Ningbo Runhe High-Tech Materials Co., Ltd.
SZSE:300727.SZ
24.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 293.397 | 263.334 | 228.936 | 295.08 | 284.25 | 201.433 | 127.556 | 315.915 | 270.775 | 101.682 | 82.886 | 126.952 | 92.609 | 85.592 | 87.294 | 119.532 | 131.364 | 101.811 | 102.205 | 133.313 | 149.763 | 151.698 | 136.614 | 61.721 | 70.154 | 77.813 | 197.135 | 50.242 | 32.189 | 14.816 | -30.031 | 30.031 | -38.004 | 38.004 | 38.004 |
Kortetermijnbeleggingen
| 143.289 | 94.299 | 125.355 | 140.433 | 140.55 | 155.581 | 140.463 | 9.964 | 110.149 | 0 | 0.324 | 0.37 | 0.132 | 0.287 | 0.144 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 135 | 0 | 154 | 0 | 0 | 60.061 | 0 | 76.007 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 436.686 | 357.633 | 354.291 | 435.513 | 424.8 | 357.013 | 268.02 | 325.879 | 380.924 | 101.682 | 83.209 | 127.322 | 92.741 | 85.88 | 87.438 | 119.972 | 131.364 | 101.811 | 102.205 | 133.313 | 149.763 | 151.698 | 136.614 | 61.721 | 70.154 | 77.813 | 197.135 | 50.242 | 32.189 | 14.816 | 30.031 | 30.031 | 38.004 | 38.004 | 38.004 |
Nettovorderingen
| 546.012 | 520.765 | 492.36 | 491.628 | 472.788 | 418.197 | 411.839 | 425.207 | 446.941 | 460.072 | 418.988 | 425.978 | 418.52 | 383.873 | 387.717 | 356.303 | 233.24 | 167.685 | 143.382 | 181.367 | 174.268 | 157.818 | 150.313 | 208.493 | 205.723 | 178.363 | 144.818 | 160.732 | 148.876 | 120.05 | 0 | 125.329 | 0 | 106.282 | 106.282 |
Voorraad
| 126.741 | 109.473 | 121.006 | 107.517 | 97.719 | 106.573 | 125.197 | 125.209 | 133.339 | 128.052 | 126.965 | 90.551 | 115.428 | 84.562 | 102.467 | 79.096 | 66.749 | 52.412 | 59.668 | 53.019 | 56.724 | 57.073 | 64.904 | 56.581 | 86.937 | 108.62 | 78.303 | 56.661 | 46.901 | 49.537 | 0 | 35.827 | 0 | 29.291 | 29.291 |
Overige vlottende activa
| 23.249 | 37.927 | 29.086 | 30.126 | 25.877 | 25.92 | 66.874 | 29.091 | 23.546 | 12.229 | 32.633 | 32.453 | 42.406 | 12.851 | 13.371 | 13.94 | 9.15 | 10.905 | 16.762 | 18.88 | 13.343 | 13.019 | 46.226 | 131.975 | 163.049 | 23.135 | 14.773 | 169.811 | 173.826 | 9.695 | 0 | 8.425 | 0 | 4.594 | 4.593 |
Totaal vlottende activa
| 1,132.687 | 1,025.799 | 996.743 | 1,064.784 | 1,021.185 | 907.703 | 871.93 | 905.386 | 984.75 | 702.035 | 661.795 | 676.304 | 669.095 | 567.165 | 590.992 | 569.311 | 440.503 | 332.812 | 322.017 | 386.579 | 394.098 | 379.609 | 398.056 | 458.769 | 525.863 | 522.932 | 435.029 | 431.227 | 252.916 | 194.099 | 30.031 | 199.613 | 38.004 | 178.17 | 178.17 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 480.423 | 488.468 | 474.248 | 480.046 | 471.053 | 471.952 | 470.379 | 473.956 | 463.027 | 461.412 | 457.463 | 444.269 | 413.16 | 315.939 | 296.239 | 283.742 | 