Loctek Ergonomic Technology Corp.
SZSE:300729.SZ
14.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,547.938 | 1,285.63 | 1,121.582 | 1,206.951 | 1,007.299 | 881.64 | 796.407 | 896.15 | 763.7 | 784.826 | 763.63 | 771.22 | 703.033 | 737.761 | 659.27 | 721.589 | 586.016 | 399.26 | 233.8 | 273.589 | 245.69 | 232.039 | 226.751 | 264.59 | 243.501 | 210.246 | 228.439 | 215.94 | 188.834 | 187.769 | 155.287 | 163.297 | 122.249 | 101.158 | 101.158 |
Kosten van de omzet
| 1,122.625 | 906.792 | 770.593 | 785.984 | 626.422 | 577.79 | 500.468 | 708.435 | 454.666 | 497.942 | 460.271 | 446.941 | 445.73 | 455.027 | 383.224 | 398.88 | 295.36 | 220.106 | 119.203 | 142.268 | 130.074 | 126.436 | 124.795 | 136.577 | 136.583 | 121.823 | 133.334 | 115.13 | 102.404 | 96.219 | 81.894 | 78.837 | 64.182 | 50.012 | 50.012 |
Brutowinst
| 425.313 | 378.838 | 350.988 | 420.967 | 380.876 | 303.85 | 295.94 | 187.715 | 309.034 | 286.885 | 303.358 | 324.279 | 257.302 | 282.734 | 276.045 | 322.709 | 290.656 | 179.154 | 114.596 | 131.322 | 115.616 | 105.603 | 101.956 | 128.013 | 106.918 | 88.423 | 95.105 | 100.81 | 86.43 | 91.55 | 73.394 | 84.459 | 58.067 | 51.146 | 51.146 |
Brutowinstmarge
| 0.275 | 0.295 | 0.313 | 0.349 | 0.378 | 0.345 | 0.372 | 0.209 | 0.405 | 0.366 | 0.397 | 0.42 | 0.366 | 0.383 | 0.419 | 0.447 | 0.496 | 0.449 | 0.49 | 0.48 | 0.471 | 0.455 | 0.45 | 0.484 | 0.439 | 0.421 | 0.416 | 0.467 | 0.458 | 0.488 | 0.473 | 0.517 | 0.475 | 0.506 | 0.506 |
Onderzoek- en ontwikkelingskosten
| 42.571 | 41.699 | 33.276 | 43.319 | 31.986 | 38.235 | 28.919 | 44.722 | 33.748 | 35.307 | 30.001 | 45.103 | 29.816 | 27.897 | 27.014 | 38.981 | 22.244 | 11.31 | 12.099 | 18.183 | 8.779 | 6.778 | 7.445 | 9.846 | 8.484 | 23.244 | 9.509 | 38.701 | 5.877 | 9.806 | 0 | 6.972 | 2.603 | 4.181 | 4.181 |
Algemene en administratieve kosten
| 136.526 | -13.218 | 50.093 | -49.994 | 92.046 | -11.546 | 39.958 | 8.186 | 88.345 | -15.248 | 36.102 | -54.183 | 73.226 | -7.485 | 33.92 | -24.1 | 28.126 | -3.618 | 16.105 | -30.185 | 18.647 | 1.002 | 16.151 | -17.048 | 18.174 | -10.247 | 22.624 | -31.834 | 12.57 | -7.86 | 15.077 | -19.063 | 14.582 | 10.583 | 10.583 |
Verkoop- en marketingkosten
| 301.687 | 205.427 | 196.856 | 224.928 | 210.865 | 182.159 | 164.931 | 62.453 | 169.066 | 199.523 | 215.466 | 210.618 | 152.033 | 161.749 | 165.906 | 187.789 | 131.758 | 78.697 | 70.856 | 79.643 | 69.46 | 65.617 | 69.797 | 83.375 | 69.823 | 58.058 | 54.12 | 55.56 | 46.475 | 47.928 | 39.831 | 45.846 | 27.817 | 21.672 | 21.672 |
