Hangzhou Todaytec Digital Co., Ltd
SZSE:300743.SZ
14.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 194.695 | 192.541 | 166.798 | 181.042 | 167.74 | 154.112 | 141.218 | 154.604 | 145.828 | 150.19 | 144.847 | 152.393 | 147.66 | 133.161 | 108.532 | 128.497 | 100.308 | 104.379 | 86.947 | 119.493 | 104.701 | 102.489 | 88.719 | 116.743 | 88.606 | 107.488 | 92.729 | 96.102 | 96.123 | 100.061 | 84.455 |
Kosten van de omzet
| 124.881 | 126.765 | 110.972 | 124.059 | 116.359 | 111.792 | 94.833 | 113.855 | 111.606 | 123.786 | 110.852 | 116.771 | 116.84 | 103.283 | 82.181 | 101.72 | 70.689 | 71.236 | 63.686 | 86.592 | 69.578 | 74.77 | 60.79 | 82.45 | 62.966 | 75.325 | 61.3 | 61.196 | 61.106 | 61.932 | 54.969 |
Brutowinst
| 69.814 | 65.776 | 55.826 | 56.983 | 51.381 | 42.32 | 46.386 | 40.749 | 34.222 | 26.404 | 33.996 | 35.622 | 30.82 | 29.878 | 26.351 | 26.778 | 29.619 | 33.143 | 23.261 | 32.901 | 35.123 | 27.719 | 27.929 | 34.293 | 25.64 | 32.163 | 31.429 | 34.906 | 35.017 | 38.129 | 29.486 |
Brutowinstmarge
| 0.359 | 0.342 | 0.335 | 0.315 | 0.306 | 0.275 | 0.328 | 0.264 | 0.235 | 0.176 | 0.235 | 0.234 | 0.209 | 0.224 | 0.243 | 0.208 | 0.295 | 0.318 | 0.268 | 0.275 | 0.335 | 0.27 | 0.315 | 0.294 | 0.289 | 0.299 | 0.339 | 0.363 | 0.364 | 0.381 | 0.349 |
Onderzoek- en ontwikkelingskosten
| 6.92 | 5.667 | 5.163 | 8.476 | 4.588 | 4.874 | 4.382 | 5.144 | 4.457 | 4.16 | 4.725 | 4.926 | 4.84 | 4.109 | 4.084 | 5.123 | 3.545 | 3.521 | 2.532 | 4.754 | 4.265 | 2.562 | 3.216 | 3.131 | 4.68 | 3.531 | 2.595 | 3.549 | 1.839 | 4.694 | 0 |
Algemene en administratieve kosten
| 23.404 | -2.292 | 9.679 | -14.651 | 22.053 | -1.861 | 8.496 | 11.612 | 19.495 | -3.324 | 9.604 | -12.195 | 22.236 | -1.143 | 9.245 | -7.16 | 9.643 | -0.76 | 7.037 | -9.321 | 6.972 | -1.461 | 5.43 | -6.893 | 6.378 | -3.157 | 6.981 | -4.725 | 4.342 | 7.208 | 6.196 |
Verkoop- en marketingkosten
| 33.86 | 16.038 | 14.8 | 15.647 | 15.252 | 15.573 | 15.018 | 12.964 | 13.404 | 13.795 | 11.59 | 10.252 | 10.18 | 7.41 | 8.347 | -3.959 | 11.238 | 11.29 | 10.458 | 15.997 | 11.796 | 11.229 | 10.658 | 13.977 | 11.531 | 11.576 | 10.236 | 10.731 | 13.742 | 13.315 | 10.814 |
Verkoop-, algemene en administratieve kosten
| 57.263 | 24.867 | 24.48 | 0.996 | 37.305 | 13.712 | 23.515 | 25.727 | 32.898 | 10.472 | 21.195 | -1.943 | 32.416 | 6.266 | 17.593 | -11.119 | 20.881 | 10.53 | 17.495 | 6.676 | 18.768 | 9.768 | 16.088 | 7.084 | 17.909 | 8.419 | 17.217 | 6.005 | 18.084 | 20.524 | 17.009 |
Overige kosten
| -24.354 | -0.569 | 0.002 | -0.12 | -1.564 | 1.513 | 0.03 | 1.698 | 0.167 | -0.29 | -0.046 | -0.083 | 0 | -0.041 | -0.023 | -0.178 | 0.054 | -0.524 | 0.014 | -0.568 | 0.025 | -0.449 | -0.001 | 0.446 | -0.074 | 0.031 | -0.015 | 0.002 | 0.093 | 0.011 | 0.033 |
Bedrijfskosten
| 39.83 | 31.103 | 28.53 | 37.723 | 31.365 | 29.221 | 28.617 | 32.569 | 26.841 | 24.85 | 26.503 | 29.133 | 25.154 | 23.088 | 20.111 | 16.276 | 23.677 | 20.726 | 19.275 | 28.721 | 23.711 | 21.333 | 19.352 | 24.538 | 22.622 | 21.216 | 17.97 | 23.052 | 19.336 | 21.057 | 15.921 |
Bedrijfsresultaat