272.001 | 264.415 | 253.273 | 249.053 | 221.802 | 193.883 | 181.121 | 178.771 | 170.484 | 149.323 | 135.701 | 136.294 | 136.153 | 132.038 | 0 | 129.491 | 0 | 108.601 | 108.601 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 48.302 | 48.796 | 48.588 | 49.414 | 49.927 | 50.049 | 50.279 | 49.363 | 49.199 | 49.64 | 49.828 | 49.866 | 50.177 | 50.602 | 51.027 | 51.113 | 51.08 | 51.419 | 51.758 | 51.868 | 52.195 | 39.958 | 39.438 | 39.676 | 39.914 | 40.094 | 40.292 | 40.523 | 40.574 | 40.817 | 0 | 41.159 | 0 | 26.631 | 26.631 |
Goodwill en immateriële activa
| 48.302 | 48.796 | 48.588 | 49.414 | 49.927 | 50.049 | 50.279 | 49.363 | 49.199 | 49.64 | 49.828 | 49.866 | 50.177 | 50.602 | 51.027 | 51.113 | 51.08 | 51.419 | 51.758 | 51.868 | 52.195 | 39.958 | 39.438 | 39.676 | 39.914 | 40.094 | 40.292 | 40.523 | 40.574 | 40.817 | 0 | 41.159 | 0 | 26.631 | 26.631 |
Langetermijnbeleggingen
| 0 | -8.103 | 0 | -3.641 | 0 | 0 | 0 | 0 | 2.265 | 0 | 0 | 2.49 | 2.565 | 2.64 | 2.715 | 2.79 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.388 | 13.578 | 11.144 | 10.927 | 13.669 | 12.239 | 9.677 | 0 | 7.416 | 7.536 | 6.552 | 5.328 | 5.514 | 5.365 | 5.337 | 5.686 | 4.728 | 4.19 | 3.718 | 4.035 | 3.735 | 2.211 | 1.908 | 2.392 | 2.448 | 2.254 | 2.026 | 2.16 | 1.952 | 1.682 | 0 | 1.793 | 0 | 1.773 | 0 |
Overige niet-vlottende activa
| 16.524 | 8.103 | 10.605 | 3.641 | 0.681 | 0.923 | 3.423 | 15.461 | 4.256 | 7.55 | 10.721 | 11.949 | 8.68 | 57.253 | 50.418 | 24.51 | 22.177 | 23.071 | 26.08 | 25.999 | 9.102 | 45.652 | 13.969 | 7.913 | 4.549 | 5.137 | 0.027 | 0.403 | 0.374 | 0.416 | -30.031 | 0.119 | -38.004 | 6.068 | 7.841 |
Totaal niet-vlottende activa
| 559.637 | 550.841 | 544.586 | 540.386 | 535.33 | 535.162 | 533.758 | 538.781 | 526.161 | 526.139 | 524.564 | 513.902 | 480.095 | 431.799 | 405.736 | 367.84 | 349.987 | 343.096 | 334.829 | 330.954 | 286.834 | 281.704 | 236.436 | 228.753 | 217.5 | 196.808 | 178.046 | 179.38 | 179.053 | 174.953 | -30.031 | 172.561 | -38.004 | 143.074 | 143.074 |
Totaal activa
| 1,692.324 | 1,576.64 | 1,541.328 | 1,605.171 | 1,556.515 | 1,442.865 | 1,405.688 | 1,444.166 | 1,510.911 | 1,228.174 | 1,186.36 | 1,190.206 | 1,149.19 | 998.965 | 996.728 | 937.151 | 790.49 | 675.908 | 656.846 | 717.533 | 680.932 | 661.313 | 634.492 | 687.522 | 743.363 | 719.74 | 613.075 | 610.607 | 431.969 | 369.052 | 0 | 372.174 | 0 | 321.243 | 321.243 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 277.765 | 221.346 | 179.288 | 252.004 | 254.92 | 163.76 | 150.153 | 190.688 | 320.532 | 311.519 | 265.025 | 290.654 | 307.425 | 217.432 | 240.078 | 213.96 | 165.421 | 79.143 | 56.517 | 94.489 | 92.077 | 90.638 | 73.207 | 65.788 | 150.592 | 146.486 | 61.593 | 78.557 | 93.104 | 43.917 | 0 | 85.533 | 0 | 54.212 | 54.212 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 1.832 | 0.01 | 36.929 | 34.751 | 30.519 | 20.02 | 20.02 | 0 | 0.238 | 0 | 0 | 0 | 20.023 | 0 | 12 | 0 | 69 | 54 | 59 | 60 | 42 | 39 | 37.941 | 0 | 22.5 | 0 | 36.5 | 36.5 |
