Guangdong Aofei Data Technology Co., Ltd.
SZSE:300738.SZ
8.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.233 | 25.213 | 50.501 | 18.66 | 49.195 | 29.311 | 44.162 | 54.53 | 36.462 | 32.418 | 42.265 | 21.173 | 49.735 | 44.364 | 29.323 | 36.849 | 16.655 | 38.959 | 64.136 | 25.704 | 17.265 | 46.59 | 14.233 | 17.22 | 15.428 | 16.597 | 8.683 | 13.162 | 16.872 | 17.63 | 15.069 | 16.175 | 16.175 | 11.61 | 11.61 | 8.276 | 8.276 | 5.125 | 5.125 | 2.104 | 0.812 | 0.541 | 0.541 |
Afschrijvingen & Amortisatie
| 0 | 108.36 | 108.36 | 85.58 | -123.129 | 65.257 | 65.257 | 53.108 | 53.108 | 52.143 | 52.143 | 55.419 | 55.419 | 56.62 | 56.62 | 112.294 | -49.578 | 49.578 | 0 | 63.603 | -26.036 | 26.036 | 0 | 21.579 | -10.03 | 10.03 | 0 | 17.161 | -7.489 | 7.489 | 0 | 2.578 | 2.578 | 1.796 | 1.796 | 1.042 | 1.042 | 0.569 | 0.569 | 0 | 0 | 0.116 | 0.116 |
Uitgestelde Inkomstenbelasting
| 0 | -11.914 | 0 | 0 | 85.56 | 37.568 | 0 | 263.092 | -14.144 | 9.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -9.29 | -4.319 | 4.319 | 0 | 15.904 | -10.806 | 10.806 | 0 | 16.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -46.681 | 41.888 | -41.888 | 0 | -298.165 | 24.95 | -24.95 | 0 | -31.752 | -0.58 | 0.58 | 0 | -188.749 | 179.752 | -179.752 | 0 | -3.038 | 110.557 | -110.557 | 0 | -270.926 | 64.729 | -64.729 | 0 | -43.198 | 9.697 | -9.697 | 0 | -17.195 | -17.195 | -7.629 | -7.629 | -13.58 | -13.58 | -2.728 | -2.728 | 0 | 0 | 1.319 | 1.319 |
Vorderingen
| 0 | 0 | 0 | -26.084 | 41.981 | -41.981 | 0 | -305.224 | 24.948 | -24.948 | 0 | -43.506 | 12.666 | -12.666 | 0 | -188.095 | 77.326 | -77.326 | 0 | -121.726 | 303.324 | -303.324 | 0 | -64.194 | 47.142 | -47.142 | 0 | -40.544 | 6.387 | -6.387 | 0 | -15.228 | -15.228 | -7.629 | -7.629 | -16.208 | -16.208 | -0.101 | -0.101 | 0 | 0 | 0.943 | 0.943 |
Voorraden
| 0 | 0 | 0 | -5.626 | -0.093 | 0.093 | 0 | 2.721 | 0.002 | -0.002 | 0 | -2.219 | -13.246 | 13.246 | 0 | -0.654 | 72.891 | -72.891 | 0 | 118.688 | -116.715 | 116.715 | 0 | -118.594 | 17.587 | -17.587 | 0 | 3.842 | 3.311 | -3.311 | 0 | -1.968 | -1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -14.972 | 0 | 0 | 0 | 4.338 | 0 | 0 | 0 | 13.973 | 0 | 0 | 0 | 0 | 29.535 | -29.535 | 0 | 0 | -76.053 | 76.053 | 0 | -88.139 | 0 | 0 | 0 | -6.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.627 | 2.627 | -2.627 | -2.627 | 0 | 0 | 0.376 | 0.376 |
Overige Niet-Contante Posten
| 208.328 | 344.851 | -69.08 | 198.68 | 179.632 | 179.891 | -65.257 | -53.108 | -53.108 | -47.312 | 78.445 | 182.1 | 12.28 | 189.509 | 81.088 | 112.219 | -188.268 | 186.308 | 3.123 | -27.38 | -54.672 | 119.273 | -65.116 | 150.747 | -32.441 | -1.635 | 13.059 | 7.728 | -1.468 | 9.727 | -3.326 | -2.037 | -2.037 | 10.627 | 10.627 | 3.834 | 3.834 | 4.525 | 4.525 | -2.104 | -0.812 | -1.962 | -1.962 |
