
BYBON Group Company Limited
SZSE:300736.SZ
13.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | -8.702 | -7.273 | -13.654 | 3.052 | -18.386 | 0.418 | -6.96 | -8.488 | -8.461 | -8.641 | -3.571 | 4.486 | 4.544 | 1.05 | -60.937 | -6.653 | -3.395 | -16.512 | -69.783 | -8.828 | -9.545 | -4.794 | 5.575 | 2.184 | 8.983 | 10.287 | 6.912 | 11.772 | 10.125 | 10.826 | 16.999 | 7.416 | 11.417 | 11.417 | 11.967 | 11.967 | 8.962 | 7.181 | 6.894 | 6.894 | 7.493 | 7.493 | 9.53 | 9.53 | 5.838 | 5.838 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1.422 | 1.422 | 8.602 | -6.572 | 4.077 | 4.077 | 21.255 | 4.367 | 6.261 | 6.261 | 5.428 | 5.428 | 7.372 | 7.372 | 9.047 | -7.195 | 7.195 | 0 | 16.227 | -8.231 | 8.231 | 0 | 13.497 | -6.179 | 6.179 | 0 | 13.79 | -9.09 | 9.09 | 0 | 3.444 | 3.951 | 7.718 | 4.942 | 8.455 | 4.241 | 5.373 | 4.473 | 5.433 | 5.433 | 4.668 | 4.668 | 5.344 | 5.344 | 5.17 | 5.17 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 9.667 | -3.095 | 0 | 0 | -4.062 | 4.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 3.516 | 0 | 6.72 | -5.299 | 5.299 | 0 | 3.182 | -0.271 | 0.271 | 0 | 0 | -0.389 | 0.389 | 0 | 0.229 | -0.942 | 0.942 | 0 | 0.778 | 0 | 0.404 | 0 | 0.479 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0.036 | 0.481 | 0 | 0.126 | 0 | -0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0.617 | 0 | 22.766 | 2.204 | -2.204 | 0 | 11.968 | 4.332 | -4.332 | 0 | 43.774 | -9.098 | 9.098 | 0 | -22.433 | 75.183 | -75.183 | 0 | -24.567 | 17.082 | -17.082 | 0 | 7.662 | 1.388 | -1.388 | 0 | 5.183 | 10.601 | -10.601 | 0 | -0.775 | 0 | -0.975 | 0.975 | 7.75 | 0.714 | -8.158 | 0 | -16.689 | -16.689 | -3.85 | -3.85 | 0 | -1.787 | 1.787 | 1.787 |
Vorderingen
| 0 | 0 | 0 | -0.384 | 0 | 17.291 | 1.439 | -1.439 | 0 | 7.943 | 4.252 | -4.252 | 0 | 26.226 | -20.406 | 20.406 | 0 | -10.849 | 70.741 | -70.741 | 0 | -20.983 | 8.278 | -8.278 | 0 | 9.37 | 5.457 | -5.457 | 0 | 10.498 | 4.015 | -4.015 | 0 | -5.324 | 0 | 1.489 | -1.489 | 8.816 | 0.291 | -9.287 | 0 | -16.189 | -16.189 | -2.236 | -2.236 | 0 | -0.806 | 0.806 | 0.806 |
Voorraden
| 0 | 0 | 0 | 1.001 | 0 | -1.231 | 0.764 | -0.764 | 0 | 0.903 | 0.081 | -0.081 | 0 | 17.803 | 11.308 | -11.308 | 0 | -16.929 | 4.442 | -4.442 | 0 | -3.584 | 8.804 | -8.804 | 0 | -2.187 | -4.069 | 4.069 | 0 | -5.315 | 6.586 | -6.586 | 0 | 3.646 | 0 | -2.223 | 2.223 | -1.065 | 0.298 | 0.768 | 0 | -0.499 | -0.499 | -1.614 | -1.614 | 0 | -0.982 | 0.982 | 0.982 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 6.706 | 0 | 0 | 0 | 3.122 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 5.