Belastingschulden
| 15.38 | 5.75 | 15.348 | 7.723 | 15.758 | 10.429 | 10.598 | 0 | 12.887 | 11.702 | 14.166 | 13.501 | 13.39 | 11.406 | 12.012 | 7.146 | 8.897 | 5.33 | 4.278 | 6.026 | 8.398 | 5.871 | 7.092 | 6.967 | 9.258 | 6.346 | 4.055 | 8.258 | 7.492 | 2.706 | 0 | 5.513 | 0 | 3.438 | 0 |
Uitgestelde opbrengsten
| 0 | 3.911 | 5.167 | 5.403 | 54.069 | 42.258 | 8.733 | 0 | 5.606 | 0 | 0 | 67.997 | 57.105 | 35.587 | 4.408 | -0.238 | 0 | 0 | 0 | 29.04 | 0 | 18.89 | 0 | 24.376 | 21.642 | 23.456 | 12.58 | 22.887 | 16.424 | 9.059 | 0 | 18.968 | 0 | 10.443 | 0 |
Overige kortlopende verplichtingen
| 175.703 | 159.378 | 158.714 | 182.879 | 131.574 | 129.046 | 131.87 | 169.432 | 117.726 | 132.108 | 147.066 | 98.101 | 124.938 | 112.134 | 113.651 | 106.01 | 20.649 | 19.996 | 18.508 | -0.434 | 19.288 | 17.05 | 13.66 | 19.997 | 15.715 | 20.422 | 11.792 | -5.849 | 12.112 | 8.98 | 0 | 14.189 | 0 | 7.917 | 11.355 |
Totaal kortlopende verplichtingen
| 468.848 | 386.474 | 353.351 | 442.606 | 408.537 | 303.235 | 301.492 | 361.951 | 456.76 | 492.259 | 461.009 | 500.772 | 482.318 | 364.63 | 365.74 | 327.355 | 194.967 | 104.469 | 79.304 | 149.144 | 119.763 | 125.559 | 93.959 | 161.752 | 229.566 | 232.253 | 137.441 | 145.853 | 151.708 | 111.662 | 0 | 127.735 | 0 | 102.067 | 102.067 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 259.177 | 257.187 | 253.582 | 250.041 | 247.148 | 244.847 | 241.571 | 238.252 | 235.134 | 2.094 | 2.08 | 0.941 | 0 | 0 | 0 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 15.829 | 16.191 | 16.795 | 17.164 | 17.305 | 16.323 | 16.642 | 0 | 17.227 | 17.427 | 16.846 | 10.805 | 10.965 | 11.115 | 11.312 | 11.429 | 8.729 | 8.679 | 7.082 | 5.844 | 5.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -14.884 | 1.169 | -16.12 | 2.759 | 2.855 | 2.903 | 0 | 0.022 | 0 | 0.081 | 0.093 | 0.033 | 0.072 | 0.036 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.011 | 0.011 | 0.022 | 0.011 | 0.024 | 0.014 | 0.008 | 20.196 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | -0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 275.017 | 257.198 | 270.399 | 250.052 | 267.237 | 264.04 | 261.124 | 258.449 | 252.383 | 19.52 | 19.007 | 11.853 | 10.998 | 11.187 | 11.348 | 11.539 | 8.729 | 8.679 | 7.082 | 5.844 | 5.