Shenzhen Cotran New Material Co.,Ltd.
SZSE:300731.SZ
22.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 7.837 | 1.764 | 1.072 | 14.523 | -0.751 | 17.285 | -5.601 | 4.781 | -10.3 | -10.03 | -11.164 | -36.323 | 2.502 | 7.357 | 13.716 | -5.347 | -3.233 | 26.375 | 8.839 | -2.99 | 23.508 | 16.357 | 12.534 | 3.751 | 11.762 | 14.755 | 14.037 | 16.732 | 11.749 | 17.745 | 15.592 | 14.171 | 13.258 | 13.765 | 13.765 |
Afschrijvingen & Amortisatie
| 0 | 12.347 | 12.347 | 35.9 | -17.281 | 9.797 | 9.797 | 13.794 | 13.794 | 9.385 | 9.385 | 14.848 | 14.848 | 9.251 | 9.251 | 8.975 | -3.805 | 3.805 | 0 | 7.164 | -3.123 | 3.123 | 0 | 5.072 | -1.924 | 1.924 | 0 | 0.733 | 0.755 | 1.384 | 0 | 0.428 | 0.525 | 0.136 | 0.136 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 44.793 | -27.511 | 0 | -35.325 | 18.531 | -18.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.937 | 0 | 0.292 | -7.248 | 7.248 | 0 | 15.074 | -13.521 | 13.521 | 0 | -1.421 | -3.384 | 3.384 | 0 | 2.987 | -5.117 | 5.117 | 0 | 11.288 | 0 | 4.067 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -56.325 | 0 | -68.119 | -20.264 | 20.264 | 0 | 20.251 | -5.009 | 5.009 | 0 | -23.91 | 37.236 | -37.236 | 0 | 1.849 | 15.555 | -15.555 | 0 | -4.6 | 23.073 | -23.073 | 0 | 5.41 | 23.012 | -23.012 | 0 | 0.864 | 4.929 | -22.52 | 0 | 5.892 | -10.53 | 0 | 0 |
Vorderingen
| 0 | -43.765 | 0 | -47.634 | -16.839 | 16.839 | 0 | 0.243 | -16.061 | 16.061 | 0 | -19.531 | 39.504 | -39.504 | 0 | 15.737 | 7.205 | -7.205 | 0 | -0.028 | 22.41 | -22.41 | 0 | 10.883 | 11.718 | -11.718 | 0 | -22.69 | 21.424 | -21.424 | 0 | -6.418 | -6.418 | 0 | 0 |
Voorraden
| 0 | -12.56 | 0 | -20.778 | -3.425 | 3.425 | 0 | 4.935 | 11.052 | -11.052 | 0 | -4.38 | -2.268 | 2.268 | 0 | -13.888 | 8.35 | -8.35 | 0 | -4.571 | 0.662 | -0.662 | 0 | -5.472 | 11.295 | -11.295 | 0 | -1.686 | -3.982 | -0.853 | 0 | -4.991 | -4.112 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | 15.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.551 | 8.912 | -0.243 | 0 | 10.884 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 16.088 | 12.953 | -5.912 | 20.679 | 14.508 | 21.672 | -3.299 | 3.447 | 35.76 | 18.269 | 21.53 | 65.773 | 14.864 | 18.13 | -38.511 | 32.206 | -27.332 | 11.644 | -5.355 | 26.887 | -33.148 | 22.928 | -8.666 | -5.352 | -27.41 | 4.532 | -2.45 | -0.351 | -0.198 | 4.926 | -9.119 | -0.718 | 12.825 | -10.82 | -10.82 |
Kasstroom uit Operationele Activiteiten
| 23.925 | 2.369 | -4.839 | 2.982 | 13.757 | 48.754 | 0.897 | 22.022 | 39.255 | 17.624 | 0.666 | 14.603 | 2.518 | 16.236 | -34.046 | 40.671 | -23.931 | 31.386 | 3.484 | 37.749 | 10.31 | 23.403 | 3.868 | 8.991 | 5.441 | -1.802 | 11.587 | 17.979 | 17.235 | 1.535 | 6.473 | 19.773 | 16.078 | 3.082 | 3.082 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -25.593 | -0.676 | -26.002 | -19.478 | -9.01 | -7.665 | -8.579 | -8.312 | -21.075 | -11.534 | -11.511 | -0.413 | -24.31 | -17.526 | -16.066 | -3.817 | -4.091 | -18.381 | -9.118 | -17.393 | 0.888 | -14.493 | -10.713 | -15.316 | 2.126 | -7.145 | -1.025 | -13.459 | -1.661 | -2.991 | -0.503 | -17.973 | 0.555 | -1.744 | -1.744 |
Netto Overnames
| 0.611 | 3.414 | 24.073 | -8.6 | 2.51 | 0.2 | 0 | 3.07 | -0.44 | 0 | 0 | 11.83 | 15.614 | -32.533 | 16.066 | -55.405 | 11.253 | 18.446 | 9.223 | -15.873 | -54.484 | 14.88 | 10.713 | -4.068 | -0.332 | 7.187 | 1.025 | 12.423 | 1.661 | 4.026 | 0.503 | 20.975 | -3.555 | 0 | 0 |
Aankoop van Beleggingen
