Guangdong Topstrong Living Innovation and Integration Co., Ltd.
SZSE:300749.SZ
8.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 191.498 | 169.513 | 187.828 | 348.997 | 283.333 | 272.859 | 280.097 | 226.873 | 231.546 | 203.598 | 232.795 | 290.798 | 213.506 | 204.359 | 357.481 | 436.979 | 174.576 | 330.82 | 103.156 | 305.875 | 178.418 | 257.144 | 164.271 | 197.108 | 438.381 | 124.742 | -150.567 | 150.567 | 94.586 | 94.586 | 98.588 | 98.588 | 67.942 | 67.942 | 80.88 | 80.88 | -79.046 |
Kortetermijnbeleggingen
| -110.908 | 50 | 100 | 100 | 100 | 20 | -41.539 | 50 | -16.204 | -13.537 | -15.032 | 50 | 40 | 100 | 70 | -14.978 | 50 | -10.009 | 140 | 90 | -7.5 | 120 | -8.446 | 150 | 0 | 0 | 301.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.091 |
Liquide middelen en kortetermijnbeleggingen
| 191.498 | 219.513 | 287.828 | 448.997 | 383.333 | 292.859 | 280.097 | 276.873 | 231.546 | 203.598 | 232.795 | 340.798 | 253.506 | 304.359 | 427.481 | 436.979 | 224.576 | 330.82 | 243.156 | 395.875 | 178.418 | 257.144 | 164.271 | 197.108 | 438.381 | 124.742 | 150.567 | 150.567 | 94.586 | 94.586 | 98.588 | 98.588 | 67.942 | 67.942 | 80.88 | 80.88 | 79.046 |
Nettovorderingen
| 197.836 | 204.54 | 194.491 | 198.416 | 259.631 | 270.83 | 269.114 | 282.114 | 307.846 | 329.389 | 333.015 | 349.36 | 504.11 | 444.27 | 266.221 | 237.446 | 399.928 | 230.988 | 192.978 | 212.923 | 179.714 | 159.425 | 122 | 120.107 | 94.277 | 84.699 | 0 | 88.897 | 58.943 | 58.943 | 52.976 | 52.976 | 23.865 | 23.865 | 25.694 | 25.694 | 0 |
Voorraad
| 158.701 | 176.692 | 236.679 | 243.3 | 228.356 | 226.362 | 196.732 | 209.905 | 211.299 | 201.549 | 213.728 | 204.553 | 243.843 | 215.17 | 184.155 | 165.165 | 172.748 | 148.459 | 170.707 | 144.249 | 149.917 | 151.954 | 158.779 | 146.887 | 152.65 | 121.212 | 0 | 93.625 | 103.913 | 103.913 | 95.524 | 95.524 | 113.881 | 113.881 | 110.357 | 110.357 | 0 |
Overige vlottende activa
| 201.37 | 0.67 | 4.898 | 0.157 | 0.164 | 3.417 | 7.262 | 8.755 | 4.942 | 2.873 | 3.087 | 2.567 | 2.543 | 1.793 | 1.548 | 1.166 | 2.865 | 0.876 | 5.802 | 0.857 | 151.238 | 120.332 | 151.326 | 150.925 | 1.882 | 4.656 | 0 | 3.062 | 16.86 | 16.86 | 12.351 | 12.351 | 15.083 | 15.083 | 10.97 | 10.97 | 0 |
Totaal vlottende activa
| 567.427 | 601.414 | 723.895 | 890.871 | 871.484 | 793.469 | 753.205 | 777.648 | 755.633 | 737.408 | 782.626 | 897.278 | 1,004.003 | 965.592 | 879.405 | 840.756 | 800.117 | 711.142 | 612.642 | 753.904 | 659.287 | 688.854 | 596.376 | 615.027 | 687.19 | 335.308 | 150.567 | 336.152 | 274.303 | 274.303 | 259.439 | 259.439 | 220.771 | 220.771 | 227.901 | 227.901 | 79.046 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 463.575 | 472.618 | 462.223 | 466.787 | 493.985 | 556.746 | 551.011 | 554.36 | 581.819 | 554.867 | 536.676 | 512.765 | 440.044 | 422.205 | 390.039 | 372.268 | 337.989 | 303.432 | 271.595 | 269.748 | 242.824 | 239.511 | 235.755 | 237.677 | 230.722 | 228.679 | 0 | 213.565 | 240.187 | 240.187 | 248.089 | 248.089 | 270.102 | 270.102 | 243.628 | 243.628 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 74.505 | 75.503 | 76.31 | 77.229 | 77.95 | 84.544 | 85.511 | 86.719 | 86.547 | 85.953 | 86.626 | 87.803 | 89.311 | 81.387 | 80.647 | 81.039 | 80.563 | 80.109 | 80.923 | 81.413 | 80.412 | 80.536 | 81.15 | 81.667 | 82.368 | 83.054 | 0 | 84.231 | 79.527 | 79.527 | 80.374 | 80.374 | 79.164 | 79.164 | 80.062 | 80.062 | 0 |
