Zhejiang Changsheng Sliding Bearings Co., Ltd.
SZSE:300718.SZ
16.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 167.064 | 547.579 | 591.975 | 561.61 | 435.058 | 346.04 | 208.458 | 91.722 | 65.796 | 63.656 | 84.774 | 127.537 | 108.36 | 77.936 | 98.635 | 62.082 | 32.181 | 77.516 | 75.005 | 34.124 | 53.227 | 81.049 | 150.917 | 163.431 | 97.392 | 140.157 | 137.258 | 117.706 | 15.794 | 26.554 | -158.08 | 18.08 | -138.958 | 87.958 | 87.958 |
Kortetermijnbeleggingen
| 242.237 | 204.746 | 213.71 | 210.784 | 203.842 | 295.983 | 352.625 | 443.672 | 527.147 | 452.95 | 486.027 | 478.097 | 470.825 | 462.064 | 533.292 | 575.514 | 589.798 | 514.08 | 551.384 | 590.903 | -23.264 | 481 | -24.467 | 420.8 | -25.172 | 433 | -26.085 | 487.5 | -27.024 | 135.7 | 316.161 | 140 | 277.917 | 51 | 51 |
Liquide middelen en kortetermijnbeleggingen
| 409.301 | 752.325 | 805.685 | 772.394 | 638.9 | 642.022 | 561.084 | 535.394 | 592.942 | 516.606 | 570.801 | 605.634 | 579.185 | 540 | 631.927 | 637.596 | 621.979 | 591.595 | 626.389 | 625.028 | 53.227 | 81.049 | 150.917 | 163.431 | 97.392 | 140.157 | 137.258 | 117.706 | 15.794 | 26.554 | 158.08 | 18.08 | 138.958 | 87.958 | 138.958 |
Nettovorderingen
| 354.388 | 320.478 | 279.186 | 321.65 | 323.191 | 308.789 | 306.202 | 285.645 | 306.897 | 278.429 | 259.145 | 253.13 | 227.781 | 250.98 | 230.439 | 202.541 | 166.449 | 153.838 | 140.016 | 145.103 | 123.528 | 0 | 146.531 | 0 | 0 | 0 | 130.918 | 0 | 115.929 | 0 | 0 | 81.555 | 0 | 86.469 | 86.469 |
Voorraad
| 201.287 | 194.602 | 202.514 | 199.613 | 186.067 | 202.65 | 209.409 | 210.06 | 198.807 | 227.919 | 232.929 | 181.677 | 171.385 | 150.956 | 131.883 | 96.531 | 92.154 | 89.436 | 88.283 | 83.599 | 79.007 | 79.022 | 84.376 | 84.542 | 72.848 | 75.59 | 65.803 | 62.639 | 54.99 | 54.127 | 0 | 39.889 | 0 | 35.368 | 35.368 |
Overige vlottende activa
| 74.706 | 13.436 | 65.016 | 17.449 | 20.687 | 20.473 | 25.874 | 19.832 | 18.103 | 23.14 | 29.857 | 15.867 | 17.825 | 14.541 | 19.148 | 22.623 | 15.898 | 7.149 | 7.76 | 7.353 | 558.125 | 486.952 | 463.975 | 18.931 | 634.397 | 442.734 | 480.781 | 495.087 | 164.997 | 143.968 | 0 | 146.741 | 0 | 8.3 | 8.3 |
Totaal vlottende activa
| 1,039.682 | 1,280.841 | 1,352.401 | 1,311.106 | 1,168.845 | 1,173.935 | 1,102.568 | 1,050.93 | 1,116.75 | 1,046.094 | 1,092.732 | 1,056.308 | 996.176 | 956.477 | 1,013.397 | 959.291 | 896.48 | 842.018 | 862.447 | 861.083 | 813.888 | 788.268 | 845.798 | 830.344 | 804.637 | 806.7 | 814.76 | 795.882 | 351.71 | 333.407 | 158.08 | 293.456 | 138.958 | 269.095 | 269.095 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 509.851 | 518.622 | 524.401 | 536.404 | 514.349 | 511.259 | 507.916 | 516.227 | 517.192 | 521.982 | 518.093 | 492.258 | 489.209 | 485.289 | 465.438 | 463.244 | 467.481 | 404.23 | 378.339 | 383.845 | 365.854 | 366.197 | 352.293 | 349.073 | 313.997 | 