Jiangxi Xinyu Guoke Technology Co., Ltd
SZSE:300722.SZ
27.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 169.944 | 164.543 | 175.039 | 200.743 | 116.525 | 172.611 | 157.811 | 156.146 | 119.221 | 113.202 | 122.707 | 144.732 | 72.493 | 76.41 | 95.497 | 131.643 | 64.921 | 42.103 | 48.878 | 125.554 | 30.412 | 47.521 | 30.825 | 122.351 | 28.241 | 28.93 | 124.401 | 154.831 | 6.666 | 13.806 | -46.254 | 46.254 | 19.609 |
Kortetermijnbeleggingen
| 0 | 0 | -0.218 | -0.436 | -0.654 | -0.873 | -1.091 | -1.3 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 30 | 60 | 57.5 | 0 | 0 | 67 | -0 | 20 | 0 | 103.2 | 0 | 0 | 0 | 0 | 92.508 | 0 | 1.55 |
Liquide middelen en kortetermijnbeleggingen
| 169.944 | 164.543 | 175.039 | 200.743 | 116.525 | 172.611 | 157.811 | 156.146 | 119.221 | 113.202 | 122.707 | 144.732 | 72.493 | 76.41 | 95.497 | 131.643 | 94.921 | 102.103 | 106.378 | 125.554 | 30.412 | 47.521 | 30.825 | 122.351 | 28.241 | 28.93 | 124.401 | 154.831 | 6.666 | 13.806 | 46.254 | 46.254 | 19.609 |
Nettovorderingen
| 294.447 | 288.323 | 234.003 | 213.818 | 240.039 | 190.847 | 172.722 | 182.275 | 189.262 | 159.419 | 142.507 | 140.573 | 162.476 | 130.688 | 130.081 | 116.907 | 115.786 | 104.965 | 90.872 | 95.458 | 119.983 | 111.1 | 109.745 | 95.311 | 155.669 | 138.385 | 143.625 | 127.396 | 141.923 | 112.785 | 0 | 82.2 | 104.396 |
Voorraad
| 125.064 | 121.824 | 132.823 | 104.544 | 122.567 | 115.545 | 115.473 | 100.126 | 102.853 | 100.547 | 90.865 | 87.426 | 93.751 | 89.773 | 82.364 | 69.314 | 68.664 | 65.479 | 69.85 | 58.819 | 69.088 | 61.402 | 57.666 | 53.777 | 54.767 | 52.736 | 48.943 | 45.621 | 52.605 | 51.672 | 0 | 50.425 | 54.116 |
Overige vlottende activa
| 294.513 | 4.47 | 0.075 | 0.113 | 0.628 | 0.583 | 0.643 | 0.769 | 1.138 | 0.537 | 0.594 | 0.031 | 0.628 | 0.91 | 2.73 | 0.624 | 0.604 | 1.609 | 3.093 | 0.421 | 69.256 | 67.563 | 79.171 | 20.856 | 89.632 | 104.188 | 1.716 | 0.188 | 0.748 | 0.642 | 0 | 0.002 | 17.002 |
Totaal vlottende activa
| 596.807 | 579.16 | 541.94 | 519.218 | 479.759 | 479.586 | 446.65 | 439.315 | 412.474 | 373.706 | 356.673 | 372.762 | 329.348 | 297.781 | 310.673 | 318.487 | 279.976 | 274.155 | 270.193 | 280.252 | 288.739 | 287.585 | 277.407 | 292.295 | 328.309 | 324.239 | 318.686 | 328.036 | 201.942 | 178.904 | 46.254 | 178.882 | 195.124 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 199.988 | 201.903 | 198.319 | 200.265 | 198.937 | 201.13 | 199.578 | 201.807 | 203.745 | 206.508 | 208.267 | 209.906 | 208.627 | 209.806 | 207.739 | 207.559 | 202.015 | 200.999 | 201.386 | 202.611 | 186.143 | 187.455 | 185.425 | 187.373 | 187.772 | 189.152 | 186.868 | 188.066 | 185.567 | 186.139 | 0 | 178.805 | 163.246 |
