
BYBON Group Company Limited
SZSE:300736.SZ
13.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.438 | 66.281 | 58.441 | 24.769 | 28.915 | 76.897 | 44.058 | 70.978 | 30.164 | 59.683 | 25.592 | 42.841 | 53.551 | 120.632 | 84.47 | 84.734 | 129.901 | 125.293 | 148.347 | 116.151 | 179.711 | 194.487 | 140.267 | 253.33 | 256.804 | 291.311 | 87.964 | 268.141 | 320.19 | 94.776 | 32.864 | 35.985 | -101.222 | 6.945 | 66.724 | 66.724 | 61.913 | 61.913 | 25.605 | 57.829 | 16.972 | 16.972 | 32.994 | -46.101 | 36.099 | 36.099 | -15.427 |
Kortetermijnbeleggingen
| 10.678 | 11.552 | 11.22 | 57.045 | 60.578 | 9.389 | 27 | 2 | 31.58 | 32.058 | 70.87 | 59.806 | 57.466 | 4.378 | 39.584 | 20.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.319 | 0 | 10.213 | 57.255 | 45.896 | 202.445 | 50 | 0 | 0 | 9.948 | 0 | 142.164 | 13.253 | 0 | 0 | 65.988 | 92.203 | 9.745 | 9.745 | 30.853 |
Liquide middelen en kortetermijnbeleggingen
| 57.116 | 77.833 | 69.661 | 81.815 | 89.493 | 86.286 | 71.058 | 72.978 | 61.743 | 91.741 | 96.462 | 102.647 | 111.017 | 125.01 | 124.054 | 105.684 | 129.901 | 125.293 | 148.347 | 116.151 | 179.711 | 194.487 | 140.267 | 253.33 | 256.804 | 291.311 | 87.964 | 268.141 | 320.19 | 94.776 | 32.864 | 35.985 | 101.222 | 56.945 | 66.724 | 66.724 | 71.861 | 61.913 | 25.605 | 57.829 | 16.972 | 16.972 | 32.994 | 46.101 | 36.099 | 45.844 | 15.427 |
Nettovorderingen
| 7.232 | 6.023 | 5.957 | 8.54 | 7.664 | 4.187 | 6.383 | 4.634 | 7.789 | 6.966 | 11.3 | 16.182 | 15.56 | 15.371 | 16.405 | 21.338 | 42.942 | 23.594 | 25.534 | 62.023 | 16.354 | -15.19 | 29.47 | 19.244 | 38.389 | 25.946 | 27.579 | 35.995 | 39.547 | 42.966 | 35.601 | 46.824 | 0 | 64.06 | 65.892 | 65.892 | 59.214 | 59.214 | 42.754 | 49.543 | 58.357 | 58.357 | 0 | 0 | 31.124 | 31.124 | 0 |
Voorraad
| 44.319 | 27.209 | 24.64 | 13.555 | 17.013 | 14.557 | 16.155 | 14.57 | 20.391 | 13.806 | 14.743 | 15.802 | 14.54 | 15.721 | 18.767 | 20.401 | 19.355 | 31.708 | 13.839 | 22.266 | 21.809 | 17.824 | 65.77 | 24.255 | 24.406 | 15.451 | 54.771 | 8.137 | 14.292 | 12.206 | 24.569 | 13.477 | 0 | 6.891 | 6.275 | 6.275 | 11.157 | 11.157 | 11.894 | 12.744 | 12.662 | 12.662 | 13.929 | 0 | 8.435 | 8.435 | 0 |
Overige vlottende activa
| 9.085 | 10.838 | 19.615 | 21.123 | 13.048 | 13.889 | 28.968 | 37.761 | 26.647 | 29.356 | 25.834 | 41.987 | 25.741 | 33.647 | 29.226 | 49.895 | 26.882 | 48.653 | 53.115 | 120.331 | 64.76 | 79.415 | 68.91 | 39.405 | 36.053 | 34.948 | 170.677 | 27.713 | 38.268 | 32.042 | 77.992 | 80.141 | 0 | 65.459 | 39.901 | 39.901 | 33.83 | 43.778 | 28.041 | 28.914 | 37.044 | 37.044 | 60.344 | 0 | 15.982 | 17.521 | 0 |
Totaal vlottende activa
