SYoung Group Co., Ltd.
SZSE:300740.SZ
16.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||
Vlottende activa: | ||||||||||
Liquide middelen & kasequivalenten
| 554.32 | 346.146 | 440.422 | 459.848 | 361.842 | 463.399 | 262.15 | 165.73 | 99.989 | 59.666 |
Kortetermijnbeleggingen
| 260.116 | 99.269 | 39.487 | 50.307 | 135.868 | 430 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 814.436 | 445.415 | 479.909 | 510.155 | 497.709 | 463.399 | 262.15 | 165.73 | 99.989 | 59.666 |
Nettovorderingen
| 403.735 | 444.963 | 440.892 | 337.207 | 210.451 | 177.066 | 143.442 | 98.068 | 65.175 | 59.943 |
Voorraad
| 794.815 | 898.873 | 727.937 | 695.613 | 737.953 | 566.102 | 276.697 | 314.337 | 246.657 | 74.973 |
Overige vlottende activa
| 119.243 | 80.791 | 31.234 | 76.876 | 43.81 | 480.792 | 36.008 | 29.225 | 4.702 | 0.526 |
Totaal vlottende activa
| 2,315.053 | 1,870.043 | 1,679.972 | 1,619.851 | 1,489.923 | 1,687.359 | 718.297 | 607.36 | 416.523 | 195.108 |
Niet-vlottende activa: | ||||||||||
Materiële vaste activa, netto
| 874.974 | 1,013.745 | 630.159 | 278.581 | 112.147 | 114.568 | 104.852 | 51.942 | 45.802 | 5.563 |
Goodwill
| 295.05 | 295.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 260.118 | 255.742 | 70.241 | 71.72 | 73.76 | 8.291 | 5.931 | 5.86 | 4.73 | 0.012 |
Goodwill en immateriële activa
| 555.169 | 550.792 | 70.241 | 71.72 | 73.76 | 8.291 | 5.931 | 5.86 | 4.73 | 0.012 |
Langetermijnbeleggingen
| 80.52 | 11.922 | 71.062 | 93.847 | -6.465 | 13.251 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 107.935 | 85.588 | 55.941 | 39.374 | 24.328 | 11.389 | 16.728 | 15.121 | 3.868 | 2.98 |
Overige niet-vlottende activa
| 181.329 | 116.95 | 238.029 | 69.139 | 149.193 | 68.281 | 11.679 | 14.132 | 17.683 | 3.466 |
Totaal niet-vlottende activa
| 1,799.927 | 1,778.998 | 1,065.432 | 552.661 | 352.964 | 215.781 | 139.19 | 87.055 | 72.083 | 12.021 |
Totaal activa
| 4,114.98 | 3,649.04 | 2,745.404 | 2,172.512 | 1,842.887 | 1,903.14 | 857.487 | 694.416 | 488.606 | 207.129 |
Passiva en Eigen Vermogen: | ||||||||||
Kortlopende verplichtingen: | ||||||||||
Crediteuren
| 279.859 | 361.438 | 206.043 | 352.499 | 322.729 | 335.746 | 135.432 | 189.765 | 210.939 | 85.733 |
Kortlopende schulden
| 467.361 | 789.988 | 533.488 | 260 | 156.442 | 45.524 | 23.72 | 42.919 | 7.447 | 6.167 |
Belastingschulden
| 82.137 | 51.877 | 61.525 | 47.845 | 14.25 | 12.515 | 16.902 | 5.524 | 11.574 | 25.129 |
Uitgestelde opbrengsten
| 280.993 | 276.883 | 260.451 | 207.25 | 116.453 | 79.786 | 96.214 | 53.195 | 55.286 | 51.255 |
Overige kortlopende verplichtingen
| 17.523 | 12.464 | 7.725 | 2.523 | 5.916 | 9.927 | 16.265 | 5.625 | 15.086 | 0.136 |
Totaal kortlopende verplichtingen
| 1,045.736 | 1,440.773 | 1,007.707 | 822.272 | 601.54 | 470.982 | 271.63 | 291.504 | 288.758 | 143.291 |
Langlopende verplichtingen: | ||||||||||
Langetermijnschulden
| 977.71 | 455.495 | 142.571 | 19.245 | 23.976 | 28.561 | 32.906 | 18.213 | 20.717 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.738 | 1.922 | 1.352 | 0.45 | 1.096 | 4.406 | 11.614 | 10.058 | 4.5 | 2.5 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.963 | 12.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -0 | -19.245 | 0.405 | 3.106 | 0.687 | 0.45 | 0.41 | 0.315 |
Totaal niet-vlottende verplichtingen
| 994.411 | 469.719 | 143.923 | 0.45 | 25.477 | 36.072 | 45.206 | 28.72 | 25.627 | 2.815 |
Totaal passiva
| 2,040.147 | 1,910.492 | 1,151.63 | 822.722 | 627.017 | 507.055 | 316.837 | 320.224 | 314.384 | 146.106 |
Eigen vermogen: | ||||||||||
Preferente aandelen
| 23.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 389.71 | 389.077 | 411.539 | 411.06 | 411.121 | 272 | 120 | 120 | 22.807 | 22.222 |
Ingehouden winsten
| 1,128.466 | 872.87 | 749.728 | 516.808 | 377.097 | 353.074 | 292.67 | 140.953 | 73.905 | 20.757 |
Overige gereserveerde algehele resultaten
| 48.396 | 30.138 | 42.091 | 38.845 | 44.114 | 40.122 | 23.28 | 6.101 | 40.536 | 0 |
Overige totale aandeelhoudersvermogen
| 485.39 | 452.252 | 395.994 | 386.592 | 385.938 | 734.447 | 103.967 | 103.967 | 34.888 | 18.043 |
Totaal eigen vermogen van aandeelhouders
| 2,075.807 | 1,744.337 | 1,599.353 | 1,353.306 | 1,218.27 | 1,399.643 | 539.917 | 371.021 | 172.136 | 61.023 |
Totaal eigen vermogen
| 2,074.833 | 1,738.549 | 1,593.774 | 1,349.79 | 1,215.87 | 1,396.086 | 540.65 | 374.191 | 174.222 | 61.023 |
Totaal passiva en aandeelhoudersvermogen
| 4,114.98 | 3,649.04 | 2,745.404 | 2,172.512 | 1,842.887 | 1,903.14 | 857.487 | 694.416 | 488.606 | 207.129 |