DBG Technology Co., Ltd.
SZSE:300735.SZ
23.31 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 49.882 | 39.473 | 59.414 | 159.193 | 112.112 | 88.407 | 37.026 | 101.153 | 59.9 | 93.659 | 46.503 | 127.433 | 117.815 | 84.844 | 22.447 | 26.391 | 116.455 | 154.827 | 21.019 | 123.223 | 112.806 | 111.012 | 82.085 | 96.035 | 89.907 | 65.803 | 21.573 | 33.428 | 58.547 | 51.833 | 30.167 | 49.015 | 49.015 | 28.083 | 28.083 |
Afschrijvingen & Amortisatie
| 0 | 109.301 | 109.301 | 366.921 | -175.71 | 97.526 | 97.526 | 433.933 | 127.154 | 89.812 | 89.812 | 79.305 | 79.305 | 68.195 | 68.195 | 205.919 | -97.711 | 97.711 | 0 | 155.017 | -73.373 | 73.373 | 0 | 119.323 | -54.19 | 54.19 | 0 | 23.95 | 22.48 | 41.855 | 0 | 17.909 | 17.909 | 15.919 | 15.919 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -141.698 | 317.408 | 0 | 0 | -34.337 | 34.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 3.134 | 0 | 8.454 | -6.007 | 6.007 | 0 | 14.349 | -10.102 | 10.102 | 0 | 8.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.028 | 7.028 |
Verandering in Werkkapitaal
| 0 | 460.781 | 0 | -341.622 | 323.414 | -323.414 | 0 | 596.433 | 44.44 | -44.44 | 0 | -1,254.782 | 511.308 | -511.308 | 0 | 63.098 | 91.13 | -91.13 | 0 | -201.312 | 24.781 | -24.781 | 0 | -244.287 | 187.161 | -187.161 | 0 | 69.505 | -103.507 | 11.361 | 0 | 141.759 | 141.759 | -41.787 | -41.787 |
Vorderingen
| 0 | 406.029 | 0 | -163.954 | 94.67 | -94.67 | 0 | 510.839 | -163.129 | 163.129 | 0 | -1,107.82 | 440.005 | -440.005 | 0 | 58.191 | 86.51 | -86.51 | 0 | -204.87 | -5.349 | 5.349 | 0 | -233.002 | 177.12 | -177.12 | 0 | 44.918 | -24.671 | 24.671 | 0 | 148.979 | 148.979 | -41.433 | -41.433 |
Voorraden
| 0 | 52.221 | 0 | -185.93 | 234.751 | -234.751 | 0 | 62.185 | 224.515 | -224.515 | 0 | -165.177 | 71.304 | -71.304 | 0 | 4.907 | 4.62 | -4.62 | 0 | 3.558 | 30.13 | -30.13 | 0 | -11.285 | 10.042 | -10.042 | 0 | 5.215 | 4.803 | -13.31 | 0 | -7.219 | -7.219 | -0.354 | -0.354 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 2.53 | 0 | 8.263 | -6.007 | 6.007 | 0 | 23.41 | -16.946 | 16.946 | 0 | 18.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.29 | -108.31 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 295.222 | 236.177 | 501.462 | 97.216 | 398.78 | 10.016 | -195.749 | -1,165.888 | 859.29 | -588.985 | 635.398 | -76.846 | 14.948 | 84.568 | -43.917 | -125.791 | 10.18 | -9.929 | 81.292 | 99.841 | 16.991 | -28.134 | 72.067 | 54.411 | -69.7 | 115.404 | -31.529 | -5.783 | 8.69 | 2.284 | 39.647 | -158.114 | -158.114 | 13.918 | 13.918 |
Kasstroom uit Operationele Activiteiten
| 345.105 | 166.349 | 560.876 | 281.709 | 510.892 | 195.948 | -61.197 | -20.02 | 1,046.345 | -405.514 | 581.618 | -28.719 | 53.457 | 101.217 | -89.665 | 169.618 | 120.054 | 151.478 | 102.312 | 176.77 | 81.204 | 131.471 | 154.152 | 25.483 | 153.178 | 48.236 | -9.956 | 121.1 | -13.79 | 107.333 | 69.814 | 50.569 | 50.569 | 23.16 | 23.16 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -131.873 | -449.275 | -172.398 | -317.478 | -131.118 | -223.885 | -20.229 | -48.711 | -121.09 | -150.604 | -167.451 | -287.631 | -301.662 | -226.053 | -144.774 | -97.324 | -114.921 | -370.574 | -48.18 | -249.5 | -83.589 | -91.99 | -88.428 | -78.605 | -65.242 | -183.204 | -58.437 | -65.75 | -54.874 | -61.582 | -65.259 | -53.12 | -53.12 | -45.533 | -45.533 |
Netto Overnames
