Shenzhen S.C New Energy Technology Corporation
SZSE:300724.SZ
68.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 796.631 | 647.773 | 578.366 | 410.953 | 471.09 | 415.122 | 336.398 | 226.083 | 313 | 234.642 | 273.145 | 117.903 | 141.659 | 246.529 | 211.309 | 72.469 | 201.329 | 163.193 | 86.037 | 41.056 | 110.332 | 137.388 | 93.138 | 44.932 | 76.773 | 109.488 | 74.999 | 42.522 | 60.991 | 81.533 | 68.994 | 36.187 | 36.38 | 22.474 | 22.474 | 8.744 | 8.744 | 4.191 | 13.87 |
Afschrijvingen & Amortisatie
| 0 | 50.063 | 50.063 | 26.694 | -31.769 | 17.845 | 17.845 | 15.469 | 15.469 | 12.408 | 12.408 | 10.824 | 10.824 | 10.241 | 10.241 | 25.472 | -13.063 | 13.063 | 0 | 15.863 | -5.935 | 5.935 | 0 | 4.262 | -2.005 | 2.005 | 0 | 3.264 | -1.581 | 1.581 | 0 | 0.85 | 0.808 | 1.107 | 1.107 | -4.5 | -4.5 | 12.556 | 1.087 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 16,731.099 | -8,336.03 | 8,297.768 | 0 | 4,901.007 | -629.076 | 914.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 16.49 | 0 | 41.276 | -9.623 | 9.623 | 0 | 13.917 | -6.609 | 6.609 | 0 | 15.154 | -8.716 | 8.716 | 0 | 21.918 | -8.133 | 8.133 | 0 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -221.538 | 0 | -16,825.763 | 8,368.532 | -8,368.532 | 0 | -4,707.498 | 933.216 | -933.216 | 0 | -98.518 | 976.473 | -976.473 | 0 | -2,370.291 | 625.36 | -625.36 | 0 | -1,897.911 | 1,299.896 | -1,299.896 | 0 | -998.992 | 426.723 | -426.723 | 0 | -381.943 | 256.437 | -256.437 | 0 | -105.304 | -105.304 | -325.66 | -325.66 | -58.012 | -58.012 | -70.045 | -26.444 |
Vorderingen
| 0 | 325.316 | 0 | -2,332.259 | 3,011.815 | -3,011.815 | 0 | -1,605.064 | 264.773 | -264.773 | 0 | 159.659 | 188.448 | -188.448 | 0 | -1,888.835 | 879.647 | -879.647 | 0 | -633.371 | 514.751 | -514.751 | 0 | -232.17 | 186.19 | -186.19 | 0 | -91.937 | 176.605 | -176.605 | 0 | 79.502 | 79.502 | -172.518 | -172.518 | 7.749 | 7.749 | -24.9 | 16.735 |
Voorraden
| 0 | -563.344 | 0 | -14,534.781 | 5,356.716 | -5,356.716 | 0 | -3,102.434 | 668.444 | -668.444 | 0 | -275.384 | 788.025 | -788.025 | 0 | -505.438 | -227.134 | 227.134 | 0 | -1,265.043 | 785.145 | -785.145 | 0 | -766.822 | 240.533 | -240.533 | 0 | -290.007 | 79.832 | -79.832 | 0 | -184.846 | -184.846 | -153.102 | -153.102 | -65.761 | -65.761 | -45.145 | 16.037 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 16.49 | 0 | 41.276 | 0 | 0 | 0 | 17.105 | 0 | 0 | 0 | 17.207 | 0 | 0 | 0 | 23.982 | -27.153 | 27.153 | 0 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | -0.04 | -0.04 | 0 | 0 | 0 | -42.481 |
Overige Niet-Contante Posten
| 930.09 | -232.2 | -690.188 | -83.951 | 654.213 | 612.493 | -17.845 | -226.083 | -313 | 780.426 | 65.432 | 696.462 | -141.659 | -246.529 | -211.309 | -72.469 | -201.329 | -163.193 | -86.037 | -41.056 | -110.332 | -137.388 | -93.138 | -44.932 | -76.773 | -109.488 | -74.999 | -42.522 | -60.991 | -81.533 | -68.994 | 107.29 | 107.139 | 381.839 | 381.839 | 90.867 | 90.867 | 62.495 | -13.536 |
Kasstroom uit Operationele Activiteiten
| 1,726.722 | 365.51 | -111.823 | 300.308 | 1,116.413 | 984.32 | 336.398 | 226.083 | 313 | 1,015.068 | 338.577 | 794.316 | 8.892 | 249.663 | 297.985 | -241.065 | 372.117 | -34.587 | 237.3 | 297.287 | -162.377 | -295.195 | -93.983 | -91.77 | -41.348 | 43.59 | 29.177 | 143.909 | 121.329 | -128.91 | -18.762 | 39.023 | 39.023 | 79.76 | 79.76 | 37.099 | 37.099 | 9.197 | -25.022 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -76.896 | -106.451 | -65.119 | -90.805 | -66.838 | -82.866 | -70.311 | -69.674 | -60.99 | -76.458 | -17.812 | -28.64 | -80.127 | -75.317 | -55.309 | -123.52 | -26.735 | -11.314 | -7.372 | -48.437 | -22.367 | -34.019 | -16.579 | -7.404 | -9.599 | -15.861 | -7.815 | -17.192 | -14.119 | -26.15 | -15.106 | -10.54 | -10.54 | -2.239 | -2.239 | -0.553 | -0.553 | -0.444 | -0.09 |
Netto Overnames