Verkoop-, algemene en administratieve kosten
| 299.311 | 257.433 | 246.948 | 258.68 | 302.911 | 170.613 | 204.89 | 70.93 | 257.41 | 184.275 | 251.568 | 156.435 | 225.258 | 154.264 | 199.825 | 163.689 | 159.884 | 75.079 | 86.961 | 49.458 | 88.106 | 66.619 | 85.948 | 66.327 | 87.997 | 47.811 | 76.744 | 23.726 | 59.045 | 40.069 | 54.908 | 26.783 | 42.399 | 33.047 | 33.047 |
Overige kosten
| -195.425 | 1.193 | -0.533 | -9.102 | 21.056 | -22.355 | -1.242 | -8.062 | -0.318 | 3.987 | 1.847 | 6.907 | 0.474 | 3.953 | 0.381 | -0.443 | 0.83 | 2.319 | -1.133 | 0.315 | 0.637 | 0.651 | 0.552 | -3.046 | 1.981 | 4.116 | 0.253 | 0.704 | 0.308 | 6.659 | 0.64 | -0.904 | 0.647 | 0 | 0 |
Bedrijfskosten
| 285.36 | 297.939 | 273.424 | 311.102 | 283.266 | 241.212 | 232.684 | 107.59 | 241.854 | 221.546 | 269.305 | 263.32 | 207.348 | 224.091 | 226.81 | 255.224 | 182.819 | 110.814 | 96.398 | 103.71 | 97.031 | 92.165 | 92.329 | 109.765 | 98.392 | 80.506 | 76.957 | 81.5 | 65.968 | 66.086 | 54.925 | 66.555 | 43.82 | 33.341 | 33.341 |
Bedrijfsresultaat
| 139.953 | 80.898 | 106.908 | 109.865 | 72.875 | 57.093 | 550.124 | 80.125 | 39.723 | 134.248 | 17.158 | 61.431 | 40.685 | 53.885 | 34.636 | 70.131 | 95.219 | 54.804 | 16.673 | 26.685 | 14.98 | 14.244 | 11.783 | 17.131 | 13.173 | 11.503 | 16.559 | 18.412 | 14.556 | 12.354 | 17.816 | 22.772 | 11.473 | 16.763 | 16.763 |
Bedrijfsresultaat ratio
| 0.09 | 0.063 | 0.095 | 0.091 | 0.072 | 0.065 | 0.691 | 0.089 | 0.052 | 0.171 | 0.022 | 0.08 | 0.058 | 0.073 | 0.053 | 0.097 | 0.162 | 0.137 | 0.071 | 0.098 | 0.061 | 0.061 | 0.052 | 0.065 | 0.054 | 0.055 | 0.072 | 0.085 | 0.077 | 0.066 | 0.115 | 0.139 | 0.094 | 0.166 | 0.166 |
Totaal overige inkomsten en kosten netto
| -0.175 | -0.625 | -0.533 | -3.285 | -0.753 | 0.138 | 2.312 | -7.878 | -0.769 | 4.151 | 1.847 | 6.907 | 0.474 | 3.953 | 0.381 | -2.183 | 0.83 | 1.607 | -1.133 | -1.719 | 0.637 | 0.651 | 0.552 | 0.768 | 1.981 | 6.251 | 0.253 | 0.867 | 0.308 | 6.535 | 0.64 | -0.904 | 0.647 | 0.924 | 0.924 |
Inkomen voor belasting
| 139.778 | 88.074 | 106.375 | 119.969 | 72.122 | 56.548 | 548.883 | 72.246 | 39.405 | 138.235 | 19.005 | 68.338 | 41.159 | 57.838 | 35.017 | 67.949 | 96.049 | 56.411 | 15.54 | 24.966 | 15.617 | 14.896 | 12.336 | 17.899 | 15.154 | 17.754 | 16.811 | 19.383 | 14.863 | 18.889 | 18.456 | 21.867 | 12.121 | 17.686 | 17.686 |
