JL Mag Rare-Earth Co., Ltd.

SZSE:300748.SZ

16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Omzet 1,818.8131,531.931,627.1481,620.3671,779.4431,650.5871,951.7471,909.6431,795.0831,508.7141,161.9271,109.3111,015.489793.345801.089652.846550.279413.132527.3389.275421.403358.86306.099367.334353.656262.251279.42255.009188.999188.999193.407193.407187.063232.464213.806213.806225.023181.394
Kosten van de omzet 1,691.821,382.0241,404.0261,321.7621,491.7271,399.0921,761.3391,619.2221,409.1181,216.48914.3886.976774.571589.287600.653499.136427.578315.421399.664297.761345.399287.916231.482278.257281.692205.252206.695176.17134.157134.157146.56146.56126.598186.686164.39164.39160.106143.841
Brutowinst 126.993149.906223.122298.605287.716251.495190.409290.421385.965292.233247.627222.334240.918204.059200.436153.71122.70197.711127.63691.51476.00470.94474.61889.07771.96556.99972.72578.83954.84254.84246.84746.84760.46545.77849.41649.41664.91737.553
Brutowinstmarge 0.070.0980.1370.1840.1620.1520.0980.1520.2150.1940.2130.20.2370.2570.250.2350.2230.2370.2420.2350.180.1980.2440.2420.2030.2170.260.3090.290.290.2420.2420.3230.1970.2310.2310.2880.207
Onderzoek- en ontwikkelingskosten 76.92874.58996.19881.679102.92171.827116.39780.42181.83158.82758.14623.91545.69632.40333.29931.98321.12316.7725.08213.69412.68212.8514.25114.62715.33611.48617.12221.15914.98214.98213.37213.37219.716010.04510.04517.6640
Algemene en administratieve kosten -26.17140.527-40.05268.3631.49922.785-55.8680.664-0.34736.328-46.05182.3023.52538.255-11.70227.811-10.43415.905-19.77111.645-7.06713.44-15.57411.267-3.3869.986-13.6929.77622.30522.30542.68642.68619.06814.30920.19120.19120.24611.477
Verkoop- en marketingkosten 15.97410.58814.5949.3381.70510.1912.0114.11215.8366.1778.8954.1253.8668.988-4.47411.2556.275.6189.5646.3976.7384.84512.2845.2555.4274.2115.5194.693.0633.0634.2334.2333.0892.0284.3584.3582.6223.005
Verkoop-, algemene en administratieve kosten 38.83455.55869.65777.7023.20432.975-43.84884.77515.48942.505-37.15586.4277.39147.243-16.17639.066-4.16421.524-10.20718.043-0.32918.285-3.29116.5222.04114.197-8.17414.46626.29126.29140.24540.24522.72616.33724.23824.23824.61514.482
Overige kosten -9.922-10.385-8.132-0.393-0.437-0.883-1.417-0.259-0.117-0.323-0.5640.642-0.039-0.397-0.289-0.562-0.348-1.644-0.1481.086-0.543-0.254-0.489-0.630.1560.049-0.2220.0130000000000
Bedrijfskosten 125.684140.532173.987127.564147.30652.645151.316111.014136.808102.5388.23872.2292.8977.5664.89366.01736.05540.65353.54531.0228.46427.62238.3813.12232.39820.09821.2432.43313.96313.96337.41137.41122.3825.46316.16816.16817.88111.142
Bedrijfsresultaat 1.3099.37549.135174.123172.024190.92725.057220.659339.947183.147113.02152.099135.636111.914111.49364.49363.08742.45458.60251.55736.99231.41726.6473.80332.80926.84643.76637.00527.26427.2644.9394.93937.60628.16824.38424.38439.19922.323
Bedrijfsresultaat ratio 0.0010.0060.030.1070.0970.1160.0130.1160.1890.1210.0970.1370.1340.1410.1390.0990.1150.1030.1110.1320.0880.0880.0870.2010.0930.1020.1570.1450.1440.1440.0260.0260.2010.1210.1140.1140.1740.123
Totaal overige inkomsten en kosten netto 10.145105.35232.384-0.393-0.437-0.883-1.417-0.259-0.117-0.323-0.5640.642-0.039-0.397-0.289-0.562-0.348-1.644-0.1481.086-0.543-0.254-0.489-0.630.1560.049-0.2220.01311.08511.0851.7571.757-0.7087.3344.1034.1036.768-4.323
Inkomen voor belasting 11.453114.72781.519173.729171.587190.04423.64220.4339.83182.824112.456152.741135.597111.517111.20363.93162.73940.81158.45552.64336.4531.16326.1573.17332.96526.89443.54437.01838.3538.356.6966.69636.89835.50228.48828.48845.96618
Inkomen voor belasting ratio 0.0060.0750.050.1070.0960.1150.0120.1150.1890.1210.0970.1380.1340.1410.1390.0980.1140.0990.1110.1350.0860.0870.0850.1990.0930.1030.1560.1450.2030.2030.0350.0350.1970.1530.1330.1330.2040.099
Belastingkosten -6.53412.46911.70210.73816.42611.216.918-3.52239.89918.81410.57621.3816.7179.81319.3492.5267.2274.98.0565.293.834.946-6.88510.9835.672.8912.9095.6354.8414.8413.8473.8473.9155.3164.3324.3326.772.967
Nettowinst 17.985101.69369.427161.663154.398178.20415.954222.9300.004163.829101.647131.085118.943101.39991.81961.16555.73735.76350.41547.56332.54326.35932.62562.38927.9224.26340.82931.46733.53433.5342.7462.74632.99630.31524.35724.35739.26515.341
Nettowinstmarge 0.010.0660.0430.10.0870.1080.0080.1170.1670.1090.0870.1180.1170.1280.1150.0940.1010.0870.0960.1220.0770.0730.1070.170.0790.0930.1460.1230.1770.1770.0140.0140.1760.130.1140.1140.1740.085
WPA (Winst Per Aandeel) 0.0130.080.0520.120.120.130.0120.280.380.130.090.120.110.0940.0780.0580.0520.0350.0480.0450.0320.0230.0320.0660.0270.0270.0410.0330.0350.0350.0030.0030.0390.0350.0310.0310.0510.029
Verwaterde WPA 0.0130.080.0520.120.120.130.0120.280.380.130.090.120.170.0940.0780.0580.0520.0350.0480.0450.0320.0230.0320.0660.0270.0270.0410.0330.0350.0350.0030.0030.0390.0350.0310.0310.0510.029
EBITDA 41.156135.71487.916185.419192.916207.37346.398226.223391.206201.371160.084151.273157.41123.465129.35282.65579.08458.27172.44465.37647.77640.95832.56781.99338.83734.58854.47241.41733.43933.43910.26110.26143.20632.91529.20329.20343.87526.618
EBITDA ratio 0.0230.0890.0540.1140.1080.1260.0240.1180.2180.1330.1380.1360.1550.1560.1610.1270.1440.1410.1370.1680.1130.1140.1060.2230.110.1320.1950.1620.1770.1770.0530.0530.2310.1420.1370.1370.1950.147