
Jiangsu Apon Medical Technology Co., Ltd.
SZSE:300753.SZ
16.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.655 | 201.635 | 66.591 | 103.873 | 47.944 | 200.896 | 110.977 | 119.066 | 43.501 | 249.252 | 155.294 | 181.305 | 163.371 | 274.663 | 203.423 | 221.236 | 270.17 | 388.558 | 227.57 | 223.078 | 368.433 | 420.591 | 43.305 | 72.612 | 69.568 | 436.14 | 158.565 | 176.2 | -169.82 | 169.82 |
Kortetermijnbeleggingen
| 92 | 1 | 93 | 93 | 93 | 1 | 63 | 63 | 127 | 0 | -7.228 | -7.56 | -7.951 | -7.633 | -8.124 | 40 | -1.344 | -1.453 | -0.906 | 115.8 | -0.957 | -0.929 | -1.127 | 303 | -1.505 | -1.483 | -1.601 | -1.842 | 339.64 | -1.858 |
Liquide middelen en kortetermijnbeleggingen
| 171.655 | 202.635 | 159.591 | 196.873 | 140.944 | 201.896 | 173.977 | 182.066 | 170.501 | 249.252 | 155.294 | 181.305 | 163.371 | 274.663 | 203.423 | 221.236 | 270.17 | 388.558 | 227.57 | 223.078 | 368.433 | 420.591 | 43.305 | 72.612 | 69.568 | 436.14 | 158.565 | 176.2 | 169.82 | 169.82 |
Nettovorderingen
| 176.474 | 166.827 | 172.139 | 142.894 | 187.637 | 167.669 | 158.896 | 142.648 | 137.414 | 115.858 | 166.604 | 150.804 | 134.33 | 132.52 | 149.798 | 119.801 | 123.77 | 93.967 | 112.786 | 118.328 | 58.754 | 0 | 79.705 | 68.175 | 59.88 | 47.567 | 57.331 | 36.34 | 0 | 35.852 |
Voorraad
| 67.623 | 62.709 | 80.219 | 69.238 | 59.059 | 55.688 | 61.384 | 64.285 | 68.062 | 61.04 | 60.158 | 69.869 | 68.932 | 67.421 | 60.192 | 45.503 | 34.822 | 31.73 | 38.25 | 42.175 | 39.097 | 27.866 | 27.09 | 26.552 | 25.993 | 25.391 | 27.091 | 24.573 | 0 | 24.333 |
Overige vlottende activa
| 29.01 | 26.265 | 23 | 22.828 | 42.499 | 27.02 | 34.534 | 12.621 | 24.728 | 19.233 | 52.536 | 74.222 | 80.556 | 17.988 | 76.361 | 69.574 | 66.084 | 17.309 | 151.465 | 140.328 | 42.732 | 3.757 | 354.737 | 314.539 | 348.553 | 8.787 | 243.071 | 6.096 | 0 | 4.438 |
Totaal vlottende activa
| 444.762 | 458.437 | 434.949 | 431.833 | 430.139 | 442.303 | 428.791 | 401.621 | 400.706 | 445.383 | 434.591 | 458.4 | 447.189 | 484.207 | 474.43 | 456.115 | 494.846 | 523.296 | 530.071 | 505.076 | 509.015 | 539.475 | 504.836 | 481.878 | 503.994 | 517.885 | 243.071 | 243.208 | 169.82 | 234.443 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 199.469 | 202.829 | 204.888 | 207.291 | 209.882 | 212.963 | 207.512 | 209.15 | 210.373 | 206.983 | 215.931 | 211.801 | 216.368 | 212.763 | 213.937 | 182.247 | 176.811 | 168.589 | 167.464 | 162.337 | 149.479 | 143.726 | 128.249 | 127.896 | 103.836 | 99.211 | 75.17 | 62.617 | 0 | 38.116 |
Goodwill
| 54.706 | 54.706 | 53.241 | 53.241 | 53.241 | 53.241 | 53.241 | 53.241 | 53.241 | 53.241 | 69.406 | 69.406 | 69.406 | 69.406 | 69.406 | 69.406 | 33.887 | 33.887 | 16.498 | 16.498 | 16.498 | 16.498 | 16.498 | 16.498 | 16.498 | 16.498 | 16.498 | 16.498 | 0 | 16.498 |
Immateriële activa
| 35.657 | 36.305 | 36.977 | 33.063 | 33.492 | 34.025 | 34.557 | 35.093 | 34.892 | 35.575 | 35.504 | 36.12 | 35.308 | 33.243 | 34.275 | 35.504 | 36.33 | 37.673 | 39.016 | 40.359 | 41.702 | 43.045 | 28.973 | 30.3 | 31.456 | 32.485 | 33.744 | 35.004 | 0 | 37.523 |
Goodwill en immateriële activa
| 90.363 | 91.011 | 90.218 | 86.305 | 86.734 | 87.267 | 87.798 | 88.334 | 88.134 | 88.817 | 104.91 | 105.526 | 104.714 | 102.649 | 103.681 | 104.91 | 70.217 | 71.56 | 55.514 | 56.857 | 58.2 | 59.543 | 45.471 | 46.798 | 47.954 | 48.983 | 50.242 | 51.502 | 0 | 54.021 |