Goodwill
| 1.559 | 1.559 | 1.559 | 1.559 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.681 | 2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.684 | 34.015 | 34.347 | 34.68 | 34.771 | 35.096 | 35.424 | 35.761 | 36.064 | 36.241 | 32.84 | 33.061 | 33.326 | 33.494 | 33.624 | 33.906 | 34.187 | 34.474 | 34.724 | 35.013 | 35.302 | 35.564 | 35.809 | 36.04 | 36.109 | 36.306 | 39.915 | 40.178 | 40.461 | 40.158 | 0 | 40.107 | 29.276 |
Goodwill en immateriële activa
| 35.243 | 35.574 | 35.906 | 36.24 | 37.452 | 37.776 | 38.105 | 38.442 | 38.744 | 38.922 | 35.521 | 35.742 | 36.006 | 36.175 | 36.304 | 36.586 | 36.868 | 37.154 | 37.404 | 37.694 | 37.983 | 38.245 | 38.489 | 38.72 | 38.966 | 36.306 | 39.915 | 40.178 | 40.461 | 40.158 | 0 | 40.107 | 29.276 |
Langetermijnbeleggingen
| 1.334 | 1.337 | 1.592 | 1.82 | 2.057 | 2.285 | 2.514 | 2.734 | 1.439 | 1.451 | 1.466 | 1.473 | 1.499 | 1.518 | 1.538 | 1.557 | -28.416 | -58.363 | -55.823 | 1.71 | 1.808 | 1.689 | 1.195 | 0.688 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.55 | 0 |
Belastingvorderingen
| 5.024 | 5.193 | 4.561 | 4.489 | 4.646 | 4.291 | 4.228 | 4.018 | 3.513 | 3.334 | 3.259 | 3.122 | 3.069 | 3.044 | 3.072 | 2.92 | 3.184 | 3.183 | 3.063 | 3.063 | 3.045 | 3.042 | 2.973 | 2.973 | 3.441 | 3.441 | 3.677 | 3.677 | 3.755 | 3.755 | 0 | 3.577 | 3.064 |
Overige niet-vlottende activa
| 1.154 | 0 | 4.293 | 2.623 | 4.741 | 3.054 | 3.695 | 1.932 | 0.982 | 0.597 | 2.854 | 0.147 | 0.877 | 0.748 | 0.638 | 1.64 | 30.5 | 60 | 57.5 | 0 | 7.673 | 2.675 | 0.775 | 0.775 | 0.775 | 0.775 | 0.775 | 0.775 | 0.575 | 0.575 | -46.254 | 0.475 | 1.55 |
Totaal niet-vlottende activa
| 242.742 | 244.007 | 244.671 | 245.436 | 247.833 | 248.536 | 248.12 | 248.932 | 248.423 | 250.812 | 251.368 | 250.39 | 250.079 | 251.29 | 249.291 | 250.263 | 244.151 | 242.973 | 243.531 | 245.077 | 236.652 | 233.106 | 228.857 | 230.529 | 230.954 | 229.674 | 231.235 | 232.697 | 230.358 | 230.627 | -46.254 | 224.514 | 197.136 |
Totaal activa
| 839.549 | 823.167 | 786.611 | 764.654 | 727.592 | 728.122 | 694.77 | 688.248 | 660.897 | 624.518 | 608.041 | 623.152 | 579.427 | 549.071 | 559.964 | 568.75 | 524.127 | 517.129 | 513.723 | 525.329 | 525.391 | 520.69 | 506.264 | 522.824 | 559.263 | 553.912 | 549.921 | 560.733 | 432.3 | 409.531 | 0 | 403.396 | 392.26 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 77.856 | 85.992 | 64.925 | 38.85 | 27.283 | 32.333 | 20.852 | 20.445 | 21.06 | 18.652 | 16.289 | 21.048 | 19.002 | 24.918 | 21.266 | 23.63 | 19.608 | 18.325 | 13.998 | 14.544 | 36.915 | 34.547 | 10.502 | 17.227 | 13.817 | 19.425 | 16.771 | 26.219 | 32.148 | 33.928 | 0 | 35.982 | 28.318 |