| 5.613 | -5.597 | 0.031 | -5.282 | 0.4 | 5.25 | 0 | -4.258 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -8,412.294 | -6,260.21 | -2,566.75 | -3,560.024 | -2,536.144 | -2,507.819 | -2,441.633 | -1,976.835 | -1,627 | -1,960.701 | -638.822 | -767.509 | -9.997 | -737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5,952.794 | 5,026.982 | 2,599.851 | 2,700 | 1,415.93 | 2,704.256 | 2,135.441 | 2,153.49 | 1,545.536 | 494.123 | 477.811 | -183.165 | 196.317 | 281.77 | 160.371 | 36.126 | 656.04 | 71.337 | 20.153 | -1,237.56 | 346.768 | 752.282 | 155.279 | 0 | 0 | 0 | 0 | 0 | 16.21 | 10.08 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.016 | 53.679 | -0 | -0.4 | -5.25 | 0 | -0 | -0 | 0 | -0 | 783.328 | -56.04 | -247 | -490 | -2.611 | -535 | -154.99 | 0 | 1,149.913 | 0.001 | -344.939 | -16.579 | -824.194 | 0.001 | 0.75 | -7.815 | 0.041 | 0.121 | 2.182 | 0.035 | 10.15 | 10.15 | 5.176 | 5.176 | -14.692 | -14.692 | 8.364 | 3.5 |
Kasstroom uit Investeringsactiviteiten
| -2,536.396 | -1,345.276 | -31.986 | -956.111 | -1,187.051 | 113.571 | -376.503 | 102.723 | -142.453 | -1,543.036 | -178.823 | -195.986 | 50.152 | -40.547 | -384.938 | -90.004 | 94.305 | -94.967 | 12.781 | -136.083 | 324.402 | 373.324 | 70.7 | -831.598 | -9.598 | -15.111 | -7.815 | -17.151 | 2.211 | -13.888 | -14.59 | -0.391 | -0.391 | 2.937 | 2.937 | -15.245 | -15.245 | 7.92 | 3.41 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -50 | -54.92 | 0 | -15.051 | -0.01 | -312.99 | -12 | -25.535 | -0.104 | -20.034 | -30.775 | -0.015 | -51.96 | -141.654 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 5.11 | -5.11 | 0 | -68.222 | 0 | 0 | 0 | -1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.682 | -418.872 | -2.109 | -69.64 | -2.184 | -72.53 | -2.447 | -62.685 | -2.064 | -65.413 | -0.083 | -15.182 | -0.174 | -63.691 | -1.884 | -24.546 | 0 | -57.82 | 0 | 0 | 0 | -57.6 | 0 | 0 | 0 | 0 | -60 | 0 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -13.662 | -399.045 | -21.936 | 73.087 | -62.965 | 149.892 | 220 | 17.504 | 22.206 | 280.084 | 34.937 | 27.742 | 2.026 | 2,344.346 | 2.2 | 345.957 | -259.261 | 344.522 | -284.359 | -297.638 | 22.125 | 0 | 0 | 4.634 | 1,042.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | -0.158 | -0.158 | 0.3 | -0.382 |
Kasstroom uit Financieringsactiviteiten
| -65.344 | -375.297 | -21.936 | -25.238 | -65.158 | -235.628 | 205.553 | -9.824 | 20.039 | 194.636 | 4.078 | 12.544 | -52.135 | 2,280.655 | 0.316 | 321.41 | -259.261 | 344.522 | -284.359 | -297.638 | 22.125 | -57.6 | 0 | 4.634 | 1,042.97 | 0 | -60 | 0 | -38.4 | 0 | 0 | -0.092 | -0.092 | 0 | 0 | -0.158 | -0.158 | 0.3 | -0.382 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -11.594 | 4.885 | 1.59 | -10.024 | -4.394 | 41.704 | -12.042 | -9.199 | 47.587 | 12.828 | -1.472 | -20.204 | 1.823 | 4.84 | 2.449 | -13.167 | -5.467 | -0.154 | 2.895 | -0.51 | 3.931 | 3.29 | -3.989 | -0.809 | 8.381 | 8.991 | -3.928 | -2.53 | -1.99 | -0.71 | -3.394 | 5.79 | 5.79 | 0.2 | 0.2 | 0.655 | 0.655 | 0.009 | 0.089 |
Netto Kasstroomverandering
| -908.528 | -1,403.333 | -313.545 | -980.09 | -140.191 | 903.967 | 949.131 | 690.595 | -125.041 | -320.504 | 162.36 | 590.67 | 8.733 | 2,494.611 | -84.187 | -22.826 | 201.694 | 214.814 | -31.383 | -136.944 | 188.081 | 23.819 | -27.272 | -919.544 | 1,000.405 | 37.47 | -42.567 | 124.227 | 83.15 | -143.508 | -36.746 | 44.33 | 44.33 | 82.897 | 82.897 | 22.351 | 22.351 | 19.425 | -21.905 |
Kaspositie aan het Einde van de Periode
| 2,419.483 | 3,513.344 | 4,916.677 | 5,230.222 | 5,533.408 | 5,673.599 | 4,769.632 | 3,820.501 | 3,129.906 | 3,254.947 | 3,575.451 | 3,872.132 | 3,281.463 | 3,272.73 | 778.119 | 863.666 | 886.492 | 684.798 | 469.984 | 501.367 | 638.311 | 450.23 | 426.411 | 453.683 | 1,373.227 | 372.822 | 335.352 | 377.919 | 253.691 | 170.541 | 314.049 | 350.795 | 306.465 | 262.135 | 82.897 | 22.351 | 86.259 | 63.909 | 44.483 |