Kasstroom uit Operationele Activiteiten
| 238.561 | 249.79 | -18.58 | 131.76 | 228.827 | 274.459 | 44.162 | 54.53 | 36.462 | 32.418 | 42.265 | 147.854 | 6.596 | 177.253 | 53.791 | 72.613 | -41.439 | 95.093 | 67.259 | 58.889 | 47.113 | 81.342 | -50.883 | -81.38 | 37.686 | -39.737 | 21.742 | -5.147 | 17.613 | 25.148 | 11.743 | -0.479 | -0.479 | 16.403 | 16.403 | -0.427 | -0.427 | 7.49 | 7.49 | 0 | 0 | 0.013 | 0.013 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -687.743 | -956.855 | -342.887 | -408.445 | -257.5 | -690.764 | -154.364 | -390.838 | -533.444 | -435.971 | -331.967 | -637.452 | -268.162 | -460.669 | -174.952 | -450.435 | -87.698 | -94.532 | -89.618 | -312.702 | 1.165 | -25.472 | -55.36 | -53.54 | -71.891 | -10.347 | -14.846 | -19.72 | -27.966 | -16.758 | -7.848 | -24.559 | -24.559 | -21.377 | -21.377 | -15.323 | -15.323 | -8.332 | -8.332 | 0 | 0 | -2.938 | -2.938 |
Netto Overnames
| -40.45 | -113.041 | 0 | -19.053 | 0.712 | -273.164 | 0.001 | 0.346 | 7.504 | 0 | 0 | 0.053 | -258.82 | -44.377 | -50 | -342.44 | 0 | 0 | 0 | -4.491 | -162.926 | 0 | 0 | 0 | 0 | 0 | 14.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.9 | 105.702 | -121.671 | 65.424 | -126.023 | -47.906 | -1.8 | -30 | -7.504 | -10 | -1 | 99.373 | 72.371 | -34.871 | -142.01 | 239.51 | -37.5 | 0 | 0 | -54.5 | 47.73 | -17.52 | -35.81 | -58.59 | 0 | 0 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 9.388 | 35.209 | 0 | -4.731 | 0.203 | 4.731 | 0 | 0.014 | 0.844 | 0 | 0 | -100 | 60 | 40.027 | 0 | 25.675 | 0 | 0 | 0 | 69.495 | 0 | 0 | 0.211 | 0 | 21.573 | -57.789 | 60.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.152 | -8.39 | -121.671 | -33.437 | 0.01 | 0.34 | -0.063 | 0.286 | -0.949 | 30.577 | -1 | 68.575 | -20.006 | -9.973 | 2 | -350.94 | 0.769 | -219.784 | -89.618 | 171.21 | -119.955 | -33.169 | -117.728 | 219.775 | -88.3 | 76 | -14.846 | 0 | 0 | -16.758 | -7.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -730.857 | -937.169 | -464.558 | -395.86 | -382.598 | -1,006.763 | -156.226 | -420.192 | -533.548 | -415.394 | -332.967 | -569.503 | -414.618 | -549.891 | -364.962 | -536.191 | -124.428 | -314.316 | -89.618 | -200.483 | -71.06 | -76.161 | -208.687 | 107.645 | -138.617 | 7.864 | -214.637 | -19.72 | -27.966 | -16.758 | -7.848 | -24.559 | -24.559 | -21.377 | -21.377 | -15.323 | -15.323 | -8.332 | -8.332 | 0 | 0 | -2.938 | -2.938 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 494.775 | 1,014.415 | 528.676 | 200.175 | 0 | -201.291 | 189.175 | 219.363 | 434.196 | 558.59 | 198.92 | 112.506 | 341.943 | 447.976 | 305.721 | 76.508 | 184.431 | 250.901 | 10.581 | 56.75 | 130.922 | -1.034 | 117.382 | 152.602 | 70.993 | 60 | -46.606 | 26.892 | 0 | 19.713 | -1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 629.