Loctek Ergonomic Technology Corp.
SZSE:300729.SZ
14.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 105.215 | 80.346 | 79.851 | 116.899 | 73.569 | 46.171 | 390.704 | 60.398 | 27.878 | 112.438 | 18.015 | 61.093 | 39.581 | 52.04 | 31.962 | 55.64 | 93.3 | 54.146 | 14.008 | 24.546 | 14.951 | 13.195 | 10.289 | 14.448 | 12.984 | 16.335 | 13.824 | 18.832 | 12.599 | 15.995 | 15.411 | 18.281 | 11.09 | 15.357 | 15.357 |
Afschrijvingen & Amortisatie
| 0 | 81.413 | 81.413 | 66.306 | 66.306 | 62.535 | 62.535 | 183.83 | 50.803 | 41.112 | 41.112 | 31.01 | 31.01 | 22.265 | 22.265 | 30.649 | -14.537 | 14.537 | 0 | 25.088 | -12.445 | 12.445 | 0 | 22.639 | -14.176 | 14.176 | 0 | 5.733 | 5.504 | 9.56 | 0 | 4.802 | 3.487 | 3.206 | 3.206 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 90.692 | 64.28 | -64.28 | 0 | 0 | 11.765 | 75.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6.245 | 0 | 8.98 | -10.521 | 10.521 | 0 | 3.981 | -8.626 | 8.626 | 0 | 13.624 | -10.151 | 10.151 | 0 | 7.902 | -1.144 | 1.144 | 0 | 2.45 | 0 | 6.955 | 0 | 9.473 | 0 | 1.353 | 0 | 0 | 0 | 0 | 0 | 2.772 | 4.014 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -208.962 | 0 | -99.673 | -53.759 | 53.759 | 0 | -85.957 | 83.638 | -83.638 | 0 | -125.087 | 22.062 | -22.062 | 0 | -618.554 | 249.729 | -249.729 | 0 | -28.216 | -37.546 | 37.546 | 0 | -12.114 | -5.205 | 5.205 | 0 | -5.243 | -9.611 | -14.586 | 0 | 2.371 | -17.116 | -10.369 | -10.369 |
Vorderingen
| 0 | -138.751 | 0 | -137.612 | 1.21 | -1.21 | 0 | -103.307 | 15.851 | -15.851 | 0 | -154.887 | 16.447 | -16.447 | 0 | -279.879 | 175.445 | -175.445 | 0 | -4.664 | -20.342 | 20.342 | 0 | -14.66 | -8.676 | 8.676 | 0 | -28.359 | -2.664 | 2.664 | 0 | 5.709 | -24.019 | -1.515 | -1.515 |
Voorraden
| 0 | -76.393 | 0 | 28.959 | -42.751 | 42.751 | 0 | 7.065 | 76.023 | -76.023 | 0 | 4.438 | 22.099 | -22.099 | 0 | -356.44 | 84.771 | -84.771 | 0 | -26.002 | -17.731 | 17.731 | 0 | -6.58 | 5.608 | -5.608 | 0 | -33.132 | -14.2 | -16.89 | 0 | -33.572 | -14.43 | -8.692 | -8.692 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 6.182 | 0 | 8.98 | -12.218 | 12.218 | 0 | 10.285 | -8.237 | 8.237 | 0 | 25.362 | -16.484 | 16.484 | 0 | 17.766 | -10.487 | 10.487 | 0 | 2.45 | 0.528 | -0.528 | 0 | 9.126 | -2.137 | 2.137 | 0 | 27.889 | 4.589 | -0.359 | 0 | 35.944 | -2.686 | -0.162 | -0.162 |
Overige Niet-Contante Posten
| 233.383 | 51.491 | 42.892 | 130.572 | 31.434 | 48.526 | -271.24 | 61.177 | -40.613 | -150.732 | 8.336 | 118.182 | 78.521 | 16.023 | -3.128 | 611.814 | -276.533 | 251.783 | -7.711 | 15.705 | 72.46 | -48.812 | 20.703 | 12.965 | 15.507 | -11.224 | -0.073 | 3.169 | 0.489 | 16.897 | -7.379 | 1.161 | 4.255 | -2.913 | -2.913 |
Kasstroom uit Operationele Activiteiten
| 338.598 | 50.424 | 122.743 | 313.777 | 171.309 | 157.232 | 181.999 | 223.429 | 124.844 | 2.818 | -15.711 | 148.265 | 87.092 | 45.799 | 6.569 | 87.451 | 50.814 | 71.881 | 6.297 | 39.573 | 37.42 | 21.329 | 30.992 | 47.411 | 9.111 | 25.845 | 13.751 | 22.492 | 8.981 | 27.866 | 8.032 | 26.615 | 1.716 | 5.281 | 5.281 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -128.915 | -90.679 | -174.418 | -1,060.438 | -102.459 | -155.682 | -69.228 | -202.462 | -105.657 | -76.417 | -153.062 | -50.35 | -67.497 | -79.344 | -114.916 | -256.847 | -457.841 | -52.349 | -4.779 | -22.359 | -31.958 | -9.351 | -16.683 | -14.266 | -10.998 | -10.791 | -15.795 | -18.25 | -13.926 | -11.494 | -63.85 | -19.393 | -25.834 | -26.983 | -26.983 |
Netto Overnames