| 0 | 58.279 | 1.088 | 0.556 | 0.328 | -42.293 | 0.283 | 0 | 6.486 | 19.39 | 1.353 | 2.151 | 65.428 | 3.539 | 22.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1,492.801 | -17.333 | -447.053 | -38.972 | 65.92 | -74.92 | 0 | 1,878.7 | 3 | -23 | -5,072.15 | 2,561 | -2,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -520.609 | 520.609 | 0 | 2.169 | 0.399 | 0.58 | 0.173 | 0 | 4.644 | 6.027 | 10.471 | 10.231 | 13.324 | 34.489 | 4.515 | 15.236 | 3.438 | 3.482 | 4.209 | 2.941 | 5.77 | 3.936 | 3.749 | 6.245 | 11.904 | 0 | 0 | 0 | -0.382 | 0.185 | 0.519 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 593.154 | 21.434 | 39.485 | 774.17 | 111.18 | -168.96 | 15.569 | 16.446 | -2,049.5 | 35.303 | 632.35 | -30.216 | 328.42 | 183.2 | 112.775 | -34.697 | -164.678 | -1,201.371 | -91.11 | 225.638 | -297.654 | 119.9 | 79.298 | 191.388 | -54.023 | -591.424 | 3.312 | 55.664 | 53.09 | -104.435 | 1.636 | 1.766 | 1.766 | 10.059 | 10.059 |
Kasstroom uit Investeringsactiviteiten
| -59.328 | -1,402.673 | -149.16 | 515.65 | -58.182 | -368.638 | -79.125 | -32.265 | -280.76 | -86.884 | 453.723 | -307.616 | 40.082 | -8.365 | -27.484 | -116.785 | -276.162 | -1,568.462 | -135.08 | -20.921 | -375.474 | 31.846 | -5.381 | 119.028 | -107.361 | -774.629 | -55.125 | -10.086 | -2.167 | -165.832 | -63.104 | -51.354 | -51.354 | -35.473 | -35.473 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -360.987 | -303.434 | 623.123 | 216.446 | -181.972 | 0 | 251.253 | 828.106 | -589.217 | 179.216 | -190.766 | 181.006 | 137.656 | -24.182 | 49.08 | -9.662 | 130.078 | 34.685 | -14.155 | 0 | 44.655 | -10.114 | -4.166 | 1.629 | -4.863 | -5.379 | -6.239 | -29.138 | -19.386 | 21.605 | -26.667 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.194 | 61.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.052 | 0 | 0 | 0 | 0 | -61.194 | 0 | 0 | -200.025 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.407 | -197.119 | -11.533 | -153.45 | -12.047 | -158.732 | -4.258 | -7.311 | -11.602 | -162.543 | -5.894 | -9.445 | -4.418 | -156.582 | -3.898 | -4.01 | -0.03 | -168.308 | -0.422 | -2.482 | -0.779 | -106.845 | -0.181 | -0.409 | -0.142 | -71.191 | -0.298 | -0.392 | -0.421 | -1.588 | -6.738 | -36.451 | 0 | -20.867 | -20.867 |
Overige Financieringsactiviteiten
| 16.571 | -117.422 | 24.034 | -33.279 | -133.935 | -24.725 | 19.474 | -782.324 | 40.77 | 253.397 | -12.215 | -89.467 | 121.088 | 11.086 | -23.507 | 211.898 | -140.956 | 1,977.334 | -0 | -32.737 | 0.007 | 6.251 | 0.181 | 0 | 0 | -5 | 4.702 | 829.249 | -0 | 0 | 0 | -27.631 | 8.82 | 37.849 | 37.849 |
Kasstroom uit Financieringsactiviteiten
| -351.823 | -617.975 | 635.623 | 164.546 | -324.178 | -192.002 | 266.469 | -11.582 | -557.049 | 270.069 | -208.874 | 82.094 | 193.132 | -108.484 | 21.676 | 96.522 | -10.909 | 1,843.711 | -14.577 | -40.119 | 45.442 | -110.709 | -3.985 | 1.219 | -5.005 | -81.57 | -1.537 | 799.719 | -19.807 | 23.193 | -33.404 | 8.82 | 8.82 | 16.983 | 16.983 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.429 | -5.601 | -0.719 | -41.409 | -3.307 | 12.505 | -3.954 | -24.955 | 8.581 | 13.117 | -5.441 | -16.662 | 4.326 | -4.345 | 1.557 | -10.268 | -9.214 | 1.235 | 0.979 | -1.537 | -1.161 | 2.496 | 2.743 | -0.026 | -0.842 | 3.103 | -2.138 | 6.008 | -2.489 | 2.126 | -3.258 | -5.035 | -5.035 | 4.006 | 4.006 |
Netto Kasstroomverandering
| -68.475 | -1,013.872 | 1,046.621 | 920.496 | 124.826 | -352.766 | 122.192 | -88.821 | 217.117 | -209.212 | 821.026 | -281.134 | 277.673 | -54.465 | -98.431 | 139.087 | -176.23 | 427.963 | -46.367 | 114.193 | -249.989 | 55.105 | 147.529 | 145.704 | 39.971 | -804.86 | -68.756 | 916.742 | -38.253 | -33.18 | -29.952 | 3 | 3 | 8.675 | 8.675 |
Kaspositie aan het Einde van de Periode
| 1,187.451 | 2,423.033 | 3,115.827 | 2,069.206 | 1,148.71 | 1,023.884 | 1,376.65 | 1,254.457 | 1,343.278 | 1,126.161 | 1,335.373 | 514.347 | 795.481 | 517.807 | 572.273 | 670.704 | 531.617 | 707.847 | 279.885 | 326.252 | 212.059 | 462.047 | 406.943 | 259.414 | 113.71 | 73.739 | 878.599 | 947.355 | 30.613 | 68.866 | 102.046 | 3 | 3 | 8.675 | 8.675 |