Merit Interactive Co.,Ltd.
SZSE:300766.SZ
14.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 470.364 | 429.913 | 525.895 | 600.534 | 501.441 | 500.871 | 539.309 | 332.971 | 176.908 | 77.68 | 16.602 |
| Kosten van de omzet
| 125.265 | 135.113 | 195.329 | 213.423 | 191.096 | 137.524 | 90.322 | 61.022 | 57.887 | 25.201 | 4.772 |
| Brutowinst
| 345.099 | 294.801 | 330.567 | 387.111 | 310.345 | 363.347 | 448.987 | 271.949 | 119.021 | 52.48 | 11.83 |
| Brutowinstmarge
| 0.734 | 0.686 | 0.629 | 0.645 | 0.619 | 0.725 | 0.833 | 0.817 | 0.673 | 0.676 | 0.713 |
| Onderzoek- en ontwikkelingskosten
| 112.925 | 155.729 | 151.078 | 128.431 | 130.293 | 124.541 | 78.441 | 47.156 | 33.697 | 21.47 | 7.45 |
| Algemene en administratieve kosten
| 58.317 | 47.113 | 30.281 | 42.881 | 30.138 | 18.562 | 15.525 | 10.966 | 10.182 | 31.12 | 14.861 |
| Verkoop- en marketingkosten
| 17.915 | 83.876 | 87.033 | 92.105 | 66.621 | 75.434 | 75.51 | 41.254 | 31.106 | 13.605 | 4.27 |
| Verkoop-, algemene en administratieve kosten
| 76.232 | 130.989 | 117.314 | 134.986 | 96.759 | 93.996 | 91.034 | 52.22 | 41.289 | 44.725 | 19.131 |
| Overige kosten
| 140.381 | -15.699 | -4.753 | -2.929 | -2.941 | -7.72 | -0.078 | -0.273 | 1.373 | 5.07 | 0.094 |
| Bedrijfskosten
| 329.538 | 349.24 | 322.626 | 308.759 | 264.691 | 245.47 | 196.903 | 122.825 | 90.146 | 46.194 | 19.275 |
| Bedrijfsresultaat
| 15.561 | -54.439 | 38.511 | 131.805 | 79.585 | 75.509 | 275.723 | 166.812 | 32.702 | 5.741 | -7.684 |
| Bedrijfsresultaat ratio
| 0.033 | -0.127 | 0.073 | 0.219 | 0.159 | 0.151 | 0.511 | 0.501 | 0.185 | 0.074 | -0.463 |
| Totaal overige inkomsten en kosten netto
| -93.454 | -21.492 | -4.753 | -2.929 | -2.941 | -7.72 | -0.078 | -0.273 | 1.373 | 5.07 | 0.094 |
| Inkomen voor belasting
| -77.893 | -75.932 | 33.758 | 128.876 | 76.644 | 67.789 | 275.645 | 166.539 | 34.075 | 10.811 | -7.59 |
| Inkomen voor belasting ratio
| -0.166 | -0.177 | 0.064 | 0.215 | 0.153 | 0.135 | 0.511 | 0.5 | 0.193 | 0.139 | -0.457 |
| Belastingkosten
| -9.506 | -22.774 | 4.794 | 7.436 | -0.594 | -14.551 | 25.134 | 19.691 | -0.225 | 0 | 0 |
| Nettowinst
| -64.755 | -49.931 | 26.287 | 114.077 | 71.98 | 75.97 | 248.787 | 146.848 | 34.304 | 10.811 | -7.59 |
| Nettowinstmarge
| -0.138 | -0.116 | 0.05 | 0.19 | 0.144 | 0.152 | 0.461 | 0.441 | 0.194 | 0.139 | -0.457 |
| WPA (Winst Per Aandeel)
| -0.17 | -0.13 | 0.067 | 0.29 | 0.18 | 0.19 | 0.69 | 0.41 | 0.1 | 0.43 | 0 |
| Verwaterde WPA
| -0.17 | -0.13 | 0.067 | 0.29 | 0.18 | 0.19 | 0.69 | 0.41 | 0.1 | 0.43 | 0 |
| EBITDA
| -35.928 | -42.771 | 82.427 | 166.817 | 107.565 | 96.676 | 296.216 | 181.071 | 36.098 | 7.714 | -7.294 |
| EBITDA ratio
| -0.076 | -0.099 | 0.157 | 0.278 | 0.215 | 0.193 | 0.549 | 0.544 | 0.204 | 0.099 | -0.439 |