Goodwill en immateriële activa
| 74.505 | 75.503 | 76.31 | 77.229 | 77.95 | 84.544 | 85.511 | 86.719 | 86.547 | 85.953 | 86.626 | 87.803 | 89.311 | 81.387 | 80.647 | 81.039 | 80.563 | 80.109 | 80.923 | 81.413 | 80.412 | 80.536 | 81.15 | 81.667 | 82.368 | 83.054 | 0 | 84.231 | 79.527 | 79.527 | 80.374 | 80.374 | 79.164 | 79.164 | 80.062 | 80.062 | 0 |
Langetermijnbeleggingen
| 175.588 | 15.123 | -46.024 | -45.966 | -46.351 | 24.961 | 88.887 | -1.986 | 63.516 | 62.044 | 65.928 | -0.053 | 32.908 | -52.031 | -21.63 | 123.978 | 22.407 | 127.416 | -18.602 | -38.49 | 61.502 | 59.516 | 58.446 | 59.589 | 8.024 | 8.53 | 0 | 29.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 47.658 | 47.713 | 44.594 | 45.061 | 39.567 | 39.503 | 40.536 | 40.785 | 43.319 | 43.187 | 42.632 | 43.945 | 10.295 | 9.236 | 6.899 | 7.91 | 5.249 | 5.246 | 5.198 | 5.18 | 4.047 | 3.94 | 4.066 | 4.058 | 3.676 | 3.521 | 0 | 3.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 22.547 | 187.635 | 256.598 | 247.871 | 200.543 | 79.541 | 34.984 | 128.716 | 25.448 | 33.938 | 19.905 | 93.398 | 85.312 | 157.744 | 120.605 | 37.235 | 66.34 | 5.719 | 166.516 | 116.401 | 10.494 | 14.188 | 17.644 | 7.796 | 14.004 | 8.171 | -150.567 | 3.035 | 45.493 | 45.493 | 43.357 | 43.357 | 12.56 | 12.56 | 12.787 | 12.787 | -79.046 |
Totaal niet-vlottende activa
| 783.874 | 798.593 | 793.701 | 790.982 | 765.694 | 785.294 | 800.93 | 808.594 | 800.649 | 779.99 | 751.767 | 737.856 | 657.87 | 618.541 | 576.559 | 622.431 | 512.549 | 521.923 | 505.63 | 434.251 | 399.28 | 397.69 | 397.061 | 390.787 | 338.795 | 331.956 | -150.567 | 333.534 | 365.208 | 365.208 | 371.819 | 371.819 | 361.825 | 361.825 | 336.477 | 336.477 | -79.046 |
Totaal activa
| 1,351.301 | 1,400.007 | 1,517.596 | 1,681.853 | 1,637.177 | 1,578.763 | 1,554.135 | 1,586.242 | 1,556.282 | 1,517.398 | 1,534.393 | 1,635.134 | 1,661.873 | 1,584.133 | 1,455.964 | 1,463.186 | 1,312.665 | 1,233.065 | 1,118.272 | 1,188.155 | 1,058.567 | 1,086.544 | 993.437 | 1,005.814 | 1,025.984 | 667.265 | 0 | 669.685 | 639.51 | 639.51 | 631.258 | 631.258 | 582.596 | 582.596 | 564.378 | 564.378 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 245.656 | 311.198 | 345.928 | 414.869 | 383.326 | 365.732 | 300.963 | 347.505 | 307.549 | 293.16 | 287.771 | 388.112 | 351.057 | 312.386 | 219.221 | 290.754 | 214.141 | 160.262 | 114.153 | 168.058 | 130.615 | 109.083 | 89.362 | 138.107 | 146.737 | 105.917 | 0 | 135.149 | 90.043 | 90.043 | 114.527 | 114.527 | 61.287 | 61.287 | 73.423 | 73.423 | 0 |
Kortlopende schulden
| 9.95 | 18.905 | 17.843 | 19.314 | 4.957 | 28.7 | 83.397 | 109.915 | 130.211 | 136.467 | 186.544 | 169.174 | 178.212 | 178.849 | 212.277 | 152.006 | 164.173 | 133.773 | 140.75 | 87.246 | 41 | 111.523 | 75.37 | 7.37 | 40 | 54.4 | 0 | 44.4 | 123.09 | 123.09 | 81.2 | 81.2 | 140.59 | 140.59 | 124.47 | 124.47 | 0 |
