64.443 | 64.303 | 61.737 | 62.088 | 58.296 | 21.758 | 23.351 | 0 | 24.994 | 20.285 | 18.685 | 10.851 | 8.741 | 8.907 | 8.773 | 8.939 | 4.729 | 4.895 | 5.061 | 5.226 | 5.392 | 5.558 | 5.724 | 9.389 | 0 | 11.852 | 0 | 12.184 | 0 | 8.175 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.481 | 6.753 | 9.661 | 10.047 | 9.328 | 9.565 | 7.605 | 8.105 | 17.142 | 0 | 5.202 | 4.777 | 6.926 | 7.138 | 5.317 | 5.497 | 5.677 | 5.858 | 4.488 | 4.488 | 0.781 | 0.781 | 0.889 | 0.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 64.464 | 0 | 0 | 0 | 0.107 | 0 | 40.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 133.492 | 159.124 | 381.574 | 350.981 | 416.891 | 385.17 | 383.354 | 339.066 | 363.016 | 302.1 | 289.868 | 279.797 | 257.491 | 195.152 | 196.154 | 201.937 | 197.81 | 14.796 | 9.217 | 9.383 | 5.841 | 6.007 | 6.281 | 6.447 | 5.724 | 9.389 | 0 | 11.852 | 0 | 12.184 | 0 | 8.175 |
Totaal passiva
| 767.281 | 827.539 | 988.209 | 902.622 | 1,096.923 | 1,072.757 | 1,066.564 | 1,006.762 | 923.318 | 939.331 | 980.248 | 916.656 | 892.343 | 756.681 | 621.737 | 510.289 | 567.63 | 372.193 | 328.107 | 242.833 | 165.664 | 139.558 | 148.271 | 143.548 | 196.961 | 190.293 | 0 | 115.915 | 104.063 | 86.534 | 74.351 | 48.075 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 77.092 | 77.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 276.291 | 276.291 | 247.265 | 247.229 | 247.229 | 247.229 | 247.229 | 247.229 | 247.228 | 247.228 | 247.228 | 242.658 | 202.171 | 202.171 | 201.854 | 201.6 | 144 | 144 | 144 | 144 | 80 | 80 | 80 | 80 | 80 | 60 | 0 | 60 | 60 | 60 | 60 | 60 |
Ingehouden winsten
| 393.871 | 401.019 | 485.213 | 512.838 | 534.603 | 542.058 | 598.894 | 598.061 | 607.308 | 680.331 | 592.1 | 567.946 | 564.052 | 531.504 | 531.753 | 518.734 | 515.097 | 485.581 | 482.58 | 434.288 | 381.989 | 359.704 | 345.661 | 321.349 | 297.037 | 278.048 | 0 | 175.057 | 195.602 | 151.423 | 165.428 | 28.82 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 774.316 | 177.063 | 84.388 | 84.388 | 767.857 | 170.803 | 767.838 | 84.407 | 751.97 | 156.797 | 546.591 | 153.771 | 528.808 | 156.271 | 576.235 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 445.83 | 0 | 0 | 0 | 0 | 190.228 |
Overige totale aandeelhoudersvermogen
| 961.359 | 961.359 | 0 | 597.074 | 612.658 | 597.072 | 0 | 597.054 | 0 | 603.339 | 0 | 511.877 | 0 | 397.398 | 0 | 364.696 | 0 | 479.796 | 463.357 | 463.357 | 527.357 | 527.357 | 518.284 | 518.284 | 518.284 | 222.216 | 0 | 190.228 | 190.228 | 204.234 | 190.228 | 190.228 |
Totaal eigen vermogen van aandeelhouders
| 1,631.521 | 1,638.669 | 1,506.794 | 1,534.204 | 1,555.969 | 1,563.423 | 1,613.98 | 1,613.146 | 1,622.374 | 1,615.306 | 1,591.298 | 1,322.482 | 1,312.813 | 1,284.844 | 1,262.415 | 1,241.301 | 1,235.332 | 1,109.377 | 1,089.936 | 1,041.644 | 989.346 | 967.061 | 943.946 | 919.634 | 895.321 | 560.264 | 445.83 | 445.83 | 445.83 | 415.656 | 415.656 | 280.772 |
Totaal eigen vermogen
| 1,639.8 | 1,646.581 | 1,515.172 | 1,542.35 | 1,563.72 | 1,571.239 | 1,622.496 | 1,621.674 | 1,630.446 | 1,623.233 | 1,598.519 | 1,329.705 | 1,319.794 | 1,307.587 | 1,287.154 | 1,241.301 | 1,235.332 | 1,109.377 | 1,089.936 | 1,041.644 | 989.346 | 967.061 | 943.946 | 919.634 | 895.321 | 560.264 | 445.83 | 445.83 | 445.83 | 415.656 | 415.656 | 280.772 |
Totaal passiva en aandeelhoudersvermogen
| 2,407.081 | 2,474.12 | 2,503.381 | 2,509.275 | 2,660.643 | 2,643.996 | 2,689.06 | 2,628.436 | 2,553.764 | 2,562.564 | 2,578.766 | 2,246.361 | 2,212.138 | 2,064.268 | 1,908.891 | 1,751.59 | 1,802.962 | 1,481.57 | 1,418.043 | 1,284.478 | 1,155.011 | 1,106.619 | 1,092.217 | 1,063.181 | 1,092.282 | 750.557 | 445.83 | 561.745 | 549.893 | 502.191 | 490.007 | 328.847 |