Kortlopende schulden
| 0.516 | 2.152 | 0.195 | 0.262 | 0.205 | 0.196 | -63.936 | 0.782 | 0.179 | 0.429 | 0.429 | 0.429 | -27.716 | -22.265 | -18.639 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Belastingschulden
| 5.795 | 3.639 | 2.903 | 5.072 | 8.758 | 7.916 | 9.453 | 11.605 | 12.974 | 9.552 | 5.384 | 6.193 | 4.966 | 0.949 | 3.027 | 3.286 | 2.321 | 3.991 | 1.129 | 2.25 | 1.471 | 3.323 | 1.23 | 7.34 | 2.372 | 4.83 | 1.223 | 3.191 | 3.676 | 3.193 | 0 | 6.351 | 11.961 |
Uitgestelde opbrengsten
| 78.51 | 71.65 | 94.439 | 108.008 | 93.215 | 111.38 | 63.936 | 96.741 | 84.502 | 73.869 | 51.639 | 73.74 | 27.716 | 22.265 | 18.639 | -1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.357 |
Overige kortlopende verplichtingen
| 34.028 | 37.096 | 0.513 | 0.775 | 0.54 | 0.642 | 89.018 | 0.943 | 0.073 | 0.074 | 0.071 | 0.135 | 49.442 | 37.427 | 33.422 | 46.799 | 32.622 | 38.264 | 22.771 | 34.401 | 30.404 | 33.344 | 53.587 | 41.502 | 33.272 | 34.969 | 26.657 | 40.012 | 62.936 | 53.474 | 0 | 43.046 | 20.487 |
Totaal kortlopende verplichtingen
| 190.909 | 196.89 | 160.072 | 147.894 | 121.244 | 144.552 | 109.87 | 118.911 | 105.814 | 93.023 | 68.428 | 95.352 | 68.445 | 62.346 | 54.688 | 70.429 | 52.23 | 56.588 | 36.769 | 48.946 | 67.319 | 67.891 | 64.089 | 58.729 | 47.089 | 54.394 | 43.428 | 66.232 | 95.085 | 87.402 | 0 | 79.028 | 87.163 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.328 | 0.318 | 0.76 | 0.067 | 0.184 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 87.213 | 0 | 0 | 97.192 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 10.696 | 10.87 | 10.124 | 10.378 | 10.709 | 10.951 | 11.166 | 9.36 | 7.554 | 7.748 | 6.942 | 7.137 | 7.331 | 7.525 | 7.719 | 7.913 | 8.112 | 8.304 | 8.497 | 8.689 | 8.875 | 8.761 | 8.947 | 9.133 | 8.969 | 9.155 | 14.317 | 12.171 | 18.425 | 16.101 | 0 | 12.945 | 7.879 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.151 | 0.175 | 0.198 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.426 | -18.7 | 0 | -18.7 | 0 | -18.7 | -0 | -18.7 | 0 | 0 | 0 | 0 | -97.192 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.7 | -10.87 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 0 | 18.7 | 0 | 18.7 | 0 | 18.7 | 0 | 0 | 87.213 | 101.553 | 97.192 | 97.192 | 97.192 | 0 | 97.192 | 92.831 |
Totaal niet-vlottende verplichtingen
| 29.876 | 0.493 | 29.783 | 29.212 | 29.592 | 29.906 | 29.866 | 28.06 | 26.254 | 26.448 | 25.642 | 25.837 | 26.031 | 26.225 | 26.419 | 26.613 | 26.812 | 27.004 | 27.197 | 27.389 | 27.575 | 27.461 | 27.647 | 27.833 | 96.183 | 96.369 | 115.87 | 109.363 | 115.616 | 113.293 | 0 | 110.137 | 100.711 |
Totaal passiva
