Huabao Flavours & Fragrances Co., Ltd.

SZSE:300741.SZ

21.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst 0067.76134.59176.77757.292109.325109.502102.868190.408135.475182.89216.153250.786223.793255.934273.838360.459273.658277.065269.023402.462264.363275.393293.31390.984258.418249.246277.045438.127247.621237.505224.798
Afschrijvingen & Amortisatie 00020.64820.64819.169-34.19820.37520.37577.72521.40117.25517.25514.52514.52512.20212.20249.059-23.96823.968033.533-16.59316.593035.745-19.40519.405051.276-27.90727.9070
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00042.18400000000000000000000000000000
Verandering in Werkkapitaal 00020.8580258.362-188.618188.6180-39.01761.227-61.2270207.427-41.46541.4650-41.481-39.64139.641066.87252.941-52.941066.81-88.28588.2850214.639-108.509108.5090
Vorderingen 0006.4090242.133-183.693183.6930-16.89252.598-52.5980222.865-77.13877.1380-53.065-64.24564.2450104.006-5.3565.3560130.176-127.364127.3640180.086-114.733114.7330
Voorraden 000-27.735016.229-4.9254.9250-22.1258.629-8.6290-15.43835.673-35.673011.58524.604-24.6040-37.13358.298-58.2980-63.36639.078-39.078034.5546.223-6.2230
Crediteuren 000000000000000000000000000000000
Overig Werkkapitaal 00042.18400000000000000000000000000000
Overige Niet-Contante Posten 00119.213112.157-44.981-78.348257.908-183.019-20.37548.145-82.62843.972-216.153-250.786-223.793-255.934-273.838-360.459-273.658-277.065-269.023-402.462-264.363-275.393-293.31-390.984-258.418-249.246-277.045-438.127-247.621-237.505-224.798
Kasstroom uit Operationele Activiteiten 00186.974126.131.796256.475144.417135.476102.868277.26135.475182.890.503434.718304.016317.744192.359283.912297.673348.974158.413495.254364.873282.914154.5506.783279.905160.044320.843420.278478.707146.213396.956
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -9.337-2.487-21.694-12.941-18.435-18.434-63.315-17.91-33.774-25.09-48.156-35.682-58.666-66.181-40.03-23.648-9.056-8.333-20.0872.28-7.969-18.645-7.348-7.587-27.157-19.64-28.637-27.904-9.906-16.4-3.516-3.439-0.666
Netto Overnames 05.5577.114-3.61053.75925.562102.8-0.706-7.495-65.772-64.015-191.0260.285-18.389.4570-2.6847.98115.1311.038.76729.38836.15628.81230.18212.30618.6824.373.7721.574
Aankoop van Beleggingen -500-1,225-849-3,484-2,048-1,419.803-2,805.59-3,585.254-2,9910-3,789.361-3,910.551-2,448-2,762.333-2,435-2,157.918-600.082-492.42-1,038.195-961.468-708.432-2,049.08-1,393.039-1,028.751-104.244-628.678-1,490.15-1,003.792-2.1-61.096-22.354-32.005-113.035
Verkoop/verval van Beleggingen 1,182.0263,134.8711,7413,4762,2031,139.7532,279.9462,415.8173,034.67303,930.1264,335.9983,182.6382,788.9821,482.741,845.505895.312527.2311,436.9941,785.4951,038.411,068.087665.48529.4341,026.5291,080.9246.00420.12323.04458.8612.09541.895186.984
Overige Investeringsactiviteiten -1,133.787-1,249.48-757.05255.368179.903-95.781-521.885-1,143.87553.673185.052-23.0860.3150.594-0.5011.36.2940.015-8.9230.2912.28-7.969-18.645-7.348-7.587-27.157-19.64-28.637-27.904-9.906-16.4-3.516-3.439-0.666
Kasstroom uit Investeringsactiviteiten -461.098663.461120.36830.817136.565-389.265-585.2-1,161.78519.899162.76268.817382.586610.794-104.048-1,182.017-329.482267.8127.011379.004825.903322.021-1,003.154-731.225-505.724897.359449.119-1,472.608-1,009.29513.439-16.355-12.9216.78474.191
Financieringsactiviteiten:
Schuldaflossingen -60-3081-123.872-34185.664058.34-329.098323.11629.9610000000000000000000000
Uitgifte van Gewone Aandelen 000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000-1.500-1.500000000000
Uitgekeerde Dividenden -0.432-52.631-1.006-246.352-1.325-739.056-1.574-625.645-1.68-8.5450-814.671-0.918-1.001-0.178-985.408-0.178-0.946-0.026-1,219.817-0.37400-2,463.520-0.335-123.176000000
Overige Financieringsactiviteiten -14.601-10.919-92.016-1.042-1.633-225.88523.735-17.73958.341-479.487332.297-22.783-6.845-9.722-4.563-10.061-1.51-16.742-8.265-2.3730.147-1.4850.739-2,476.3610.8-3.263-133.761-10.7942,318.012-4.11-288.103-91.6770
Kasstroom uit Financieringsactiviteiten -75.034-93.55-12.023-373.108-36.958-161.52422.16-585.044-272.438-164.917362.258-837.454-6.845-9.722-4.385-995.469-1.688-17.688-7.016-1,222.18729.773-1.4850.739-2,476.3610.8-3.263-133.761-10.7942,318.012-4.11-288.103-91.6770
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -3.74816.846-10.543.629-0.387-5.582-3.4810.2415.278-17.0632.88124.15-3.927-11.272.014-9.8544.778-11.509-16.356-2.2855.479-0.7935.89810.093-8.71-2.05312.60914.253-8.678-0.435-2.505-4.184-0.324
Netto Kasstroomverandering -539.676656.147284.779-269.05131.016-299.896-422.103-1,601.112-99.828258.046647.822-202.264600.525309.678-880.372-1,017.061463.258281.726653.304-49.596515.686-510.179-359.714-2,689.0781,043.95950.587-1,313.855-845.7932,643.616399.378175.17957.137470.823
Kaspositie aan het Einde van de Periode 1,471.9272,011.6031,355.4561,133.681,402.731,152.2221,452.1181,874.2223,475.3343,575.1613,317.1162,669.2932,871.5572,271.0321,961.3542,841.7263,858.7873,395.5283,113.8032,460.4992,510.0951,994.4092,504.5882,864.3035,553.384,509.433,558.8444,872.6995,718.4923,074.8762,675.4982,500.322,443.183