Jushri Technologies, INC.
SZSE:300762.SZ
17.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| -48.695 | -42.01 | -10.037 | -126.957 | -48.049 | -6.473 | -8.279 | -3.782 | 65.993 | 43.702 | -20.334 | 153.808 | 59.438 | 14.121 | 7.672 | 116.388 | 64.028 | -6.316 | -6.845 | 74.229 | 55.598 | -9.879 | -4.817 | 67.588 | 71.59 | -20.928 | -15.655 | -42.096 |
Afschrijvingen & Amortisatie
| 0 | 17.757 | 17.757 | 16.029 | 16.029 | 14.391 | 14.391 | 29.778 | 5.895 | 8.994 | 8.994 | 8.325 | 8.325 | 3.962 | 3.962 | 6.3 | -2.85 | 2.85 | 0 | 5.043 | -2.48 | 2.48 | 0 | 4.749 | -2.385 | 2.385 | 0 | 1.329 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -342.062 | 0 | -379.946 | 83.338 | -83.338 | 0 | -349.375 | 94.297 | -94.297 | 0 | -206.047 | -113.03 | 113.03 | 0 | -251.447 | 0.955 | -0.955 | 0 | -267.782 | 77.015 | -77.015 | 0 | -233.071 | 11.824 | -11.824 | 0 | 0 |
Vorderingen
| 0 | -250.918 | 0 | -349.822 | 52.56 | -52.56 | 0 | -289.763 | 59.411 | -59.411 | 0 | -140.808 | -169.997 | 169.997 | 0 | -259.735 | -24.316 | 24.316 | 0 | -214.566 | 19.392 | -19.392 | 0 | -190.128 | -24.321 | 24.321 | 0 | 0 |
Voorraden
| 0 | -91.047 | 0 | -30.124 | 30.778 | -30.778 | 0 | -59.612 | 34.886 | -34.886 | 0 | -65.239 | 56.967 | -56.967 | 0 | 8.288 | 25.272 | -25.272 | 0 | -53.215 | 57.623 | -57.623 | 0 | -42.943 | 36.146 | -36.146 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -46.399 | 8.821 | -69.731 | 95.326 | -90.419 | -11.386 | -120.182 | 423.507 | -66.602 | -76.638 | -43.834 | -19.898 | -59.922 | 61.22 | 30.563 | 288.601 | -115.605 | -11.53 | -7.785 | 351.498 | -176.929 | -4.785 | -28.074 | 216.36 | -98.001 | 4.497 | -37.256 | -14.763 |
Kasstroom uit Operationele Activiteiten
| -95.094 | -50.947 | -79.767 | -47.661 | -138.469 | -3.468 | -114.071 | 100.127 | 5.286 | -41.93 | -73.162 | 125.585 | -8.81 | 71.379 | 34.273 | 159.842 | -53.472 | -15.951 | -14.629 | 162.987 | -46.795 | -89.199 | -32.89 | 55.627 | -16.972 | -25.871 | -52.911 | -55.53 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -78.175 | -22.608 | -25.013 | -14.081 | -15.382 | -33.87 | -42.739 | -47.016 | -44.828 | -18.381 | -83.83 | -68.622 | -47.199 | -12.018 | -39.685 | -48.83 | -40.542 | -5.118 | 0 | 2.038 | -7.082 | -1.712 | -0.178 | -2.766 | -0.532 | -0.157 | -0.237 | -0.579 |
Netto Overnames
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 40.542 | 0 | 0 | -1.977 | 7.083 | 1.712 | 0 | 2.766 | 0.532 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | -9.699 | 0 | -10 | -14.85 | -3.05 | 0 | 0 | 0 | 530 | -283 | -343.3 | 310 | -200 | -240 | 0 | 10 | -30 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.152 | 0 | 1.2 | -1.585 | -529.899 | 613.023 | 151.522 | -257.885 | 202.038 | 40.123 | 20.063 | 0.178 | 0.328 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -62.5 | 0 | -0 | 0 | 0 | 0 | -3 | -0 | 0 | -10 | 0.004 | -3.05 | -12.018 | -39.685 | 0.026 | 0 | -5.118 | -191.778 | 0.06 | 0 | -0 | -0.178 | -2.766 | -0.532 | -0.157 | 0.325 | 0.003 |
Kasstroom uit Investeringsactiviteiten
| -78.175 | -85.108 | -25.013 | -14.081 | -15.085 | -33.87 | -42.738 | -50.016 | -54.527 | -18.381 | -93.83 | -83.467 | -47.097 | -12.018 | -38.485 | -50.389 | -40.441 | 324.905 | -191.778 | 54.213 | -5.043 | -201.589 | 19.885 | 7.411 | -30.203 | -0.157 | 0.089 | -0.576 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 129.21 | 64.73 | 83.6 | 125.61 | 84.99 | -18 | 179.985 | 0 | 41.5 | 90 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | 0 | -20 | 0 | 0 | 0 | -30 | 43.312 | 0 | 11 | 50 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -6.041 | 0 | -5.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.07 | -4.521 | -4.026 | -8.749 | -3.119 | -11.201 | -2.641 | -1.33 | -0.836 | -23.98 | -0.488 | -0.204 | 0 | -16.903 | 0 | -0.11 | -0.465 | -11.021 | -1.912 | -0.632 | -0.666 | -1.33 | -2.009 | -1.561 | -1.309 | -1.091 | -0.626 | 0 |
Overige Financieringsactiviteiten
| 0.85 | -0 | -0 | -0 | 0 | -0.459 | 5.582 | 46.5 | 0 | -0 | 8.116 | -2.863 | 0 | 978.097 | 0 | 22.586 | 0 | -0 | 0 | 15.504 | -0 | -64.991 | 489.922 | 0 | -0 | 0 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 124.99 | 60.209 | 79.574 | 120.656 | 81.871 | -35.242 | 182.926 | 45.17 | 40.664 | 66.02 | 7.629 | -3.067 | 0 | 978.097 | 0 | -1.029 | -20.465 | -11.021 | -21.912 | 15.504 | -0.666 | -68.33 | 457.912 | 41.751 | -1.309 | 9.909 | 49.374 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.297 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -18.729 | -124.153 | -0.635 | 44.177 | -71.979 | -72.58 | 26.117 | 95.281 | -8.577 | 5.708 | -159.363 | 39.051 | -55.909 | 1,037.457 | -4.212 | 108.424 | -114.378 | 297.932 | -228.319 | 232.704 | -52.504 | -359.119 | 444.907 | 104.789 | -48.484 | -16.119 | -3.449 | -56.105 |
Kaspositie aan het Einde van de Periode
| 1,229.43 | 1,282.321 | 1,406.474 | 1,407.109 | 1,290.295 | 1,362.274 | 1,434.855 | 1,408.738 | 1,313.457 | 1,322.034 | 1,316.326 | 1,475.689 | 1,436.638 | 1,492.547 | 455.09 | 459.301 | 350.878 | 465.255 | 167.323 | 395.642 | 162.938 | 215.442 | 574.56 | 129.653 | 24.864 | 73.348 | 89.467 | 43.111 |