| 117.751 | 121.903 | 119.873 | 116.493 | 127.219 | 121.582 | 128.325 | 125.309 | 124.237 | 141.868 | 155.798 | 163.492 | 166.858 | 181.523 | 188.452 | 186.121 | 219.08 | 229.249 | 240.834 | 288.061 | 282.635 | 291.727 | 314.91 | 335.474 | 345.718 | 367.655 | 359.444 | 350.184 | 398.667 | 193.055 | 185.689 | 186.729 | 101.222 | 204.409 | 178.792 | 178.792 | 176.062 | 176.062 | 153.772 | 162.956 | 125.036 | 125.036 | 109.909 | 46.101 | 102.925 | 102.925 | 15.427 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.609 | 3.879 | 3.712 | 4.351 | 5.259 | 6.311 | 7.612 | 5.947 | 11.483 | 14.794 | 17.328 | 14.021 | 18.442 | 22.82 | 8.438 | 10.385 | 21.482 | 3.866 | 4.763 | 4.634 | 4.865 | 5.474 | 6.03 | 5.967 | 5.614 | 5.948 | 5.744 | 6.019 | 6.52 | 6.679 | 6.809 | 6.714 | 0 | 6.893 | 8.106 | 8.106 | 9.58 | 9.58 | 7.478 | 7.584 | 7.631 | 7.631 | 6.726 | 0 | 7.493 | 7.493 | 0 |
Goodwill
| 16.856 | 16.856 | 16.856 | 16.856 | 16.856 | 16.856 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 21.092 | 36.003 | 36.003 | 36.003 | 36.003 | 36.003 | 36.58 | 33.109 | 27.054 | 27.054 | 27.054 | 0 | 27.054 | 27.054 | 27.054 | 27.054 | 27.054 | 27.054 | 27.054 | 27.054 | 27.054 | 27.054 | 0 | 27.054 | 27.054 | 0 |
Immateriële activa
| 4.174 | 4.462 | 4.75 | 5.038 | 5.326 | 5.708 | 6.129 | 6.377 | 6.454 | 5.04 | 8.417 | 7.9 | 3.402 | 3.987 | 4.219 | 5.029 | 5.433 | 6.268 | 11.268 | 11.92 | 13.655 | 16.517 | 35.176 | 34.846 | 38.306 | 38.382 | 33.259 | 33.277 | 33.918 | 20.881 | 21.537 | 21.274 | 0 | 26.471 | 28.942 | 28.942 | 36.104 | 36.104 | 32.353 | 36.068 | 39.005 | 39.005 | 39.865 | 0 | 45.124 | 45.124 | 0 |
Goodwill en immateriële activa
| 21.03 | 21.318 | 21.606 | 21.894 | 22.182 | 22.564 | 27.222 | 27.47 | 27.546 | 26.132 | 29.509 | 28.992 | 24.494 | 25.08 | 25.311 | 26.121 | 26.525 | 27.36 | 32.36 | 33.012 | 34.748 | 37.609 | 71.179 | 70.849 | 74.309 | 74.386 | 69.262 | 69.857 | 67.027 | 47.935 | 48.591 | 48.328 | 0 | 53.525 | 55.996 | 55.996 | 63.158 | 63.158 | 59.407 | 63.122 | 66.059 | 66.059 | 66.919 | 0 | 72.178 | 72.178 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -10.632 | 0 | 0 | 0 | 0 | 0 | 2.795 | 3.291 | 3.771 | 4.355 | 4.497 | 4.182 | 5.017 | 6.968 | 6.929 | 6.261 | 8.928 | 8.682 | 11.61 | 11.361 | 14.073 | 12.26 | 19.919 | 15.462 | 17.125 | 8.705 | 8.626 | 0 | 0 | 0 | 0 | 0 | 0 | 5.472 | 6.721 | 6.476 | 0 | 4.791 | 0 | 5.643 | 0 | 0 |
Belastingvorderingen
| 5.387 | 5.639 | 12.289 | 12.243 | 11.003 | 10.632 | 9.318 | 8.891 | 7.545 | 0 | 2.946 | 1.865 | 1.153 | 0.869 | 1.226 | 1.485 | 1.513 | 0.671 | 11.445 | 11.978 | 9.101 | 3.113 | 16.927 | 14.47 | 11.895 | 8.883 | 8.992 | 7.994 | 7.988 | 7.988 | 13.129 | 11.42 | 0 | 8.125 | 0 | 0 | 0 | 0 | 9.064 | 9.641 | 7.054 | 0 | 4.451 | 0 | 4.135 | 0 | 0 |
Overige niet-vlottende activa
