Guangdong Guoli Sci and Tech Co., Ltd.
SZSE:300716.SZ
11.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -22.434 | -27.776 | -19.234 | -31.507 | -29.452 | -51.451 | -27.074 | -137.729 | 125.984 | 3.18 | 16.536 | -184.291 | -78.389 | 8.462 | 12.684 | -131.728 | -123.975 | -27.565 | -34.036 | -2.819 | 5.17 | 15.026 | 8.58 | 14.099 | 11.062 | 9.551 | 20.792 | 23.422 | 10.601 | 12.791 | 14.764 | 23.006 | 9.543 | 13.61 | 13.61 |
Afschrijvingen & Amortisatie
| 0 | 11.473 | 11.473 | 105.357 | -55.552 | 29.769 | 29.769 | 126.66 | 39.189 | 24.141 | 24.141 | 33.848 | 33.848 | 36.415 | 36.415 | 103.858 | -48.023 | 48.023 | 0 | 72.828 | -31.731 | 31.731 | 0 | 44.208 | -20.42 | 20.42 | 0 | 30.324 | -13.885 | 13.885 | 0 | 30.199 | -14.312 | 7.156 | 7.156 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 14.728 | 0 | -78.335 | 29.675 | -29.675 | 0 | 116.979 | -103.237 | 103.237 | 0 | 30.789 | 58.309 | -58.309 | 0 | -119.977 | 65.702 | -65.702 | 0 | -375.378 | 142.935 | -142.935 | 0 | -158.362 | 91.897 | -91.897 | 0 | -126.274 | -20.501 | 20.501 | 0 | -17.633 | 11.583 | -5.792 | -5.792 |
Vorderingen
| 0 | 9.983 | 0 | -65.556 | 61.773 | -61.773 | 0 | 102.169 | -112.821 | 112.821 | 0 | 9.69 | 47.966 | -47.966 | 0 | -109.051 | 93.243 | -93.243 | 0 | -273.52 | 125.687 | -125.687 | 0 | -105.567 | 85.613 | -85.613 | 0 | -98.791 | 5.876 | -5.876 | 0 | -7.347 | 28.154 | -14.077 | -14.077 |
Voorraden
| 0 | 4.746 | 0 | -13.07 | -32.098 | 32.098 | 0 | 14.811 | 9.584 | -9.584 | 0 | 21.099 | 10.344 | -10.344 | 0 | -16.604 | -27.541 | 27.541 | 0 | -101.858 | 17.248 | -17.248 | 0 | -52.795 | 6.284 | -6.284 | 0 | -27.483 | -26.377 | 26.377 | 0 | -10.286 | -16.571 | 8.285 | 8.285 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 15.731 | 82.527 | 12.861 | -29.039 | 153.282 | 91.514 | 5.641 | -118.948 | -93.278 | -46.183 | 53.115 | 229.924 | 183.859 | 68.693 | 9.211 | 172.429 | 87.358 | 88.765 | -76.89 | 393.041 | -165.304 | 114.296 | -15.266 | 150.898 | -100.198 | 59.751 | -26.384 | 42.525 | 23.445 | -15.333 | 19.018 | 10.564 | -14.971 | 13.285 | 13.285 |
Kasstroom uit Operationele Activiteiten
| -6.702 | 43.279 | -6.372 | -60.546 | 97.953 | 40.156 | 8.336 | -13.038 | -31.341 | 84.375 | 45.51 | 11.785 | 71.621 | 40.74 | -14.52 | 24.583 | -18.938 | 43.52 | -110.926 | 87.672 | -48.93 | 18.118 | -6.686 | 50.843 | -17.659 | -2.175 | -5.592 | -30.003 | -0.339 | 31.843 | 33.782 | 46.136 | -8.157 | 28.259 | 28.259 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.311 | -22.766 | -42.636 | -114.17 | -227.55 | -43.304 | -148.635 | -68.715 | -23.616 | -16.282 | -17.36 | -29.287 | -32.239 | -50.313 | -70.157 | -87.994 | -76.204 | -66.945 | -89.621 | -64.163 | -50.555 | -52.717 | -51.956 | -46.364 | -47.815 | -41.281 | -46.475 | -82.296 | -35.78 | -32.082 | -35.244 | -34.228 | -32.458 | -30.93 | -30.93 |
Netto Overnames