| 29.984 | 34.673 | 26.929 | 13.234 | 16.592 | 18.837 | 13.307 | 8.18 | 15.094 | 9.87 | 7.798 | 9.831 | 4.099 | 4.898 | 8.16 | 8.214 | 5.392 | 14.39 | -2.053 | 2.277 | 11.873 | 8.214 | 7.944 | 8.09 | 6.654 | 10.403 | 11.463 | 10.339 | 13.77 | 14.997 | 12.012 |
Bedrijfsresultaat ratio
| 0.154 | 0.18 | 0.161 | 0.073 | 0.099 | 0.122 | 0.094 | 0.053 | 0.104 | 0.066 | 0.054 | 0.065 | 0.028 | 0.037 | 0.075 | 0.064 | 0.054 | 0.138 | -0.024 | 0.019 | 0.113 | 0.08 | 0.09 | 0.069 | 0.075 | 0.097 | 0.124 | 0.108 | 0.143 | 0.15 | 0.142 |
Totaal overige inkomsten en kosten netto
| -0.04 | -0.04 | 0.002 | 0.135 | -0.046 | -0.005 | 0.03 | 0.015 | -0.041 | -0.082 | -0.046 | -0.083 | 0 | -0.041 | -0.023 | -0.178 | 0.048 | 0.055 | 0.014 | 0.208 | 0.021 | -0.015 | -0.001 | 0.446 | -0.074 | 0.031 | -0.015 | 0.002 | 0.093 | 0.011 | 0.033 |
Inkomen voor belasting
| 29.944 | 29.308 | 26.931 | 13.37 | 16.546 | 18.832 | 13.336 | 8.195 | 15.052 | 9.789 | 7.753 | 9.748 | 4.099 | 4.857 | 8.137 | 8.037 | 5.446 | 14.45 | -2.039 | 2.484 | 11.898 | 8.199 | 7.943 | 8.536 | 6.58 | 10.434 | 11.448 | 10.341 | 13.862 | 15.008 | 12.045 |
Inkomen voor belasting ratio
| 0.154 | 0.152 | 0.161 | 0.074 | 0.099 | 0.122 | 0.094 | 0.053 | 0.103 | 0.065 | 0.054 | 0.064 | 0.028 | 0.036 | 0.075 | 0.063 | 0.054 | 0.138 | -0.023 | 0.021 | 0.114 | 0.08 | 0.09 | 0.073 | 0.074 | 0.097 | 0.123 | 0.108 | 0.144 | 0.15 | 0.143 |
Belastingkosten
| 3.153 | 4.798 | 4.128 | -2.33 | 3.472 | 2.814 | 2.487 | 0.962 | 3.449 | 1.355 | 0.291 | -1.663 | -0.237 | 1.951 | 0.843 | 0.009 | 0.583 | 1.987 | 0.626 | 0.068 | 1.84 | 1.104 | 1.037 | 1.42 | 0.767 | 1.335 | 1.773 | 1.003 | 1.496 | 2.246 | 1.976 |
Nettowinst
| 26.791 | 24.495 | 22.803 | 15.7 | 13.074 | 16.018 | 10.85 | 9.209 | 11.604 | 8.429 | 7.386 | 11.51 | 4.315 | 2.858 | 7.318 | 7.918 | 4.827 | 12.44 | -2.475 | 2.457 | 10.08 | 7.086 | 6.868 | 7.458 | 5.462 | 9.338 | 9.542 | 9.522 | 12.327 | 12.691 | 9.979 |
Nettowinstmarge
| 0.138 | 0.127 | 0.137 | 0.087 | 0.078 | 0.104 | 0.077 | 0.06 | 0.08 | 0.056 | 0.051 | 0.076 | 0.029 | 0.021 | 0.067 | 0.062 | 0.048 | 0.119 | -0.028 | 0.021 | 0.096 | 0.069 | 0.077 | 0.064 | 0.062 | 0.087 | 0.103 | 0.099 | 0.128 | 0.127 | 0.118 |
WPA (Winst Per Aandeel)
| 0.18 | 0.16 | 0.15 | 0.11 | 0.094 | 0.12 | 0.079 | 0.061 | 0.084 | 0.061 | 0.054 | 0.084 | 0.031 | 0.021 | 0.053 | 0.051 | 0.035 | 0.09 | -0.018 | 0.018 | 0.073 | 0.052 | 0.05 | 0.052 | 0.06 | 0.077 | 0.091 | 0.093 | 0.12 | 0.12 | 0.095 |
Verwaterde WPA
| 0.18 | 0.16 | 0.15 | 0.11 | 0.086 | 0.12 | 0.079 | 0.061 | 0.084 | 0.061 | 0.054 | 0.084 | 0.031 | 0.021 | 0.053 | 0.051 | 0.035 | 0.09 | -0.018 | 0.018 | 0.073 | 0.052 | 0.05 | 0.052 | 0.06 | 0.077 | 0.091 | 0.093 | 0.12 | 0.12 | 0.095 |
EBITDA
| 30.587 | 37.446 | 34.386 | 24.515 | 19.855 | 32.436 | 22.445 | 10.821 | 15.016 | 17.933 | 13.761 | 15.501 | 7.433 | 11.636 | 14.569 | 13.017 | 9.846 | 18.703 | 2.193 | 7.135 | 16.448 | 12.007 | 11.75 | 10.578 | 6.778 | 11.679 | 13.788 | 11.444 | 14.942 | 17.072 | 13.564 |
EBITDA ratio
| 0.157 | 0.214 | 0.17 | 0.112 | 0.106 | 0.186 | 0.084 | 0.07 | 0.127 | 0.086 | 0.063 | 0.045 | 0.033 | 0.049 | 0.083 | 0.088 | 0.043 | 0.139 | -0.011 | 0.036 | 0.126 | 0.089 | 0.088 | 0.089 | 0.07 | 0.109 | 0.149 | 0.113 | 0.159 | 0.177 | 0.162 |