Belastingschulden
| 9.325 | 4.487 | 1.991 | 6.293 | 9.12 | 10.268 | 12.461 | 5.756 | 9.07 | 9.425 | 12.38 | 16.325 | 12.736 | 15.442 | 5.88 | 11.996 | 9.314 | 11.192 | 0.968 | 10.898 | 14.142 | 14.329 | 4.857 | 11.192 | 15.63 | 11.458 | 0 | 15.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 90.812 | 187.312 | 253.682 | 329.9 | 299.671 | 249.111 | 231.815 | 215.645 | 188.349 | 170.944 | 171.677 | 219.455 | 163.105 | 165.416 | 122.36 | 152.786 | 0 | 88.967 | 56.398 | 92.075 | 75.297 | 73.291 | 58.325 | 83.67 | 77.326 | 72.717 | 0 | 85.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 138.928 | 13.332 | 23.17 | 30.796 | 28.251 | 29.679 | 21.088 | 17.131 | 15.874 | 12.947 | 11.899 | 23.428 | 6.996 | 7.642 | 5.898 | 6.311 | 126.767 | 45.229 | 18.131 | 26.641 | 27.22 | 35.351 | 21.916 | 27.361 | 40.495 | 29.894 | 0 | 20.849 | 109.94 | 109.94 | 113.629 | 113.629 | 111.205 | 111.205 | 95.21 | 95.21 | 0 |
Totaal kortlopende verplichtingen
| 485.345 | 530.747 | 640.622 | 794.879 | 716.204 | 673.222 | 637.263 | 690.196 | 641.983 | 613.519 | 657.889 | 800.169 | 699.371 | 664.293 | 559.756 | 601.856 | 505.081 | 428.231 | 329.432 | 374.02 | 274.132 | 329.247 | 244.973 | 256.508 | 304.557 | 262.928 | 0 | 285.44 | 323.074 | 323.074 | 309.357 | 309.357 | 313.082 | 313.082 | 293.103 | 293.103 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 115.131 | 119.395 | 127.9 | 127.667 | 146.092 | 152.116 | 157.565 | 140.014 | 131.432 | 137.239 | 134.998 | 105.11 | 75.403 | 62.072 | 43.543 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.074 | 0 | 27.016 | 30.957 | 30.957 | 34.481 | 34.481 | 33.215 | 33.215 | 37 | 37 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 31.252 | 27.204 | 24.831 | 25.772 | 26.713 | 27.656 | 28.599 | 29.542 | 30.485 | 31.43 | 29.472 | 22.635 | 23.237 | 23.84 | 24.442 | 25.045 | 23.752 | 24.092 | 23.752 | 24.27 | 16.955 | 17.027 | 9.333 | 9.523 | 6.685 | 7.805 | 0 | 8.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.836 | 1.836 | 1.836 | 1.836 | 0.368 | 0.368 | 0.368 | 0.368 | -30.485 | -31.43 | 0 | 0 | -23.237 | -23.84 | -24.442 | -25.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.074 | 0 | -27.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.485 | 31.43 | -0 | 0 | 23.237 | 23.84 | 24.442 | 25.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.074 | 0 | 27.016 | 5.235 | 5.235 | 5.263 | 5.263 | 3.734 | 3.734 | 3.762 | 3.762 | 0 |
Totaal niet-vlottende verplichtingen
| 149.874 | 148.434 | 154.567 | 155.275 | 173.173 | 180.139 | 186.532 | 169.924 | 161.917 | 168.669 | 164.47 | 127.745 | 98.64 | 85.912 | 67.986 | 55.045 | 23.752 | 24.092 | 23.752 | 24.27 | 16.955 | 17.027 | 9.333 | 9.523 | 6.685 | 30.879 | 0 | 35.06 | 36.193 | 36.193 | 39.745 | 39.745 | 36.949 | 36.949 | 40.762 | 40.762 | 0 |
Totaal passiva