| 0.581 | 0.542 | 0.643 | 0.844 | 1.087 | 11.313 | 0.298 | 0.82 | 1.821 | 11.235 | 2.641 | 0.3 | 5.769 | 5.744 | 5.744 | 5.544 | 5.549 | 5.544 | 5.58 | 5.544 | 0.193 | 0.193 | 0.164 | 0.587 | 1.057 | 0.474 | 7.631 | 8.925 | 4.092 | 1.688 | 3.936 | 4.228 | -101.222 | 8.734 | 23.436 | 23.436 | 14.976 | 14.976 | 3.736 | 4.48 | 2.184 | 15.714 | 6.745 | -46.101 | 4.211 | 13.989 | -15.427 |
Totaal niet-vlottende activa
| 30.608 | 31.378 | 38.25 | 39.333 | 39.532 | 40.188 | 44.45 | 43.129 | 48.394 | 52.161 | 52.423 | 47.973 | 53.148 | 58.283 | 45.074 | 48.032 | 59.251 | 42.458 | 61.115 | 62.096 | 55.167 | 55.317 | 102.982 | 103.483 | 104.235 | 103.764 | 103.888 | 112.714 | 101.088 | 81.415 | 81.17 | 79.315 | -101.222 | 77.277 | 87.538 | 87.538 | 87.714 | 87.714 | 85.157 | 91.547 | 89.404 | 89.404 | 89.632 | -46.101 | 93.661 | 93.661 | -15.427 |
Totaal activa
| 148.359 | 153.281 | 158.123 | 155.826 | 166.75 | 161.77 | 172.775 | 168.437 | 172.631 | 194.029 | 208.222 | 211.465 | 220.006 | 239.806 | 233.526 | 234.153 | 278.332 | 271.707 | 301.95 | 350.158 | 337.802 | 347.044 | 417.892 | 438.958 | 449.953 | 471.419 | 463.332 | 462.897 | 499.755 | 274.47 | 266.859 | 266.044 | 0 | 281.685 | 266.33 | 266.33 | 263.776 | 263.776 | 238.928 | 254.503 | 214.44 | 214.44 | 199.541 | 0 | 196.585 | 196.585 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9.02 | 5.07 | 5.482 | 5.859 | 3.867 | 1.58 | 1.613 | 0.837 | 0.789 | 1.452 | 0.415 | 2.719 | 0.958 | 1.012 | 3.205 | 2.421 | 2.056 | 5.788 | 1.805 | 19.294 | 8.125 | 6.542 | 5.901 | 9.686 | 8.927 | 11.593 | 9.084 | 7.263 | 10.192 | 11.004 | 5.502 | 5.858 | 0 | 2.795 | 2.594 | 2.594 | 6.043 | 6.043 | 2.853 | 4.317 | 6.69 | 6.69 | 17.651 | 0 | 15.05 | 15.05 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.181 | 32.28 | 10.49 | 18.194 | 0 | 5 | 5 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 9.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 9.6 | 0 | 0 | 15 | 0 | 15 | 15 | 0 |
Belastingschulden
| 1.847 | 2.102 | 5.867 | 5.857 | 7.833 | 7.848 | 8.097 | 7.137 | 7.702 | 0 | 7.138 | 9.4 | 9.384 | 9.5 | 9.117 | 10.548 | 13.48 | 13.769 | 10.896 | 26.469 | 9.201 | 10.277 | 8.87 | 8.597 | 9.426 | 11.419 | 5.929 | 10.877 | 14.178 | 16.273 | 23.14 | 23.088 | 0 | 25.287 | 0 | 0 | 0 | 0 | 17.524 | 20.635 | 12.204 | 0 | 10.537 | 0 | 10.537 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 53.993 | 58.639 | 50.153 | 48.82 | 51.162 | 37.99 | 0 | 38.556 | 37.59 | 39.677 | 43.65 | 41.574 | 46.388 | 49.258 | 58.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.843 | 27.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.795 | 42.244 | 0 | 0 | 18.687 | 0 | 26.088 | 0 | 0 |
Overige kortlopende verplichtingen
