Suzhou Maxwell Technologies Co., Ltd.
SZSE:300751.SZ
115 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,897.897 | 2,641.917 | 2,208.92 | 2,970.68 | 2,238.264 | 1,712.01 | 1,156.563 | 1,132.743 | 1,255.475 | 925.813 | 834.218 | 910.33 | 946.285 | 607.2 | 631.576 | 670.873 | 676.587 | 529.415 | 408.568 | 415.775 | 400.862 | 325.408 | 295.664 | 207.405 | 223.934 | 169.888 | 186.634 | 109.145 |
Kosten van de omzet
| 2,022.981 | 1,860.635 | 1,532.041 | 2,199.671 | 1,515.242 | 1,167.202 | 762.953 | 709.654 | 794.747 | 558.891 | 495.921 | 563.895 | 585.026 | 370.583 | 390.264 | 452.501 | 438.148 | 340.209 | 277.002 | 254.887 | 276.691 | 220.649 | 199.285 | 133.441 | 140.842 | 97.255 | 104.728 | 56.523 |
Brutowinst
| 874.916 | 781.282 | 676.879 | 771.009 | 723.022 | 544.808 | 393.611 | 423.089 | 460.727 | 366.922 | 338.297 | 346.435 | 361.259 | 236.617 | 241.312 | 218.372 | 238.439 | 189.206 | 131.566 | 160.888 | 124.171 | 104.759 | 96.379 | 73.964 | 83.092 | 72.633 | 81.907 | 52.622 |
Brutowinstmarge
| 0.302 | 0.296 | 0.306 | 0.26 | 0.323 | 0.318 | 0.34 | 0.374 | 0.367 | 0.396 | 0.406 | 0.381 | 0.382 | 0.39 | 0.382 | 0.326 | 0.352 | 0.357 | 0.322 | 0.387 | 0.31 | 0.322 | 0.326 | 0.357 | 0.371 | 0.428 | 0.439 | 0.482 |
Onderzoek- en ontwikkelingskosten
| 228.252 | 193.876 | 205.979 | 261.439 | 204.399 | 171.47 | 113.187 | 149.072 | 135.445 | 110.814 | 93.148 | 133.269 | 67.548 | 81.837 | 48.77 | 62.537 | 44.521 | 34.606 | 24.281 | 38.904 | 22.602 | 19.762 | 13.024 | 14.129 | 9.33 | 8.613 | 7.284 | 10.116 |
Algemene en administratieve kosten
| 144.378 | -35.271 | 56.363 | -73.057 | 101.513 | -14.538 | 38.362 | -62.252 | 81.821 | -28.815 | 37.825 | -62.062 | 70.361 | -24.557 | 32.719 | -43.975 | 21.864 | 5.255 | 13.516 | -24.808 | 16.224 | -2.661 | 10.73 | -12.585 | 9.179 | -1.236 | 5.656 | -13.425 |
Verkoop- en marketingkosten
| 326.568 | 222.458 | 210.538 | 237.772 | 163.87 | 185.317 | 80.028 | 125.914 | 69.261 | 70.183 | 39.679 | 75.567 | 57.738 | 33.022 | 30.563 | 22.842 | 39.938 | 25.473 | 26.125 | 38.475 | 22.869 | 20.744 | 16.493 | 18.365 | 14.604 | 12.512 | 8.81 | 9.037 |
Verkoop-, algemene en administratieve kosten
| 470.945 | 449.904 | 272.285 | 334.38 | 265.383 | 170.779 | 118.39 | 63.662 | 151.081 | 41.368 | 77.504 | 13.505 | 128.099 | 8.465 | 63.282 | -21.133 | 61.801 | 30.728 | 39.64 | 13.666 | 39.093 | 18.084 | 27.223 | 5.78 | 23.783 | 11.276 | 14.466 | -4.387 |
Overige kosten
| -199.606 | -34.129 | 9.443 | -25.308 | 2.331 | -2.448 | -62.642 | 109.63 | -62.525 | 21.522 | -13.984 | 16.773 | 0.191 | 0.359 | -0.644 | -0.15 | 11.252 | 48.775 | 1.654 | -4.852 | 0.691 | 3.143 | 16.274 | 1.506 | 0.691 | 2.426 | 0.791 | 0.674 |
Bedrijfskosten
| 499.591 | 677.91 | 478.264 | 621.127 | 372.689 | 381.321 | 168.935 | 322.364 | 224.001 | 173.704 | 156.668 | 207.556 | 137.22 | 84.782 | 106.804 | 96.473 | 90.89 | 81.574 | 55.491 | 80.778 | 54.374 | 38.865 | 37.815 | 39.454 | 24.691 | 29.568 | 15.902 | 23.258 |
Bedrijfsresultaat