| 635.22 | 679.182 | 795.189 | 950.154 | 889.377 | 853.362 | 823.795 | 860.12 | 803.9 | 782.188 | 822.36 | 927.914 | 798.011 | 750.205 | 627.742 | 656.901 | 528.833 | 452.323 | 353.184 | 398.29 | 291.087 | 346.275 | 254.306 | 266.03 | 311.243 | 293.808 | 0 | 320.5 | 359.266 | 359.266 | 349.101 | 349.101 | 350.032 | 350.032 | 333.865 | 333.865 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.593 | 2.593 | 2.593 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 205.169 | 205.169 | 205.832 | 205.832 | 205.832 | 205.832 | 206.356 | 206.356 | 206.356 | 206.356 | 206.896 | 206.896 | 205.169 | 205.169 | 205.169 | 205.169 | 205.169 | 205.169 | 205.169 | 205.169 | 205.169 | 205.169 | 113.983 | 113.983 | 113.983 | 85.483 | 0 | 85.483 | 85.483 | 85.483 | 85.483 | 85.483 | 84 | 84 | 84 | 84 | 0 |
Ingehouden winsten
| 206.21 | 210.955 | 212.675 | 221.966 | 224.926 | 222.897 | 226.9 | 222.166 | 245.33 | 227.914 | 205.143 | 201.273 | 357.446 | 326.415 | 320.148 | 298.119 | 289.422 | 286.331 | 270.677 | 295.454 | 277.874 | 250.663 | 249.407 | 250.04 | 232.268 | 205.065 | 0 | 180.793 | 138.127 | 138.127 | 140.023 | 140.023 | 101.56 | 101.56 | 99.607 | 99.607 | 0 |
Overige gereserveerde algehele resultaten
| 301.702 | 50.667 | 303.942 | 0 | 317.084 | 49.598 | 304.327 | 48.936 | 301.25 | 45.506 | 301.771 | 44.108 | 295.347 | 44.451 | 295.347 | 8.5 | -2.593 | -2.593 | -2.593 | -2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 349.097 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.636 |
Overige totale aandeelhoudersvermogen
| 0 | 251.035 | -3.042 | 300.9 | -3.042 | 250.233 | -5.35 | 249.71 | -5.35 | 249.71 | -7.789 | 249.169 | 0 | 250.896 | 0 | 294.497 | 289.241 | 289.241 | 289.241 | 289.241 | 284.437 | 284.437 | 375.663 | 375.663 | 368.397 | 82.821 | 0.089 | 82.821 | 56.545 | 56.545 | 56.545 | 56.545 | 46.906 | 46.906 | 46.906 | 46.906 | 0 |
Totaal eigen vermogen van aandeelhouders
| 713.081 | 717.826 | 719.408 | 728.699 | 744.8 | 728.561 | 732.233 | 727.168 | 747.586 | 729.486 | 706.022 | 701.447 | 857.963 | 826.931 | 820.664 | 806.285 | 783.832 | 780.742 | 765.088 | 789.865 | 767.481 | 740.269 | 739.053 | 739.686 | 714.648 | 373.369 | 349.185 | 349.097 | 280.155 | 280.155 | 282.051 | 282.051 | 232.465 | 232.465 | 230.513 | 230.513 | 211.636 |
Totaal eigen vermogen
| 716.081 | 720.825 | 722.408 | 731.699 | 747.8 | 725.401 | 730.34 | 726.122 | 752.383 | 735.21 | 712.033 | 707.22 | 863.862 | 833.928 | 828.222 | 806.285 | 783.832 | 780.742 | 765.088 | 789.865 | 767.481 | 740.269 | 739.131 | 739.784 | 714.742 | 373.457 | 349.185 | 349.185 | 280.244 | 280.244 | 282.156 | 282.156 | 232.565 | 232.565 | 230.513 | 230.513 | 211.636 |
Totaal passiva en aandeelhoudersvermogen
| 1,351.301 | 1,400.007 | 1,517.596 | 1,681.853 | 1,637.177 | 1,578.763 | 1,554.135 | 1,586.242 | 1,556.282 | 1,517.398 | 1,534.393 | 1,635.134 | 1,661.873 | 1,584.133 | 1,455.964 | 1,463.186 | 1,312.665 | 1,233.065 | 1,118.272 | 1,188.155 | 1,058.567 | 1,086.544 | 993.437 | 1,005.814 | 1,025.984 | 667.265 | 349.185 | 669.685 | 639.51 | 639.51 | 631.258 | 631.258 | 582.596 | 582.596 | 564.378 | 564.378 | 211.636 |