256.207 | 246.554 | 235.752 | 221.885 | 222.846 | 0 | 212.537 | 0 | 227.827 | 227.827 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 52.943 | 53.429 | 53.492 | 54.006 | 54.138 | 54.454 | 54.696 | 40.319 | 40.517 | 40.837 | 41.126 | 39.336 | 39.396 | 39.663 | 39.914 | 40.038 | 40.241 | 40.359 | 30.724 | 30.982 | 30.853 | 31.112 | 31.416 | 31.337 | 31.411 | 31.655 | 31.858 | 32.079 | 32.078 | 32.17 | 0 | 32.614 | 0 | 42.139 | 42.139 |
Goodwill en immateriële activa
| 52.943 | 53.429 | 53.492 | 54.006 | 54.138 | 54.454 | 54.696 | 40.319 | 40.517 | 40.837 | 41.126 | 39.336 | 39.396 | 39.663 | 39.914 | 40.038 | 40.241 | 40.359 | 30.724 | 30.982 | 30.853 | 31.112 | 31.416 | 31.337 | 31.411 | 31.655 | 31.858 | 32.079 | 32.078 | 32.17 | 0 | 32.614 | 0 | 42.139 | 42.139 |
Langetermijnbeleggingen
| 135.036 | 49.44 | 35.398 | 36.094 | -164.659 | -257.002 | -313.357 | 39.414 | -485.977 | -414.653 | -460.037 | -452.066 | -451.449 | -442.637 | -517.823 | -564.226 | -576.811 | -491.06 | -528.508 | -568.027 | 42.623 | 33.059 | 33.477 | 33.944 | 34.58 | 34.946 | 35.395 | 35.847 | 39.057 | 39.521 | 0 | 40.46 | 0 | 22.036 | 22.036 |
Belastingvorderingen
| 1.064 | 1.077 | 4.244 | 2.35 | 1.126 | 2.531 | 15.054 | 0 | 4.078 | 5.608 | 9.067 | 9.257 | 6.201 | 3.196 | 4.021 | 4.179 | 4.142 | 3.225 | 3.342 | 3.036 | 2.858 | 2.726 | 2.802 | 2.99 | 2.841 | 1.538 | 1.707 | 1.728 | 1.635 | 1.635 | 0 | 1.772 | 0 | 1.464 | 0 |
Overige niet-vlottende activa
| 261.665 | 1.052 | 16.369 | 17.848 | 236.885 | 318.703 | 378.237 | 41.072 | 550.421 | 472.582 | 508.321 | 502.947 | 500.686 | 486.329 | 562.227 | 606.266 | 618.51 | 562.374 | 593.682 | 624.844 | 10.416 | 3.786 | 13.49 | 6.155 | 8.742 | 29.416 | 12.79 | 9.683 | 12.905 | 4.352 | -158.08 | 4.876 | -138.958 | 5.5 | 6.964 |
Totaal niet-vlottende activa
| 960.559 | 623.62 | 633.904 | 646.702 | 641.838 | 629.944 | 642.546 | 637.032 | 626.23 | 626.356 | 616.57 | 591.731 | 584.043 | 571.84 | 553.776 | 549.502 | 553.563 | 519.128 | 477.58 | 474.68 | 452.605 | 436.88 | 433.477 | 423.5 | 391.571 | 353.762 | 328.303 | 315.09 | 307.56 | 300.523 | -158.08 | 292.259 | -138.958 | 298.967 | 298.967 |
Totaal activa
| 2,000.24 | 1,904.461 | 1,986.305 | 1,957.808 | 1,810.684 | 1,803.879 | 1,745.114 | 1,687.962 | 1,742.98 | 1,672.451 | 1,709.303 | 1,648.039 | 1,580.218 | 1,528.316 | 1,567.174 | 1,508.793 | 1,450.042 | 1,361.146 | 1,340.027 | 1,335.763 | 1,266.493 | 1,225.148 | 1,279.275 | 1,253.844 | 1,196.208 | 1,160.463 | 1,143.064 | 1,110.971 | 659.269 | 633.93 | 0 | 585.715 | 0 | 568.062 | 568.062 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 91.851 | 84.842 | 93.534 | 105.252 | 70.074 | 86.745 | 87.843 | 81.097 | 95.122 | 95.85 | 87.922 | 109.982 | 90.492 | 94.4 | 91.996 | 87.965 | 68.001 | 47.631 | 45.169 | 59.333 | 36.029 | 36.812 | 56.891 | 51.378 | 41.68 | 49.51 | 46.696 | 43.107 | 42.849 | 50.485 | 0 | 40.052 | 0 | 51.324 | 51.324 |