Inkomen voor belasting ratio
| 0.09 | 0.069 | 0.095 | 0.099 | 0.072 | 0.064 | 0.689 | 0.081 | 0.052 | 0.176 | 0.025 | 0.089 | 0.059 | 0.078 | 0.053 | 0.094 | 0.164 | 0.141 | 0.066 | 0.091 | 0.064 | 0.064 | 0.054 | 0.068 | 0.062 | 0.084 | 0.074 | 0.09 | 0.079 | 0.101 | 0.119 | 0.134 | 0.099 | 0.175 | 0.175 |
Belastingkosten
| 34.563 | 7.844 | 26.525 | 3.416 | -1.447 | 10.368 | 158.176 | 11.837 | 11.525 | 25.798 | 0.987 | 7.379 | 1.623 | 5.819 | 3.102 | 12.42 | 2.849 | 2.359 | 1.669 | 0.444 | 0.809 | 1.701 | 2.047 | 3.452 | 2.169 | 1.419 | 2.987 | 0.55 | 2.265 | 2.903 | 3.045 | 3.587 | 1.031 | 2.329 | 2.329 |
Nettowinst
| 105.215 | 80.346 | 79.851 | 116.899 | 73.569 | 46.171 | 397.054 | 60.398 | 27.878 | 112.438 | 18.197 | 61.093 | 39.581 | 52.04 | 31.962 | 55.64 | 93.3 | 54.146 | 14.008 | 24.546 | 14.951 | 13.195 | 10.289 | 14.448 | 12.984 | 16.335 | 13.824 | 18.82 | 12.602 | 15.995 | 15.411 | 18.281 | 11.09 | 15.357 | 15.357 |
Nettowinstmarge
| 0.068 | 0.062 | 0.071 | 0.097 | 0.073 | 0.052 | 0.499 | 0.067 | 0.037 | 0.143 | 0.024 | 0.079 | 0.056 | 0.071 | 0.048 | 0.077 | 0.159 | 0.136 | 0.06 | 0.09 | 0.061 | 0.057 | 0.045 | 0.055 | 0.053 | 0.078 | 0.061 | 0.087 | 0.067 | 0.085 | 0.099 | 0.112 | 0.091 | 0.152 | 0.152 |
WPA (Winst Per Aandeel)
| 0.33 | 0.26 | 0.26 | 0.37 | 0.24 | 0.15 | 1.26 | 0.16 | 0.097 | 0.39 | 0.063 | 0.21 | 0.14 | 0.22 | 0.14 | 0.24 | 0.4 | 0.23 | 0.095 | 0.11 | 0.1 | 0.055 | 0.044 | 0.063 | 0.056 | 0.07 | 0.059 | 0.099 | 0.074 | 0.092 | 0.089 | 0.11 | 0.064 | 0.091 | 0.091 |
Verwaterde WPA
| 0.33 | 0.26 | 0.25 | 0.37 | 0.24 | 0.15 | 1.25 | 0.16 | 0.097 | 0.39 | 0.061 | 0.21 | 0.14 | 0.22 | 0.13 | 0.22 | 0.4 | 0.23 | 0.095 | 0.11 | 0.1 | 0.055 | 0.044 | 0.063 | 0.056 | 0.07 | 0.059 | 0.099 | 0.074 | 0.092 | 0.089 | 0.11 | 0.064 | 0.091 | 0.091 |
EBITDA
| 176.808 | 202.003 | 219.027 | 205.471 | 164.542 | 143.351 | 634.555 | 8.702 | 107.748 | 196.387 | 71.013 | 109.378 | 87.229 | 91.53 | 56.399 | 82.892 | 101.766 | 62.85 | 18.916 | 34.859 | 19.321 | 24.299 | 21.562 | 25.785 | 15.277 | 25.99 | 18.148 | 18.031 | 21.803 | 22.102 | 19.788 | 27.488 | 17.735 | 19.969 | 19.969 |
EBITDA ratio
| 0.114 | 0.126 | 0.073 | 0.146 | 0.111 | 0.097 | 0.072 | 0.01 | 0.121 | 0.115 | 0.045 | 0.069 | 0.078 | 0.091 | 0.086 | 0.096 | 0.163 | 0.182 | 0.093 | 0.1 | 0.114 | 0.092 | 0.041 | 0.073 | 0.071 | 0.087 | 0.079 | 0.088 | 0.115 | 0.128 | 0.127 | 0.168 | 0.177 | 0.197 | 0.197 |