| 46.474 | 50.069 | 48.282 | -3.485 | -5.202 | -4.683 | -3.855 | 41.178 | -1.509 | 37.333 | 20.59 | 45.057 | -8.231 | 40.285 | 19.976 | 19.723 | -9.927 | 44.333 | 42.993 | 51.967 | 64.923 | 58.417 | 59.406 | 34.268 | 29.673 | 41.319 | 7.152 | 43.359 | 52.603 | 44.418 | 42.354 | 53.008 | 0 | 56.624 | 90.089 | 90.089 | 81.457 | 81.457 | 55.12 | 54.19 | 41.829 | 54.032 | 9.261 | 0 | 17.983 | 28.52 | 0 |
Totaal kortlopende verplichtingen
| 57.341 | 57.241 | 59.631 | 62.223 | 65.138 | 54.898 | 54.674 | 55.604 | 44.971 | 66.966 | 72.176 | 67.665 | 59.981 | 63.946 | 50.673 | 54.812 | 58.867 | 69.312 | 55.694 | 97.729 | 82.25 | 75.236 | 74.177 | 52.551 | 48.026 | 64.831 | 59.584 | 61.499 | 76.974 | 71.695 | 70.996 | 81.953 | 0 | 84.706 | 92.684 | 92.684 | 87.5 | 87.5 | 85.097 | 88.741 | 60.722 | 60.722 | 52.45 | 0 | 58.57 | 58.57 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.888 | 1.353 | 1.122 | 1.515 | 1.903 | 2.326 | 2.577 | 0.765 | 1.67 | 2.168 | 6.921 | 6.276 | 13.618 | 15.06 | 15.78 | 16.706 | 32.095 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.342 | -0.318 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.25 | 0.296 | 0.342 | 0.318 | 0.387 | 0.483 | 0.526 | 0.586 | 0.373 | 0.581 | 0.789 | 2.454 | 2.684 | 3.294 | 3.364 | 3.538 | 3.816 | 0 | 0 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0 | 5.77 | 6.522 | 7.275 | 0 | 8.78 | 0 | 10.285 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0.506 | 1.958 | 2.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.888 | 1.353 | 1.122 | 1.515 | 1.903 | 2.326 | 2.577 | 0.765 | 1.67 | 2.326 | 7.125 | 6.526 | 13.914 | 15.402 | 16.098 | 17.599 | 34.535 | 18.644 | 0.586 | 0.373 | 0.581 | 0.789 | 2.454 | 2.684 | 3.447 | 3.516 | 3.538 | 3.816 | 0 | 0 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0 | 5.77 | 6.522 | 7.275 | 0 | 8.78 | 0 | 10.285 | 0 | 0 |
Totaal passiva
| 58.229 | 58.594 | 60.753 | 63.739 | 67.041 | 57.224 | 57.251 | 56.369 | 46.642 | 69.292 | 79.301 | 74.191 | 73.895 | 79.348 | 66.771 | 72.411 | 93.403 | 87.956 | 56.28 | 98.102 | 82.83 | 76.025 | 76.631 | 55.235 | 51.473 | 68.347 | 63.123 | 65.315 | 76.974 | 71.695 | 70.996 | 81.953 | 0 | 85.96 | 92.684 | 92.684 | 87.5 | 87.5 | 90.866 | 95.264 | 67.997 | 60.722 | 61.229 | 0 | 68.854 | 58.57 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 130.066 | 130.066 | 130.066 | 130.066 | 130.066 | 130.066 | 130.066 | 130.066 | 130.066 | 130.066 | 130.133 | 130.133 | 130.133 | 130.133 | 130.273 | 130.273 | 130.273 | 130.273 | 130.572 | 130.572 | 130.572 | 130.572 | 130.572 | 81.703 | 81.703 | 81.703 | 81.703 | 81.703 | 54.309 | 40.732 | 40.732 | 40.732 | 0 | 40.732 | 40.732 | 40.732 | 40.732 | 40.732 | 40.732 | 40.732 | 40 | 40 | 40 | 0 | 40 | 40 | 0 |
Ingehouden winsten