Kortlopende schulden
| 90.64 | 60.04 | 114.945 | 94.946 | 58.443 | 44.443 | 34.431 | 33.828 | 31.435 | 27.03 | 23 | 18.022 | 18 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 17.989 | 8.735 | 15.056 | 21.223 | 17.029 | 18.394 | 20.161 | 0 | 20.42 | 11.816 | 16.97 | 15.681 | 14.559 | 11.836 | 15.958 | 14.365 | 19.77 | 14.037 | 8.033 | 12.244 | 14.464 | 6.941 | 5.284 | 5.868 | 13.833 | 15.027 | 11.459 | 8.761 | 13.141 | 13.802 | 0 | 13.884 | 0 | 10.149 | 0 |
Uitgestelde opbrengsten
| 0 | 3.116 | 57.513 | 77.796 | 64.546 | 62.563 | 59.253 | 0 | 67.376 | 55.272 | 56.768 | 63.558 | 56.024 | 49.458 | 49.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 62.547 | 65.308 | -2.14 | -7.564 | 45.333 | 53.784 | -10.446 | 66.776 | -13.289 | 45.678 | 44.589 | 47.465 | -13.354 | 34.843 | 29.351 | 37.748 | 36.363 | 34.218 | 30.054 | 34.068 | 33.899 | 32.877 | 27.51 | 36.002 | 33.347 | 29.92 | 23.646 | 31.07 | 27.98 | 25.111 | 0 | 25.864 | 0 | 46.473 | 56.621 |
Totaal kortlopende verplichtingen
| 263.027 | 222.041 | 278.909 | 291.654 | 193.263 | 206.099 | 191.242 | 181.701 | 201.064 | 185.263 | 172.482 | 194.235 | 165.72 | 160.057 | 157.178 | 140.078 | 124.134 | 95.886 | 83.256 | 105.645 | 84.393 | 76.63 | 89.684 | 93.248 | 88.86 | 94.458 | 81.8 | 82.938 | 83.969 | 89.398 | 0 | 79.8 | 0 | 107.945 | 107.945 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13.021 | 12.943 | 17.77 | 21.247 | 26.948 | 25.882 | 30.344 | 33.734 | 38.213 | 38.444 | 33.995 | 22.434 | 20.43 | 6.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 11.738 | 12.287 | 12.836 | 13.385 | 13.331 | 13.186 | 13.715 | 0 | 10.091 | 8.255 | 8.612 | 8.97 | 9.372 | 9.751 | 10.129 | 10.508 | 10.906 | 7.973 | 8.288 | 8.603 | 9.009 | 9.317 | 9.626 | 9.935 | 10.303 | 2.458 | 2.577 | 2.696 | 0.77 | 0.828 | 0 | 0.944 | 0 | 1.088 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.333 | 5.891 | 7.385 | 6.103 | 7.135 | 3.519 | 1.1 | 0 | 10.714 | 11.46 | 10.793 | 11.53 | 11.36 | 11.747 | 12.079 | 12.65 | 13.49 | 13.876 | 14.239 | 14.239 | 8.789 | 9.251 | 9.518 | 9.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 12.287 | 0 | 0 | 0 | 0 | 0 | 15.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 30.092 | 18.834 | 37.99 | 40.734 | 47.414 | 42.586 | 45.16 | 49.403 | 59.018 | 58.158 | 53.4 | 42.933 | 41.162 | 27.824 | 22.209 | 23.159 | 24.396 | 21.849 | 22.526 | 22.842 | 17.798 | 18.568 | 19.144 | 19.706 | 10.303 | 2.458 | 2.577 | 2.696 | 0.77 | 0.828 | 0 | 0.944 | 0 | 1.088 | 0 |
Totaal passiva