| -7 | -4 | -13.5 | 7 | -3 | -6 | -14 | -8 | -3.052 | -7 | -23 | -41.436 | -6.217 | -31.264 | -152.436 | -37.5 | -259.65 | -126.727 | -75.185 | -155.05 | 5.046 | -95.542 | -98.251 | -80.619 | -211.295 | -202.766 | -274.271 | 35.686 | -195.977 | -165.615 | -174.654 | -178.114 | -132.894 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.9 | 4 | 4.022 | 2.821 | 1.202 | 9.04 | 5.023 | 6.355 | 5.795 | 18.426 | 58.315 | -13.535 | 5.756 | 10.663 | 187.837 | 147.368 | 187.024 | 109.372 | 88.585 | 140.743 | 12.025 | 78.97 | 101.533 | 104.501 | 127.555 | 216.687 | 278.432 | -32.329 | 162.915 | 187.744 | 174.593 | 168.887 | 150.581 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 3.424 | 14.637 | 16.451 | 0 | 0 | 0 | 0.08 | 0 | 0.467 | 1.706 | 42.962 | 10.129 | -50.059 | 0 | -58.325 | 7.162 | 0.065 | 0.105 | 0.761 | -0.883 | 0.783 | -0 | 0.016 | -4.4 | -4.026 | -0 | -1.036 | -0 | 1.036 | 0 | 3.002 | -3 | -3.802 | -3.802 |
Kasstroom uit Investeringsactiviteiten
| -25.081 | 2.738 | -11.366 | -17.027 | -8.298 | -4.425 | -17.556 | -6.807 | -18.772 | 0.359 | 25.51 | -22.073 | 0.971 | -88.186 | 19.335 | 47.726 | -69.556 | -35.671 | 4.388 | -46.814 | -37.408 | -30.282 | -7.431 | 8.582 | -86.014 | 2.75 | 3.136 | -11.137 | -34.723 | 20.174 | -0.564 | -24.199 | 15.242 | -5.546 | -5.546 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 29.73 | 21.483 | 9.848 | -16.955 | -13.185 | 16.378 | -61.651 | -61.548 | 14.406 | 46.893 | 37.876 | -5.811 | -17.452 | 88.29 | 0 | -50 | 10 | 20 | 0 | -19.603 | 29.409 | 19.591 | 6.187 | 11.813 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.219 | -8.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.219 | 8.219 | -8.219 | 0 | -8.019 | 0 | 0 | 0 | -1.674 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -14.124 | -0.542 | -14.294 | -1.234 | -4.509 | -1.065 | -1.486 | -2.184 | -2.323 | -1.947 | -2.666 | -1.385 | -13.409 | -1.644 | -0.275 | -1.545 | -13.403 | -0.561 | -0.517 | -9.816 | -0.88 | 0 | -1.214 | -0.738 | -30.636 | 0 | -0.162 | -0.162 | -19.956 | -0.044 | -0.034 | -12.5 | 0 | 0 |
Overige Financieringsactiviteiten
| -25.374 | -2.848 | 3.002 | 17.948 | -11.856 | -20.322 | -0.499 | -13.017 | 33.817 | -13.643 | -0 | -8.53 | -8.003 | 44.102 | -48.024 | -4.207 | 18.721 | -0.676 | -0.411 | 8.804 | -0.292 | -0.837 | 22.892 | 7.743 | -4.497 | -32.522 | -1.3 | 252.477 | -3.305 | 2.942 | 3.785 | 4.187 | -30.003 | 3.21 | 3.21 |
Kasstroom uit Financieringsactiviteiten
| -25.374 | 12.758 | 23.943 | 13.501 | -30.045 | -38.016 | 14.815 | -76.154 | -29.915 | -1.561 | 44.946 | 18.66 | -15.199 | 13.241 | 38.621 | -4.483 | -27.574 | -4.079 | 19.028 | 8.287 | -29.71 | 28.391 | 42.484 | 12.717 | 8.053 | -32.522 | -0.3 | 252.639 | -3.467 | -17.014 | 3.741 | 4.153 | -30.003 | 3.21 | 3.21 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.368 | 0.084 | 0.85 | -0.337 | 2.379 | -0.91 | 0.339 | 0.816 | 0.489 | 0.041 | 1.027 | -1.308 | 0.174 | -0.635 | -0.441 | -0.45 | -0.132 | -0.093 | -1.083 | 0.002 | 1.179 | -0.321 | 0.351 | 0.718 | 0.255 | -0.08 | 0.687 | -0.318 | -0.259 | -0.039 | 0.054 | 0.039 | 0.037 | 0.037 |
Netto Kasstroomverandering
| -27.57 | 10.16 | 7.822 | 0.302 | -24.922 | 8.692 | -2.754 | -60.601 | -8.616 | 16.911 | 71.163 | 12.187 | -13.073 | -58.598 | 22.904 | 83.474 | -121.511 | -8.496 | 26.806 | -1.86 | -56.807 | 22.69 | 38.599 | 30.641 | -71.801 | -31.319 | 14.343 | 260.168 | -21.274 | 4.437 | 9.611 | -0.219 | -2.34 | 0.784 | 0.784 |
Kaspositie aan het Einde van de Periode
| 153.633 | 181.203 | 166.005 | 154.105 | 153.803 | 178.725 | 170.034 | 172.782 | 233.383 | 241.999 | 225.088 | 153.925 | 141.739 | 154.812 | 213.409 | 190.506 | 107.032 | 228.543 | 237.039 | 210.233 | 212.093 | 268.899 | 246.209 | 207.61 | 176.969 | 248.77 | 280.089 | 265.746 | 5.578 | 26.852 | 22.415 | 12.804 | 13.023 | 0.784 | 0.784 |