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.903 | 0 | -0.24 | 0.24 | 0 | 0.126 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -14.337 | 2.357 | 9.782 | -4.98 | -7.044 | 25.269 | -13.863 | -12.949 | 2.535 | -11.999 | 12.368 | 21.784 | 19.057 | 13.687 | 11.623 | 22.598 | -26.225 | 14.162 | 1.291 | 128.581 | -78 | 23.029 | -26.265 | 193.697 | -191.244 | -14.774 | 13.741 | -4.728 | -2.453 | -25.167 | 19.688 | 0.947 | 8.301 | 0.299 | 1.103 | -2.071 | 9.306 | -9.671 | 24.268 | 6.732 | 6.732 | -1.721 | -1.721 | 3.874 | 5.662 | 1.998 | 1.998 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -14.337 | -7.767 | 2.508 | 19.453 | -3.992 | 10.96 | -9.368 | 16.497 | -1.587 | -14.199 | -2.673 | 13.014 | 17.643 | 11.178 | 5.224 | -51.495 | 34.167 | -56.278 | -15.221 | 51.236 | -77.976 | 5.037 | -31.058 | 220.909 | -193.851 | -0.704 | 24.028 | 21.157 | 10.83 | -16.554 | 30.514 | 21.002 | 19.705 | 18.94 | 18.437 | 26.228 | 26.228 | -3.629 | 36.057 | 2.371 | 2.371 | 6.59 | 6.59 | 18.748 | 18.748 | 14.794 | 14.794 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.275 | -0.514 | -0.003 | -0.007 | -0.09 | -0.784 | -0.274 | 0.039 | -0.236 | 0.034 | -0.325 | -0.594 | -0.675 | 4.637 | -2.819 | -6.222 | -0.509 | -2.683 | -3.388 | -7.448 | -0.496 | -0.91 | -1.435 | -3.926 | -4.4 | -11.601 | -2.989 | -4.571 | -1.02 | -6.989 | -3.769 | -8.692 | -2.138 | -4.292 | -4.737 | -4.307 | -4.307 | -4.516 | -4.516 | -6.493 | -4.802 | -3.653 | -3.653 | -4.649 | -4.649 | -4.902 | -4.902 | -1.955 | -1.955 |
Netto Overnames
| 0 | 0 | 0.003 | 0.005 | 0.031 | 0.015 | 0.082 | 0.01 | 0.003 | 0 | 0 | 0 | 0 | 1.737 | 2.82 | 6.222 | 0.516 | 3.553 | 3.394 | 7.452 | 0.496 | -0 | 0 | 3.939 | 4.407 | 5.307 | 2.993 | -31.9 | 0.1 | 7.12 | 3.813 | 8.758 | 2.139 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | -0.338 | -0.338 | -4.5 | -4.5 |
Aankoop van Beleggingen
| -0.041 | -303.72 | -16.386 | 0 | -53.62 | 0 | -25 | -2 | -17 | 0 | -31 | -15 | -143 | -118 | -25 | -190 | -55 | -34 | -55 | -60 | -150 | -247 | -278 | -348 | -538 | -349 | -177.636 | -201.114 | -196.25 | -83.281 | -88.644 | -137 | -53 | -200.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.081 | 303.873 | 62.806 | 5 | 3.001 | 17.401 | -0.082 | 30.196 | 17.031 | 0 | 16.031 | 15.004 | 82.541 | 157.222 | 10.087 | 170.065 | 55.076 | 34.03 | 54.768 | 60.16 | 150.956 | 247.638 | 279.195 | 349.809 | 539.454 | 350.367 | 184.345 | 227.639 | 165.503 | 130.896 | 78.895 | 100.342 | 148.091 | 174.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.003 | 0.666 | 0 | 5.005 | -50.588 | 17.415 | 0.082 | 0 | 0 | 40.757 | -14.969 | 0.001 | 0.006 | 1.737 | -2.819 | -6.222 | -0.509 | -2.683 | -3.388 | -7.448 | -0.496 | 0.2 | 0.016 | -4.926 | -4.4 | -0.603 | -2.989 | 0.002 | 0 | -6.989 | -3.769 | -8.692 | -2.138 | 0.075 | -67.565 | 0.494 | 0.494 | 0.152 | 0.152 | -6.493 | -4.802 | 0 | 0 | 0 | 0 | 0.28 | 0.28 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.231 | 0.306 | 46.42 | 4.998 | -50.678 | 16.631 | -25.193 | 28.246 | -0.202 | 40.792 | -15.294 | -0.589 | -61.128 | 45.596 | -17.731 | -26.157 | -0.426 | -1.783 | -3.614 | -7.283 | 0.46 | -0.072 | -0.224 | -3.104 | -2.94 | -5.531 | 3.724 | -9.944 | -31.667 | 40.758 | -13.473 | -45.285 | 92.954 | -28.672 | -72.303 | -3.813 | -3.813 | -4.364 | -4.364 | -6.362 | -4.802 | -3.653 | -3.653 | -4.649 | -4.649 | -4.959 | -4.959 | -6.455 | -6.455 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.88 | 0 | 3.3 | 4.79 | 2.7 | -7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -9.