
GHT Co.,Ltd
SZSE:300711.SZ
14.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 338.294 | 487.547 | 388.722 | 371.141 | 422.459 | 454.481 | 368.754 | 345.81 | 389.175 | 422.441 | 314.78 | 319.089 | 350.842 | 384.853 | 325.465 | 342.314 | 329.34 | 365.455 | 306.46 | 317.222 | 334.01 | 317.868 | 217.403 | 237.874 | 272.651 | 273.507 | 258.464 | 322.015 | 321.254 | 330.424 | 65.418 | 74.388 | -129.884 | 129.884 | -86.618 | 86.618 | 86.618 |
Kortetermijnbeleggingen
| 30 | 0 | 0 | 0 | 0 | 0 | -1.898 | 20.879 | 0 | 0 | 0 | 0 | 0 | 0.056 | -1.295 | 0.399 | -1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259.767 | 0 | 173.235 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 368.294 | 487.547 | 388.722 | 371.141 | 422.459 | 454.481 | 368.754 | 345.81 | 389.175 | 422.441 | 314.78 | 319.089 | 350.842 | 384.853 | 325.465 | 342.314 | 329.34 | 365.455 | 306.46 | 317.222 | 334.01 | 317.868 | 217.403 | 237.874 | 272.651 | 273.507 | 258.464 | 322.015 | 321.254 | 330.424 | 65.418 | 74.388 | 129.884 | 129.884 | 86.618 | 86.618 | 86.618 |
Nettovorderingen
| 295.37 | 313.221 | 232 | 252.912 | 227.038 | 245.595 | 196.299 | 223.089 | 217.447 | 230.388 | 126.64 | 95.947 | 99.545 | 123.759 | 130.231 | 122.05 | 158.524 | 170.258 | 177.419 | 188.806 | 178.573 | 232.853 | 170.122 | 154.681 | 157.13 | 168.944 | 174.907 | 160.403 | 134.631 | 155.272 | 0 | 101.093 | 0 | 49.966 | 0 | 53.46 | 53.46 |
Voorraad
| 223.616 | 202.281 | 242.122 | 231.485 | 214.337 | 195.882 | 238.613 | 218.875 | 217.891 | 189.493 | 241.458 | 233.427 | 230.163 | 207.647 | 264.034 | 220.112 | 187.586 | 156.382 | 152.393 | 124.353 | 114.854 | 102.337 | 155.292 | 137.537 | 112.865 | 107.161 | 125.983 | 116.048 | 121.406 | 110.126 | 125.774 | 121.65 | 0 | 125.669 | 0 | 147.403 | 147.403 |
Overige vlottende activa
| 83.759 | 23.326 | 17.219 | 7.985 | 8.492 | 12.102 | 16.254 | 14.371 | 15.284 | 12.001 | 10.044 | 10.074 | 10.265 | 12.422 | 12.096 | 9.955 | 11.833 | 9.541 | 26.498 | 8.685 | 10.16 | 13.079 | 20.07 | 26.187 | 14.19 | 12.172 | 15.74 | 169.925 | 144.685 | 2.283 | 7.47 | 109.007 | 0 | 56.804 | 0 | 10.372 | 10.372 |
Totaal vlottende activa
| 971.039 | 1,026.375 | 880.064 | 863.522 | 872.326 | 908.061 | 819.919 | 802.145 | 839.797 | 854.323 | 692.921 | 658.537 | 690.814 | 728.682 | 726.008 | 689.869 | 687.284 | 701.635 | 662.77 | 639.066 | 637.596 | 657.878 | 554.232 | 556.279 | 551.022 | 561.783 | 564.225 | 607.988 | 587.345 | 598.107 | 305.754 | 305.044 | 129.884 | 312.356 | 86.618 | 297.853 | 297.853 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 46.977 | 47.626 | 47.354 | 48.21 | 48.434 | 47.984 | 47.346 | 47.905 | 48.416 | 49.507 | 49.398 | 50.492 | 50.903 | 51.777 | 52.271 | 53.31 | 54.386 | 55.315 | 55.596 | 55.383 | 56.233 | 57.447 | 58.216 | 58.307 | 59.065 | 60.505 | 60.243 | 14.985 | 14.972 | 15.644 | 16.127 | 16.692 | 0 | 17.588 | 0 | 19 | 19 |
Goodwill
| 44.348 | 44.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.978 | 18.555 | 9.602 | 9.701 | 10.04 | 10.24 | 10.596 | 10.893 | 11.244 | 11.596 | 11.948 | 12.293 | 12.681 | 13.088 | 14.358 | 12.563 | 12.547 | 8.418 | 8.036 | 8.288 | 8.273 | 8.582 | 8.302 | 8.522 | 8.955 | 9.097 | 9.385 | 9.352 | 9.237 | 9.51 | 9.886 | 9.234 | 0 | 9.984 | 0 | 9.868 | 9.868 |
Goodwill en immateriële activa
| 62.326 | 62.902 | 9.602 | 9.701 | 10.04 | 10.24 | 10.596 | 10.893 | 11.244 | 11.596 | 11.948 | 12.293 | 12.681 | 13.088 | 14.358 | 12.563 | 12.547 | 8.418 | 8.036 | 8.288 | 8.273 | 8.582 | 8.302 | 8.522 | 8.955 | 9.097 | 9.385 | 9.352 | 9.237 | 9.51 | 9.886 | 9.234 | 0 | 9.984 | 0 | 9.868 | 9.868 |
Langetermijnbeleggingen
| 0 | 0 | 4.5 | 24.136 | 0.293 | 23.251 | 2.233 | 1.507 | 1.538 | 0 | 1.564 | 1.706 | 1.551 | 1.68 | 1.798 | 1.899 | 2.081 | 2.152 | -53.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.529 | 0 | 0.643 | 0 | 0 | 0 |