| 375.325 | 103.373 | 198.615 | 149.882 | 309.989 | 215.541 | 223.119 | 80.591 | 293.996 | 233.747 | 153.376 | 120.53 | 224.482 | 142.176 | 142.787 | 123.542 | 92.791 | 96.177 | 76.509 | 73.514 | 75.916 | 66.377 | 60.914 | 33.53 | 61.117 | 45.976 | 58.042 | 26.077 |
Bedrijfsresultaat ratio
| 0.13 | 0.039 | 0.09 | 0.05 | 0.138 | 0.126 | 0.193 | 0.071 | 0.234 | 0.252 | 0.184 | 0.132 | 0.237 | 0.234 | 0.226 | 0.184 | 0.137 | 0.182 | 0.187 | 0.177 | 0.189 | 0.204 | 0.206 | 0.162 | 0.273 | 0.271 | 0.311 | 0.239 |
Totaal overige inkomsten en kosten netto
| -2.935 | -3.458 | 9.443 | -7.335 | 2.331 | -2.448 | 4.727 | 12.958 | 1.171 | 0.838 | -0.541 | 16.773 | 0.191 | 0.359 | -0.644 | -0.15 | 11.252 | 48.775 | 1.654 | -4.852 | 0.691 | 3.143 | 16.274 | 1.506 | 0.691 | 2.426 | 0.791 | 0.674 |
Inkomen voor belasting
| 372.39 | 191.807 | 295.583 | 211.053 | 312.32 | 213.093 | 227.846 | 93.549 | 295.167 | 234.585 | 213.57 | 137.303 | 224.672 | 142.535 | 142.143 | 123.392 | 104.043 | 144.952 | 78.163 | 68.661 | 76.607 | 69.52 | 77.188 | 35.036 | 61.808 | 48.403 | 58.833 | 26.75 |
Inkomen voor belasting ratio
| 0.129 | 0.073 | 0.134 | 0.071 | 0.14 | 0.124 | 0.197 | 0.083 | 0.235 | 0.253 | 0.256 | 0.151 | 0.237 | 0.235 | 0.225 | 0.184 | 0.154 | 0.274 | 0.191 | 0.165 | 0.191 | 0.214 | 0.261 | 0.169 | 0.276 | 0.285 | 0.315 | 0.245 |
Belastingkosten
| -1.637 | 2.835 | 56.031 | 13.813 | 36.107 | 25.594 | 23.149 | -66.211 | 14.878 | 24.628 | 39.134 | -44.021 | 25.38 | 13.429 | 25.03 | -0.49 | 23.368 | 25.231 | 15.524 | 8.113 | 17.004 | 9.266 | 13.701 | 4.901 | 10.68 | 9.166 | 8.898 | 3.357 |
Nettowinst
| 297.372 | 201.008 | 260.128 | 200.327 | 289.061 | 203.675 | 220.833 | 174.991 | 290.69 | 216.413 | 179.826 | 186.747 | 203.996 | 131.99 | 120.069 | 120.06 | 85.1 | 124.397 | 64.877 | 63.982 | 59.668 | 60.341 | 63.552 | 30.229 | 51.181 | 39.298 | 50.22 | 23.706 |
Nettowinstmarge
| 0.103 | 0.076 | 0.118 | 0.067 | 0.129 | 0.119 | 0.191 | 0.154 | 0.232 | 0.234 | 0.216 | 0.205 | 0.216 | 0.217 | 0.19 | 0.179 | 0.126 | 0.235 | 0.159 | 0.154 | 0.149 | 0.185 | 0.215 | 0.146 | 0.229 | 0.231 | 0.269 | 0.217 |
WPA (Winst Per Aandeel)
| 1.07 | 0.72 | 0.93 | 0.72 | 1.04 | 0.73 | 0.79 | 0.63 | 2.67 | 1.99 | 1.03 | 1.81 | 2.04 | 1.32 | 0.84 | 1.29 | 0.36 | 1.33 | 0.27 | 0.69 | 0.25 | 0.64 | 0.26 | 0.43 | 0.28 | 0.56 | 0.28 | 0.34 |
Verwaterde WPA
| 1.07 | 0.72 | 0.93 | 0.72 | 1.04 | 0.72 | 0.79 | 0.63 | 2.67 | 1.99 | 1.03 | 1.81 | 2.04 | 1.32 | 0.83 | 1.29 | 0.35 | 1.33 | 0.27 | 0.69 | 0.25 | 0.64 | 0.26 | 0.43 | 0.28 | 0.56 | 0.28 | 0.34 |
EBITDA
| 411.709 | 246.887 | 304.529 | 257.017 | 360.85 | 240.985 | 255.525 | 113.416 | 312.405 | 250.109 | 229.095 | 150.177 | 226.385 | 141.873 | 149.944 | 129.525 | 106.336 | 151 | 84.444 | 71.152 | 80.621 | 69.414 | 79.126 | 32.011 | 63.327 | 50.941 | 60.094 | 30.886 |
EBITDA ratio
| 0.142 | 0.055 | 0.14 | 0.064 | 0.156 | 0.142 | 0.203 | 0.093 | 0.249 | 0.287 | 0.219 | 0.182 | 0.244 | 0.262 | 0.224 | 0.167 | 0.226 | 0.302 | 0.204 | 0.171 | 0.198 | 0.247 | 0.264 | 0.18 | 0.3 | 0.301 | 0.332 | 0.251 |