| 220.785 | 197.383 | 189.854 | 177.105 | 150.836 | 174.457 | 139.736 | 146.971 | 132.068 | 119.472 | 94.07 | 121.188 | 94.475 | 88.57 | 81.107 | 97.042 | 79.042 | 83.593 | 63.966 | 76.335 | 94.894 | 95.353 | 91.736 | 86.562 | 143.272 | 150.762 | 159.298 | 175.594 | 210.701 | 200.695 | 0 | 189.165 | 187.874 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 276.756 | 276.756 | 230.63 | 230.63 | 230.63 | 230.63 | 192.192 | 192.192 | 192.192 | 192.192 | 174.72 | 174.72 | 174.72 | 174.72 | 145.6 | 145.6 | 145.6 | 145.6 | 112 | 112 | 112 | 112 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 60 | 0 | 60 | 60 |
Ingehouden winsten
| 270.988 | 248.923 | 250.255 | 242.136 | 236.561 | 214.511 | 216.535 | 203.346 | 197.851 | 174.677 | 184.419 | 173.329 | 162.777 | 138.351 | 156.612 | 149.171 | 127.094 | 115.791 | 132.078 | 132.011 | 117.58 | 112.401 | 101.768 | 123.888 | 92.331 | 79.925 | 86.261 | 80.867 | 67.893 | 55.47 | 0 | 61.82 | 55.442 |
Overige gereserveerde algehele resultaten
| 71.085 | 62.244 | 115.077 | 12.128 | 108.145 | 53.155 | 144.56 | 51.665 | 136.668 | 43.665 | 152.595 | 41.886 | 145.944 | 36.186 | 174.991 | 9.077 | 9.37 | 9.255 | 9.111 | 8.537 | 8.379 | 8.406 | 8.436 | 8.069 | 7.921 | 7.769 | 7.605 | 7.515 | 7.541 | 7.201 | 214.231 | 6.246 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 7.653 | 0 | 101.672 | 0 | 53.779 | 0 | 92.218 | 0 | 92.218 | 0 | 109.69 | 0 | 109.69 | 0 | 165.973 | 161.93 | 161.93 | 195.53 | 195.53 | 191.765 | 191.765 | 223.765 | 223.765 | 235.456 | 235.456 | 216.756 | 216.756 | 86.165 | 86.165 | 0 | 86.165 | 88.944 |
Totaal eigen vermogen van aandeelhouders
| 618.83 | 595.577 | 595.962 | 586.567 | 575.336 | 552.076 | 553.287 | 539.42 | 526.711 | 502.751 | 511.734 | 499.624 | 483.441 | 458.946 | 477.203 | 469.82 | 443.994 | 432.576 | 448.719 | 448.078 | 429.723 | 424.572 | 413.968 | 435.721 | 415.708 | 403.15 | 390.623 | 385.138 | 221.599 | 208.836 | 214.231 | 214.231 | 204.386 |
Totaal eigen vermogen
| 618.764 | 596.215 | 596.757 | 587.549 | 576.756 | 553.665 | 555.034 | 541.276 | 528.828 | 505.046 | 513.971 | 501.964 | 484.952 | 460.501 | 478.857 | 471.708 | 445.085 | 433.536 | 449.757 | 448.994 | 430.497 | 425.338 | 414.528 | 436.262 | 415.992 | 403.15 | 390.623 | 385.138 | 221.599 | 208.836 | 214.231 | 214.231 | 204.386 |
Totaal passiva en aandeelhoudersvermogen
| 839.549 | 823.167 | 786.611 | 764.654 | 727.592 | 728.122 | 694.77 | 688.248 | 660.897 | 624.518 | 608.041 | 623.152 | 579.427 | 549.071 | 559.964 | 568.75 | 524.127 | 517.129 | 513.723 | 525.329 | 525.391 | 520.69 | 506.264 | 522.824 | 559.263 | 553.912 | 549.921 | 560.733 | 432.3 | 409.531 | 214.231 | 403.396 | 392.26 |