| 293.119 | 240.875 | 316.899 | 332.388 | 240.677 | 248.684 | 236.402 | 231.103 | 260.082 | 243.422 | 225.882 | 237.169 | 206.882 | 187.881 | 179.387 | 163.236 | 148.53 | 117.735 | 105.782 | 128.486 | 102.19 | 95.199 | 108.828 | 112.954 | 99.163 | 96.916 | 84.377 | 85.633 | 84.739 | 90.226 | 0 | 80.744 | 0 | 109.033 | 107.945 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 138.45 | 138.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.039 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 298.779 | 298.868 | 298.868 | 298.868 | 298.868 | 298.011 | 298.011 | 298.011 | 298.011 | 298.017 | 297.222 | 297.222 | 297.222 | 297.222 | 198.148 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 198 | 100 | 100 | 75 | 75 | 0 | 75 | 0 | 75 | 75 |
Ingehouden winsten
| 772.756 | 718.865 | 735.487 | 683.256 | 631.201 | 621.172 | 670.128 | 733.981 | 655.867 | 602.98 | 659.568 | 629.315 | 611.072 | 581.589 | 630.273 | 589.084 | 560.267 | 517.187 | 528.555 | 501.885 | 473.053 | 442.1 | 483.154 | 453.955 | 424.377 | 389.221 | 384.726 | 356.943 | 338.53 | 308.247 | 0 | 270.494 | 0 | 234.596 | 266.422 |
Overige gereserveerde algehele resultaten
| 0 | 234.992 | -0.098 | -0.172 | 550.278 | 225.228 | 450.378 | 0.216 | 438.27 | 120.209 | 432.837 | 117.804 | 410.708 | 94.566 | 504.189 | 0.023 | -0.045 | -0.039 | 0.111 | 0.111 | 0.015 | 0.015 | -0.019 | 0.012 | 0.02 | -0 | 0 | 0 | 0 | 0 | 497.972 | 0 | 453.932 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 544.927 | 544.763 | 407.603 | 555.16 | 549.852 | 546.055 | 449.551 | 333.26 | -0.826 | 435.217 | 431.579 | 429.306 | -1.332 | 312.009 | 502.857 | 410.614 | -0.045 | 486.915 | 0 | 487.026 | 473.957 | 473.957 | 473.942 | 473.942 | 460.646 | 460.626 | 558.626 | 558.626 | 152.478 | 112.51 | 7 | 152.478 | 5.097 | 112.51 | 112.51 |
Totaal eigen vermogen van aandeelhouders
| 1,616.462 | 1,562.496 | 1,580.31 | 1,537.111 | 1,479.921 | 1,465.237 | 1,417.69 | 1,365.467 | 1,391.321 | 1,336.108 | 1,388.369 | 1,355.807 | 1,317.67 | 1,285.385 | 1,331.279 | 1,289.202 | 1,245.138 | 1,202.063 | 1,213.582 | 1,186.912 | 1,145.01 | 1,114.057 | 1,155.077 | 1,125.91 | 1,083.023 | 1,047.848 | 1,043.352 | 1,015.569 | 566.008 | 535.725 | 504.972 | 497.972 | 459.029 | 453.932 | 453.932 |
Totaal eigen vermogen
| 1,707.121 | 1,651.3 | 1,669.406 | 1,625.42 | 1,570.006 | 1,555.195 | 1,508.712 | 1,456.859 | 1,482.899 | 1,429.029 | 1,483.421 | 1,410.871 | 1,373.336 | 1,340.435 | 1,387.787 | 1,345.557 | 1,301.512 | 1,243.412 | 1,234.245 | 1,207.277 | 1,164.302 | 1,129.949 | 1,170.446 | 1,140.89 | 1,097.045 | 1,063.547 | 1,058.686 | 1,025.338 | 574.531 | 543.705 | 504.972 | 504.972 | 459.029 | 459.029 | 459.029 |
Totaal passiva en aandeelhoudersvermogen
| 2,000.24 | 1,904.461 | 1,986.305 | 1,957.808 | 1,810.684 | 1,803.879 | 1,745.114 | 1,687.962 | 1,742.98 | 1,672.451 | 1,709.303 | 1,648.039 | 1,580.218 | 1,528.316 | 1,567.174 | 1,508.793 | 1,450.042 | 1,361.146 | 1,340.027 | 1,335.763 | 1,266.493 | 1,225.148 | 1,279.275 | 1,253.844 | 1,196.208 | 1,160.463 | 1,143.064 | 1,110.971 | 659.269 | 633.93 | 504.972 | 585.715 | 459.029 | 568.062 | 566.974 |