Langetermijnbeleggingen
| -11.531 | 80.194 | 80.651 | 76.894 | 77.129 | 75.54 | 5.665 | 17.833 | -46.083 | 81.126 | 88.319 | 89.087 | 89.664 | 87.016 | 80.436 | 74.83 | 70.344 | 60.453 | 11.906 | 12.009 | 12.127 | 7.842 | 8.324 | 2.093 | 2.386 | 2.504 | 2.738 | 3.086 | 0 | 3.429 |
Belastingvorderingen
| 18.821 | 16.823 | 15.933 | 17.149 | 22.128 | 22.79 | 24.89 | 23.387 | 23.898 | 0 | 11.884 | 11.136 | 10.078 | 8.731 | 6.593 | 4.11 | 2.285 | 2.12 | 2.161 | 2.012 | 2.31 | 3.184 | 3.312 | 3.272 | 3.207 | 3.122 | 2.689 | 2.696 | 0 | 2.388 |
Overige niet-vlottende activa
| 104.223 | 14.192 | 13.956 | 16.423 | 17.668 | 18.709 | 82.925 | 84.623 | 149.098 | 48.413 | 2.052 | 1.544 | 2.033 | 3.693 | 0.876 | 1.442 | 0.983 | 1.222 | 0.882 | 4.081 | 4.269 | 3.873 | 17.866 | 17.965 | 17.876 | 16.251 | 1.963 | 0.907 | -169.82 | 0.858 |
Totaal niet-vlottende activa
| 401.345 | 405.048 | 405.646 | 404.061 | 413.54 | 417.27 | 408.791 | 423.327 | 425.419 | 425.338 | 423.096 | 419.095 | 422.857 | 414.852 | 405.524 | 367.54 | 320.639 | 303.944 | 237.926 | 237.297 | 226.385 | 218.167 | 203.223 | 198.024 | 175.26 | 170.071 | 132.802 | 120.808 | -169.82 | 98.812 |
Totaal activa
| 846.107 | 863.485 | 840.595 | 835.894 | 843.68 | 859.573 | 837.582 | 824.948 | 826.125 | 870.721 | 857.687 | 877.494 | 870.046 | 899.058 | 879.953 | 823.654 | 815.485 | 827.239 | 767.998 | 742.373 | 735.4 | 757.642 | 708.059 | 679.902 | 679.254 | 687.955 | 375.874 | 364.016 | 0 | 333.255 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 21.486 | 21.817 | 17.077 | 20.767 | 23.669 | 29.916 | 28.345 | 19.176 | 24.309 | 46.926 | 17.418 | 20.132 | 16.982 | 27.763 | 29.693 | 23.893 | 13.99 | 31.417 | 33.624 | 40.805 | 28.916 | 30.449 | 25.935 | 27.301 | 23.235 | 29.081 | 13.266 | 18.721 | 0 | 4.683 |
Kortlopende schulden
| 58.345 | 48.445 | 48.4 | 49.2 | 49.238 | 39.238 | 39.2 | 39.2 | 29.3 | 33.844 | 29.4 | 19.5 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.011 | 8.205 | 5.603 | 0.178 | 7.046 | 2.097 | 5.289 | 2.456 | 5.514 | 0 | 6.32 | 9.497 | 7.316 | 8.492 | 9.603 | 12.214 | 9.642 | 14.487 | 11.8 | 9.732 | 5.493 | 14.329 | 12.787 | 8.003 | 7.96 | 5.872 | 7.324 | 8.752 | 0 | 8.868 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 12.832 | 15.941 | 16.026 | 34.565 | 36.604 | 43.649 | 0 | 26.181 | 29.881 | 25.863 | 4.502 | 4.342 | 3.763 | 9.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 45.595 | 47.154 | 40.666 | 22.889 | 32.134 | 58.622 | 34.983 | 24.325 | 21.384 | 66.349 | 13.096 | -8.641 | -6.436 | 35.801 | 16.936 | 20.636 | 23.085 | 39.335 | 18.841 | 13.565 | 14.731 | 35.49 | 18.944 | 22.147 | 16.627 | 36.985 | 22.707 | 20.767 | 0 | 39.6 |
Totaal kortlopende verplichtingen