| 0 | 0 | 0.27 | 728.319 | 109.856 | 5.71 | 3.285 | 0 | 1.043 | 0.031 | 0.149 | 0.281 | 0 | 0.008 | 0.708 | 7.426 | 0.141 | 0.646 | 0.027 | 0 | 0 | -10.985 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,683.396 | -1,150.525 | -149.545 | -168.447 | -50 | -86.093 | -269.474 | 0 | -110.455 | -22.979 | -270 | -50 | 60 | -34.986 | -25.014 | -65.53 | 60 | -60 | -40 | 0 | 0 | -4 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,576.921 | 1,122.357 | 142.063 | 116.125 | 50.478 | 171.275 | 316.032 | 0 | 111.639 | 77.335 | 11.293 | 3.665 | 1.721 | 12.466 | 32.455 | 64.069 | 67.378 | 86.25 | 22.028 | 256.865 | 40.075 | 83.856 | 0.505 | 527.612 | 4.824 | 0.113 | 0 | 13.269 | 0.021 | 0.42 | 0.188 | -0.757 | 1.547 | 0 | 0 |
Overige Investeringsactiviteiten
| 303.41 | -9.873 | 1.05 | 23.344 | -20.192 | -13.776 | 20.095 | -99.282 | -6.925 | 3.807 | -5.14 | 85.58 | 13.07 | -18.545 | 1.63 | -131.535 | 57.5 | -154.168 | -6.974 | -434.179 | -4.357 | 37.005 | 52.012 | -524.454 | -26.306 | -41.902 | -51.85 | -174.028 | 0.412 | 1.088 | 0.17 | -0.662 | -1.145 | -2.973 | -2.973 |
Kasstroom uit Investeringsactiviteiten
| 68.02 | -128.72 | -180.58 | -361.096 | -12.317 | -78.565 | 0.71 | -301.744 | -110.354 | -18.223 | -416.76 | 38.895 | -52.706 | -120.409 | -105.845 | -389.843 | -272.964 | -180.268 | -29.726 | -199.673 | 3.76 | 107.511 | 24.835 | -11.108 | -32.48 | -52.581 | -67.645 | -179.009 | -13.493 | -9.986 | -63.492 | -20.812 | -24.604 | -29.956 | -29.956 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 290.619 | 304.672 | 270.087 | 0 | 80.319 | -141.291 | 146.297 | -294.275 | 266.647 | 128.681 | 199.483 | -146.549 | 63.988 | 173.851 | -48.23 | 461.947 | 128.591 | 177.401 | -65.192 | 110.561 | 31.194 | 75.955 | 0 | 37.788 | 34.245 | -32.302 | -47.804 | 49.774 | -48.937 | -35.668 | 50.797 | 17.788 | 20.786 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | -6.599 | 0 | -0.49 | 0 | -3.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.661 | -132.096 | -6.613 | -83.771 | -6.892 | -90.96 | -8.76 | -13.914 | -6.307 | -44.547 | -5.232 | -4.143 | -4.209 | -29.92 | -4.138 | -5.197 | -4.689 | -26.933 | -3.675 | -2.049 | -2.377 | -18.168 | -3.405 | -2.506 | -0.207 | -17.356 | -0.932 | -0.973 | -1.01 | -2.188 | -1.009 | -1.071 | -0.293 | -0.748 | -0.748 |
Overige Financieringsactiviteiten
| -95.902 | -161.624 | -61.016 | -24.599 | -1.852 | 108.642 | -36.27 | 330.338 | -68.789 | 10.542 | -7.874 | -34.659 | 652.909 | -61.839 | 82.053 | -116.962 | 225.902 | -99.059 | 109.859 | -75.59 | -15.641 | -73.644 | 80.859 | 7.538 | -0.039 | 30.36 | -9.06 | 280.021 | 48.529 | -11.498 | 1.831 | -5.551 | -23.903 | -10.58 | -10.58 |
Kasstroom uit Financieringsactiviteiten
| 186.055 | 10.952 | 202.458 | -108.37 | 71.575 | -123.609 | 101.267 | 22.15 | 191.551 | 94.676 | 186.376 | -185.669 | 712.688 | 82.092 | 29.684 | 333.19 | 349.814 | 50.919 | 40.992 | 29.71 | 13.176 | -15.857 | 77.454 | 42.82 | 33.999 | -29.29 | -57.796 | 324.615 | -0.408 | -49.354 | 51.62 | 11.166 | -3.41 | -11.327 | -11.327 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -12.993 | 19.772 | -10.385 | -7.255 | -8.471 | 34.905 | -13.28 | -24.67 | 7.142 | 9.669 | -5.198 | -25.307 | -6.696 | -0.597 | -4.948 | 10.8 | -16.382 | 1.908 | 0.963 | -2.023 | 3.869 | 1.782 | -2.181 | 1.814 | 0.998 | 1.67 | -1.019 | -1.667 | 0.423 | -1.811 | -0.578 | 4.901 | 2.302 | 0.296 | 0.296 |
Netto Kasstroomverandering
| 576.498 | -231.899 | 132.173 | -544.937 | 209.399 | 0.906 | 270.696 | -80.835 | 213.183 | 88.939 | -251.293 | -24.481 | 738.656 | -12.696 | -74.879 | 41.598 | 111.282 | -55.559 | 18.527 | -227.352 | 153.165 | 114.765 | 131.099 | 80.936 | 11.626 | -54.355 | -112.709 | 166.431 | -4.497 | -33.285 | -4.418 | 21.871 | -23.997 | -35.707 | -35.707 |
Kaspositie aan het Einde van de Periode
| 2,014.321 | 1,541.585 | 1,485.395 | 1,421.535 | 1,516.166 | 1,306.768 | 1,305.862 | 1,035.166 | 1,116.001 | 902.818 | 813.879 | 1,065.171 | 1,089.653 | 350.996 | 363.692 | 438.572 | 396.973 | 285.691 | 341.25 | 322.723 | 550.075 | 396.911 | 282.146 | 151.047 | 70.111 | 58.485 | 112.84 | 225.55 | 59.119 | 63.616 | 96.901 | 101.319 | 79.448 | -35.707 | -35.707 |