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 743.865 | 643.672 | 623.75 | 692.658 | 675.774 | 567.275 | 562.617 | 620.4 | 709.144 | 511.779 | 480.016 | 512.625 | 493.316 | 375.817 | 377.088 | 338.893 | 203.696 | 113.148 | 86.386 | 154.988 | 125.628 | 125.559 | 93.959 | 161.752 | 229.566 | 232.253 | 137.441 | 145.853 | 151.708 | 111.662 | 0 | 127.735 | 0 | 102.067 | 102.067 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 127.721 | 127.721 | 127.721 | 127.719 | 127.519 | 127.519 | 126.882 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 126.88 | 97.6 | 97.6 | 73.2 | 73.2 | 0 | 73.2 | 0 | 73.2 | 73.2 |
Ingehouden winsten
| 427.669 | 399.438 | 403.178 | 383.32 | 370.428 | 367.642 | 345.289 | 370.747 | 318.691 | 295.294 | 291.925 | 266.364 | 253.442 | 221.492 | 218.763 | 198.051 | 194.517 | 170.969 | 178.879 | 171.49 | 173.509 | 155.144 | 161.201 | 147.358 | 139.572 | 114.347 | 104.205 | 94.012 | 83.621 | 61.203 | 0 | 48.966 | 0 | 26.804 | 28.499 |
Overige gereserveerde algehele resultaten
| 393.068 | 158.486 | 386.68 | 153.238 | 382.794 | 151.817 | 370.9 | 87.232 | 356.196 | 73.615 | 287.539 | 63.731 | 275.552 | 54.17 | 273.997 | 28.272 | 27.66 | 27.174 | 26.964 | 26.438 | 25.173 | 23.988 | 22.708 | 21.79 | 20.656 | 19.572 | 17.618 | 17.175 | 16.842 | 16.388 | 244.438 | 15.674 | 219.176 | 13.82 | 13.82 |
Overige totale aandeelhoudersvermogen
| 0 | 231.132 | 0 | 231.072 | 0 | 228.613 | 0 | 238.906 | 0 | 294.221 | 0 | 220.606 | 0 | 220.606 | 0 | 220.606 | 0 | 264.911 | 0 | 220.606 | 254.915 | 220.606 | 252.451 | 220.606 | 247.344 | 220.606 | 273.83 | 273.143 | 123.441 | 122.986 | 0 | 122.273 | 0 | 119.172 | 103.657 |
Totaal eigen vermogen van aandeelhouders
| 948.458 | 916.777 | 917.579 | 895.349 | 880.741 | 875.591 | 843.071 | 823.766 | 801.767 | 716.395 | 706.344 | 677.581 | 655.874 | 623.148 | 619.64 | 598.258 | 586.794 | 562.76 | 570.46 | 562.545 | 555.304 | 535.753 | 540.532 | 525.77 | 513.797 | 487.486 | 475.635 | 464.754 | 280.262 | 257.39 | 244.438 | 244.438 | 219.176 | 219.176 | 219.176 |
Totaal eigen vermogen
| 948.458 | 916.777 | 917.579 | 895.349 | 880.741 | 875.591 | 843.071 | 823.766 | 801.767 | 716.395 | 706.344 | 677.581 | 655.874 | 623.148 | 619.64 | 598.258 | 586.794 | 562.76 | 570.46 | 562.545 | 555.304 | 535.753 | 540.532 | 525.77 | 513.797 | 487.486 | 475.635 | 464.754 | 280.262 | 257.39 | 244.438 | 244.438 | 219.176 | 219.176 | 219.176 |
Totaal passiva en aandeelhoudersvermogen
| 1,692.324 | 1,576.64 | 1,541.328 | 1,605.171 | 1,556.515 | 1,442.865 | 1,405.688 | 1,444.166 | 1,510.911 | 1,228.174 | 1,186.36 | 1,190.206 | 1,149.19 | 998.965 | 996.728 | 937.151 | 790.49 | 675.908 | 656.846 | 717.533 | 680.932 | 661.313 | 634.492 | 687.522 | 743.363 | 719.74 | 613.075 | 610.607 | 431.969 | 369.052 | 244.438 | 372.174 | 219.176 | 321.243 | 321.243 |