| 10.037 | 0.934 | 41.896 | 28.851 | 27.818 | 21.768 | -1.74 | 0 | 429.459 | 10.454 | 0.034 | 58.778 | 9 | -0.81 | 4.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -4.5 | -3 | 0 | 0 | 0 | -9 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.8 | 43.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.034 | 0.118 | 0.785 | 0.395 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 0.934 | 41.896 | 31.164 | 1.553 | 3.342 | 0 | -24.268 | -6 | -3 | 0.034 | 36.694 | 23.49 | -1.406 | 0.318 | 1.213 | -0.134 | 9.602 | -6.5 | 4.885 | 0.034 | 25.099 | 45.016 | -43 | 18.018 | 40.189 | -46.475 | -89.534 | -35.78 | 1.09 | -35.244 | -34.228 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 9.726 | -21.832 | -0.74 | -79.616 | -198.179 | -18.194 | -150.375 | -92.983 | 399.843 | -8.828 | -17.327 | 7.406 | -8.748 | -51.719 | -69.839 | -86.78 | -77.538 | -61.843 | -99.121 | -59.261 | -50.52 | -27.5 | -15.155 | -88.968 | -38.278 | -1.092 | -46.475 | -171.83 | -35.78 | -30.992 | -35.244 | -34.228 | -32.458 | -30.93 | -30.93 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -8.245 | -5.125 | 68.713 | 4.719 | -1.881 | 97.992 | -50.518 | -281.07 | -50.461 | -29.65 | -98.731 | -73.667 | 23.717 | 34.336 | 44.664 | 15.956 | 29.839 | 212.013 | 37.277 | 11.915 | 11.839 | 66.553 | 0 | 74.368 | 8 | 102.671 | -57 | -4.59 | -27.514 | 2.693 | 23.861 | -12.719 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.961 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.321 | -4.342 | -5.222 | -3.783 | -2.963 | -4.786 | -3.194 | -1.73 | -5.924 | -8.191 | -7.443 | -12.12 | -9.271 | -9.497 | -9.378 | -11.417 | -7.011 | -16.174 | -7.655 | -6.618 | -16.426 | -6.033 | -4.691 | -4.305 | -2.668 | -18.311 | -1.813 | -2.149 | -2.753 | -2.998 | -3.202 | -2.951 | -3.208 | -2.645 | -2.645 |
Overige Financieringsactiviteiten
| -0.787 | -14.01 | 14.01 | 61.042 | 79.447 | -11.576 | 21.09 | 131.549 | -23.196 | -5.727 | 8.727 | 61.033 | 5.977 | -6.786 | -2.964 | 48.438 | 8.271 | 14.429 | 19.144 | 0.947 | -10.764 | 0 | 11.76 | 74.799 | 6.917 | 3.746 | 2.566 | 283.067 | -0.892 | -0.792 | -0.871 | -4.148 | 4.583 | 53.659 | 53.659 |
Kasstroom uit Financieringsactiviteiten
| -3.108 | -26.597 | 3.663 | 125.972 | 81.204 | -17.612 | 115.889 | 79.301 | -310.189 | -64.378 | -28.366 | -39.591 | -76.961 | 7.434 | 26.108 | 81.686 | 17.217 | 28.094 | 223.503 | 31.605 | 8.197 | -2.009 | 73.622 | 69.971 | 78.617 | -6.565 | 103.423 | 223.918 | -8.235 | -31.304 | -1.381 | 16.762 | -11.343 | 51.014 | 51.014 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | -0.224 | 0.068 | -0.929 | -0.004 | 0.195 | -0.525 | -1.115 | 0.545 | -0.551 | -0.014 | -0.238 | -0.016 | -0.487 | 0.278 | -2.357 | -5.322 | 2.047 | -0.046 | 1.494 | 0.453 | 0.491 | -0.67 | -0.363 | 0.686 | 0.823 | -0.302 | -0.316 | -0.551 | -0.387 | 0.112 | 0.014 | 0.033 | 0.023 | 0.023 |
Netto Kasstroomverandering
| 0.295 | -1.73 | -3.381 | -18.432 | -15.079 | 4.545 | -26.675 | -27.835 | 58.857 | 10.617 | -0.197 | -18.744 | -14.104 | -4.032 | -57.973 | 11.508 | -78.958 | 11.819 | 13.41 | 61.51 | -90.802 | -10.899 | 51.111 | 31.483 | 23.366 | -9.009 | 51.055 | 21.47 | -44.906 | -30.84 | -2.731 | 28.684 | -51.926 | 48.366 | 48.366 |
Kaspositie aan het Einde van de Periode
| 1.062 | 4.792 | 6.522 | 9.796 | 28.228 | 43.307 | 38.762 | 65.437 | 93.272 | 34.415 | 23.797 | 23.994 | 42.738 | 56.842 | 60.874 | 118.846 | 107.338 | 186.297 | 174.478 | 161.068 | 99.558 | 190.359 | 201.258 | 150.148 | 118.664 | 95.298 | 104.307 | 53.252 | 31.783 | 76.688 | 107.528 | 110.259 | 81.575 | 48.366 | 48.366 |