| -183.133 | -178.431 | -178.802 | -178.928 | -170.226 | -162.953 | -149.299 | -152.351 | -133.965 | -117.315 | -127.424 | -118.935 | -110.475 | -101.834 | -98.263 | -102.749 | -107.293 | -108.342 | -47.405 | -40.752 | -37.357 | -20.845 | 49.328 | 82.648 | 92.193 | 96.987 | 98.616 | 96.433 | 121.928 | 111.64 | 106.205 | 94.433 | 0 | 106.067 | 92.477 | 92.477 | 94.081 | 94.081 | 63.978 | 79.117 | 72.602 | 74.37 | 65.574 | 0 | 54.921 | 55.596 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 31.461 | 0 | -0 | 181.402 | 28.551 | 176.534 | -0 | 172.886 | 20.34 | 172.608 | 20.07 | 174.422 | 20.459 | 173.633 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 195.725 | -0 | -0 | -0 | 0 | 0 | 159.003 | 0 | -0 | -0 | 138.08 | 127.426 | 0 | 0 | 102.356 |
Overige totale aandeelhoudersvermogen
| 143.397 | 143.05 | 146.107 | 60.959 | 139.87 | 64.475 | 134.756 | 117.285 | 112.82 | 111.987 | 454.916 | 126.076 | 126.453 | 132.159 | 134.744 | 134.217 | 144.88 | 161.82 | 338.177 | 124.383 | 161.756 | 161.292 | 161.36 | 219.372 | 224.585 | 207.327 | 219.89 | 219.446 | 246.545 | 50.403 | 48.926 | 48.926 | 0 | 48.926 | 37.679 | 37.679 | 37.198 | 37.198 | -115.887 | 39.155 | 31.83 | 31.83 | -105.574 | 0.305 | 32.505 | 31.83 | 0 |
Totaal eigen vermogen van aandeelhouders
| 90.33 | 94.685 | 97.371 | 92.087 | 99.709 | 104.546 | 115.523 | 112.068 | 125.989 | 124.737 | 128.921 | 137.274 | 146.111 | 160.458 | 166.755 | 161.741 | 184.929 | 183.751 | 245.734 | 252.055 | 254.971 | 271.019 | 341.26 | 383.723 | 398.48 | 403.072 | 400.21 | 397.582 | 422.782 | 202.775 | 195.863 | 184.091 | 195.725 | 195.725 | 170.887 | 170.887 | 172.011 | 172.011 | 147.826 | 159.003 | 146.201 | 146.201 | 138.08 | 127.731 | 127.426 | 127.426 | 102.356 |
Totaal eigen vermogen
| 90.129 | 94.687 | 97.371 | 92.087 | 99.709 | 104.546 | 115.523 | 112.068 | 125.989 | 124.737 | 128.921 | 137.274 | 146.111 | 160.458 | 166.755 | 161.741 | 184.929 | 183.751 | 245.67 | 252.056 | 254.971 | 271.019 | 341.26 | 383.723 | 398.48 | 403.072 | 400.21 | 397.582 | 422.782 | 202.775 | 195.863 | 184.091 | 195.725 | 195.725 | 170.887 | 170.887 | 172.011 | 172.011 | 148.062 | 159.24 | 146.443 | 146.443 | 138.311 | 127.731 | 127.731 | 127.731 | 102.356 |
Totaal passiva en aandeelhoudersvermogen
| 148.359 | 153.281 | 158.123 | 155.826 | 166.75 | 161.77 | 172.775 | 168.437 | 172.631 | 194.029 | 208.222 | 211.465 | 220.006 | 239.806 | 233.526 | 234.153 | 278.332 | 271.707 | 301.95 | 350.158 | 337.802 | 347.044 | 417.892 | 438.958 | 449.953 | 471.419 | 463.332 | 462.897 | 499.755 | 274.47 | 266.859 | 266.044 | 195.725 | 281.685 | 263.571 | 263.571 | 259.511 | 259.511 | 238.928 | 254.503 | 214.44 | 207.165 | 199.541 | 127.731 | 196.585 | 186.3 | 102.356 |