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 50.039 | -50.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -44.762 | -54.612 | -41.586 | -67.121 | -30.166 | -51.008 | -28.766 | -45.2 | -24.718 | -46.126 | -25.044 | -33.78 | -29.741 | -28.296 | -10.405 | -9.631 | -15.577 | -20.912 | -7.013 | -12.481 | -6.444 | -14.369 | -6.868 | -1.989 | -0.886 | -3.333 | -0.35 | -10.771 | -0.086 | 0 | -0.017 | -3.197 | -3.197 | -0.007 | -0.007 | -0.241 | -0.241 | -0.184 | -0.184 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.537 | -1.976 | -33.677 | 78.433 | 66.166 | 1,213.695 | -6.491 | -61.504 | -32.159 | 8.643 | -8.947 | 566.495 | 0 | -0.174 | 0 | 470.134 | 0.089 | -0.089 | -0 | 47.107 | -45.341 | -2.432 | -3.18 | -0.133 | 0 | 0.045 | 257.354 | -1.312 | -0.333 | -2 | -0.62 | 0 | 0 | 33.593 | 33.593 | 21.058 | 21.058 | 3.546 | 3.546 | 0 | 0 | 4.5 | 4.5 |
Kasstroom uit Financieringsactiviteiten
| 441.476 | 957.827 | 453.412 | 211.487 | 35.999 | 961.396 | 153.918 | 112.659 | 377.318 | 521.106 | 164.929 | 645.221 | 312.202 | 419.506 | 295.317 | 537.01 | 168.942 | 229.901 | 3.567 | 91.376 | 79.137 | -17.835 | 107.335 | 149.49 | 70.107 | 56.712 | 210.398 | 14.81 | -0.436 | 17.713 | -1.802 | -3.197 | -3.197 | 33.586 | 33.586 | 20.817 | 20.817 | 3.362 | 3.362 | 0 | 0 | 4.5 | 4.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.404 | 0.081 | -3.964 | -2.11 | -0.107 | 1.806 | -0.151 | 0.594 | -0.07 | 0.733 | -0.11 | 0.737 | 0.001 | -1.005 | 0.005 | -3.038 | -0.985 | 1.327 | -1.037 | -2.159 | 2.096 | 2.205 | -1.542 | 0.146 | 1.64 | 2.44 | -1.683 | -0.227 | -0.346 | -0.44 | 0.038 | 0.17 | 0.17 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -60.588 | 249.203 | -115.489 | -89.89 | -121.087 | 229.173 | 14.497 | -30.111 | -248.694 | 182.476 | -99.582 | 224.309 | -95.819 | 45.821 | -15.849 | 70.394 | 2.09 | 12.005 | -19.829 | -52.376 | 57.286 | -13.668 | -153.777 | 175.902 | -29.184 | 27.28 | 15.819 | -10.284 | -11.135 | 25.663 | 2.13 | -28.065 | -28.065 | 28.625 | 28.625 | 5.066 | 5.066 | 2.52 | 2.52 | 0 | 0 | 1.575 | 1.575 |
Kaspositie aan het Einde van de Periode
| 326.161 | 569.65 | 320.446 | 435.935 | 204.634 | 325.721 | 96.549 | 82.052 | 112.163 | 360.857 | 178.381 | 277.963 | 53.654 | 149.473 | 103.652 | 119.502 | 49.108 | 47.018 | 35.013 | 54.842 | 107.218 | 49.932 | 63.6 | 214.157 | 38.255 | 67.44 | 40.159 | 24.34 | 34.624 | 45.759 | 20.096 | -28.065 | 46.031 | 74.095 | 28.625 | 5.066 | 11.78 | 6.714 | 2.52 | 0 | 3.365 | 3.365 | 1.575 |