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.353 | 6.353 | -6.353 | 0 | -29.947 | 27.992 | -27.992 | 0 | -1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | -0.048 | -0.065 | 0 | -0.253 | -0.207 | -0.156 | -0.171 | -0.179 | -0.192 | -0.193 | 0 | 0 | 0 | 0 | -0 | -24.492 | 0 | -0.002 | -2.474 | 0 | -34.478 | 0 | 0 | 0 | -32.585 | 0 | 0 | 0 | -12.219 | -12.219 | -0.212 | -0.055 | -20.468 | 0 | -0.929 | 0 | -5 | -5 | -0.616 | 0 | -0.91 | -0.91 |
Overige Financieringsactiviteiten
| -0.498 | -1.629 | 3.062 | -0.393 | 0.374 | -4.13 | 2.267 | -3.675 | 0 | -16.808 | 0 | -0.519 | -5.824 | -15.313 | 0 | -29.607 | 0 | 19.693 | -1.358 | 0 | 0 | -0.002 | -10.358 | -5.415 | 0 | -0.117 | 9.95 | -6.922 | 233.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.761 | -3.918 | -22.232 | 0 | -4.019 | -4.948 | -0.273 | -0.273 | -0.042 | -0.658 | -10 | -10 |
Kasstroom uit Financieringsactiviteiten
| -0.498 | -1.629 | 3.062 | -0.393 | 0.374 | -4.178 | 2.267 | -3.627 | -19.945 | -23.162 | 3.037 | 4.064 | -3.28 | -22.483 | 4.821 | -30.184 | -0.193 | 19.693 | -1.358 | 0 | 0 | -0.002 | -34.85 | -5.415 | -0.502 | -12.041 | 9.95 | -41.399 | 233.052 | 0 | 0 | -32.585 | 0 | 0 | 0 | -12.219 | -12.219 | -3.973 | -3.973 | -22.232 | 9.6 | -4.948 | -4.948 | -5.273 | -5.273 | -0.658 | -0.658 | -10.91 | -10.91 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | 0.008 | -0.005 | 0.001 | 0.001 | -0.004 | -0.002 | 0.016 | -0.004 | -0.036 | -0.006 | 0.015 | 0.001 | 0.035 | 0.003 | -0.004 | 0.002 | -0.028 | 0 | 0.001 | -0.015 | 0.06 | -0.013 | 0.008 | -0.006 | 0.01 | 0 | 0 | 0 | -0.003 | 0.002 | -0.004 | -0 | 0.01 | -0.002 | 0.001 | 0.001 | 0.012 | 0.012 | -0.002 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -19.843 | 12.94 | 33.717 | -3.16 | -47.795 | 31.902 | -26.92 | 35.595 | -29.519 | 34.091 | -13.85 | -10.71 | -67.08 | 36.161 | 4.735 | -45.167 | 4.608 | -33.613 | 29.195 | -66.56 | -14.776 | 51.221 | -113.063 | -3.474 | -34.507 | 203.347 | -180.178 | -52.048 | 225.414 | 61.912 | -2.641 | -94.427 | 123.468 | -7.659 | 0 | 2.909 | 2.406 | 17.902 | 17.902 | -32.224 | 40.857 | -6.232 | -6.232 | -3.332 | -3.332 | 13.131 | 13.131 | -2.571 | -2.571 |
Kaspositie aan het Einde van de Periode
| 38.438 | 58.281 | 45.341 | 11.624 | 14.784 | 62.58 | 30.678 | 57.598 | 22.003 | 51.522 | 17.431 | 31.281 | 41.991 | 109.071 | 72.91 | 68.174 | 113.341 | 108.733 | 142.347 | 113.151 | 179.711 | 191.487 | 140.267 | 253.33 | 256.804 | 291.311 | 87.964 | 268.141 | 320.19 | 94.776 | 32.864 | 35.505 | 129.933 | 6.465 | 14.124 | 14.124 | 63.815 | 61.41 | 43.507 | 25.605 | 57.829 | -6.232 | 26.762 | 32.994 | -3.332 | 13.131 | 23.416 | 10.285 | -2.571 |