| 127.437 | 125.62 | 111.746 | 105.867 | 112.087 | 129.873 | 107.818 | 100.646 | 102.646 | 147.118 | 73.775 | 70.369 | 53.725 | 76.557 | 56.232 | 56.743 | 46.717 | 85.238 | 64.266 | 64.102 | 49.14 | 80.268 | 57.666 | 57.451 | 47.822 | 71.938 | 43.297 | 48.24 | 0 | 53.15 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 27.661 | 28.271 | 29.604 | 28.58 | 31.36 | 30.658 | 31.928 | 32.723 | 33.694 | 34.53 | 41.161 | 40.637 | 40.502 | 39.856 | 39.983 | 4.507 | 3.738 | 3.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.679 | 1.704 | 1.729 | 1.754 | 1.779 | 1.804 | 1.829 | 1.854 | 1.879 | 0 | 1.929 | 1.954 | 1.979 | 1.989 | 2.424 | 2 | 2 | 2 | 2.5 | 2.5 | 2 | 2 | 2 | 2.314 | 2.395 | 2.46 | 2.548 | 2.618 | 0 | 0.72 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.02 | 0.027 | 0.051 | 0.049 | 0.041 | 0.042 | 0.25 | 0.272 | 0.293 | 0 | 0.116 | 0.122 | 0.129 | 0.135 | 0.142 | 0.148 | 0.154 | 0.161 | 0.413 | 0.371 | 0.506 | 0.492 | 0.488 | 0.306 | 0.306 | 0.162 | 0.085 | 0.017 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -1.754 | 0 | 1.804 | 0 | 0 | 0 | 2.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.727 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29.361 | 30.002 | 31.383 | 30.383 | 33.179 | 30.7 | 34.007 | 34.849 | 35.866 | 36.857 | 43.206 | 42.714 | 42.61 | 41.98 | 42.548 | 6.655 | 5.893 | 2.161 | 2.913 | 2.871 | 2.506 | 2.492 | 2.488 | 2.62 | 2.701 | 2.622 | 2.632 | 2.634 | 0 | 0.72 |
Totaal passiva
| 156.798 | 155.622 | 143.13 | 136.25 | 145.267 | 160.573 | 141.825 | 135.496 | 138.513 | 183.975 | 116.982 | 113.082 | 96.335 | 118.538 | 98.78 | 63.398 | 52.609 | 87.399 | 67.179 | 66.972 | 51.646 | 82.761 | 60.153 | 60.071 | 50.523 | 74.56 | 45.93 | 50.874 | 0 | 53.871 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 126.048 | 105.04 | 105.04 | 105.04 | 105.04 | 80.8 | 80.8 | 80.8 | 80.8 | 80.8 | 80.8 | 60.6 | 60.6 | 0 | 60.6 |
Ingehouden winsten
| 172.384 | 190.033 | 192.583 | 197.669 | 198.325 | 196.968 | 196.901 | 190.871 | 189.319 | 229.973 | 212.248 | 240.095 | 253.493 | 264.481 | 264.014 | 252.754 | 266.341 | 247.082 | 217.316 | 191.897 | 200.251 | 191.378 | 175.689 | 141.534 | 147.892 | 132.641 | 118.258 | 101.968 | 0 | 68.681 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 373.187 | 43.282 | 373.187 | 43.282 | 371.429 | 41.523 | 371.429 | 0 | 403.042 | 68.486 | 393.74 | 41.523 | 389.438 | 49.655 | 390.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.838 | -0 |
Overige totale aandeelhoudersvermogen
| 382.73 | 383.578 | 0 | 373.187 | 0 | 373.187 | 0 | 329.905 | 0 | 329.905 | 0 | 398.391 | 0 | 347.566 | 0 | 379.56 | 0 | 387.395 | 378.463 | 378.463 | -0 | 402.703 | 391.417 | 391.417 | 391.417 | 391.417 | 151.086 | 132.423 | 7.546 | 132.423 |
Totaal eigen vermogen van aandeelhouders
| 681.162 | 699.659 | 691.818 | 696.904 | 697.56 | 696.203 | 694.378 | 688.348 | 686.796 | 685.926 | 741.338 | 764.534 | 773.281 | 779.618 | 779.5 | 758.363 | 762.072 | 739.52 | 700.819 | 675.4 | 683.754 | 674.881 | 647.906 | 613.751 | 620.109 | 604.858 | 321.416 | 305.125 | 279.385 | 271.838 |
Totaal eigen vermogen
| 689.309 | 707.863 | 697.465 | 697.89 | 698.413 | 697.196 | 695.757 | 689.452 | 687.612 | 686.746 | 740.705 | 764.412 | 773.711 | 780.521 | 781.173 | 760.257 | 762.875 | 739.84 | 700.819 | 675.4 | 683.754 | 674.881 | 647.906 | 619.831 | 628.731 | 613.395 | 329.944 | 313.141 | 279.385 | 279.385 |
Totaal passiva en aandeelhoudersvermogen
| 846.107 | 863.485 | 840.595 | 835.894 | 843.68 | 859.573 | 837.582 | 824.948 | 826.125 | 870.721 | 857.687 | 877.494 | 870.046 | 899.058 | 879.953 | 823.654 | 815.485 | 827.239 | 767.998 | 742.373 | 735.4 | 757.642 | 708.059 | 679.902 | 679.254 | 687.955 | 375.874 | 364.016 | 279.385 | 333.255 |