Belastingvorderingen
| 18.136 | 21.853 | 19.529 | 19.572 | 17.95 | 18.969 | 18.03 | 18.053 | 18.065 | 0 | 16.965 | 13.646 | 13.818 | 13.504 | 16.782 | 12.684 | 13.064 | 11.787 | 11.015 | 12.14 | 12.266 | 11.257 | 14.046 | 12.406 | 11.021 | 10.48 | 9.26 | 9.38 | 10.426 | 9.978 | 10.849 | 11.069 | 0 | 10.989 | 0 | 9.32 | 0 |
Overige niet-vlottende activa
| 9.319 | 32.872 | 24.873 | 1.429 | 24.45 | 1.721 | 22.134 | 22.03 | 22.111 | 42.854 | 21.963 | 22.19 | 22.031 | 1.247 | 1.719 | 1.821 | 0.899 | 0.787 | 55.596 | 1.502 | 1.572 | 1.71 | 0.533 | 0.633 | 0.675 | 0.774 | 0.688 | 0.317 | 0.39 | 0.463 | 4.029 | 4.009 | -129.884 | 3.396 | -86.618 | 0.647 | 9.967 |
Totaal niet-vlottende activa
| 136.759 | 165.254 | 105.858 | 103.05 | 101.168 | 102.165 | 100.339 | 100.387 | 101.374 | 103.957 | 101.837 | 100.326 | 100.984 | 81.296 | 86.928 | 82.276 | 82.976 | 78.459 | 76.262 | 77.313 | 78.345 | 78.996 | 81.096 | 79.869 | 79.716 | 80.857 | 79.575 | 34.033 | 35.024 | 35.596 | 41.432 | 41.533 | -129.884 | 42.6 | -86.618 | 38.835 | 38.835 |
Totaal activa
| 1,107.798 | 1,191.629 | 985.922 | 966.572 | 973.493 | 1,010.226 | 920.258 | 902.532 | 941.171 | 958.28 | 794.758 | 758.863 | 791.798 | 809.978 | 812.936 | 772.145 | 770.26 | 780.094 | 739.032 | 716.38 | 715.941 | 736.874 | 635.329 | 636.148 | 630.738 | 642.64 | 643.8 | 642.021 | 622.369 | 633.702 | 347.186 | 346.577 | 0 | 354.957 | 0 | 336.687 | 336.687 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 82.168 | 171.074 | 136.314 | 129.893 | 115.354 | 116.978 | 84.986 | 76.864 | 79.062 | 57.149 | 71.109 | 67.847 | 69.205 | 73.389 | 92.766 | 74.192 | 65.546 | 53.795 | 46.824 | 30.795 | 24.033 | 29.827 | 47.472 | 40.557 | 23.005 | 24.71 | 29.816 | 22.177 | 17.624 | 27.253 | 34.353 | 33.145 | 0 | 17.717 | 0 | 36.854 | 36.854 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.851 | 24.084 | 3.59 | 1.55 | 2.549 | 1.73 | 6.201 | 5.195 | 9.832 | 0 | 2.496 | 5.149 | 0.523 | 10.627 | 3.637 | 1.923 | 1.609 | 7.538 | 2.527 | 1.884 | 1.425 | 4.299 | 1.487 | 1.157 | 1.89 | 4.178 | 1.001 | 4.605 | 1.622 | 5.537 | 2.554 | 7.163 | 0 | 5.157 | 0 | 5.215 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 81.827 | 76.797 | 90.815 | 86.105 | 136.177 | 132.354 | 156.207 | 0 | 66.776 | 42.067 | 57.491 | 34.999 | 94.606 | 77.94 | 78.224 | 0 | 0 | 0 | 99.443 | 21.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 234.759 | 195.763 | 41.353 | 116.833 | 35.781 | 165.319 | 167.927 | 31.312 | 35.456 | 239.714 | 97.96 | 72.454 | 90.543 | 90.496 | 126.256 | 31.269 | 110 | 118.062 | 121.588 | 115.563 | 14.93 | 95.669 | 51.062 | 49.094 | 46.969 | 51.583 | 47.799 | 46.888 | 50.942 | 42.804 | 37.918 | 39.667 | 0 | 67.427 | 0 | 50.172 | 55.387 |
Totaal kortlopende verplichtingen
| 320.778 | 390.921 | 263.084 | 248.276 | 244.499 | 284.027 | 259.113 | 245.726 | 280.556 | 296.863 | 171.565 | 145.45 | 160.27 | 174.512 | 222.66 | 185.323 | 177.156 | 179.395 | 170.939 | 148.242 | 149.831 | 161.148 | 100.021 | 90.808 | 71.864 | 80.471 | 78.616 | 73.67 | 70.188 | 75.594 | 74.825 | 79.975 | 0 | 90.302 | 0 | 92.241 | 92.241 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.699 | 2.699 | 2.699 | 2.699 | 2.699 | 2.704 | 2.704 | 2.704 | 2.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 20.69 | 21.29 | 23.29 | 22.69 | 20.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.699 | 0 | -2.699 | 0 | -2.699 | 0 | -2.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.912 | 1.949 | 0.009 | 0.01 | 0.011 | 0.011 | 0.012 | 0.012 | 0.013 | 0 | 0.013 | 0.013 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.024 | 0.025 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.031 | 0.031 | 0.032 | 0.032 | 0.033 | 0.035 | 0 | 0.036 | 0 | 0.036 | 0 |
Overige niet-vlottende verplichtingen
| 0.122 | 0.126 | 0.126 | 0.01 | 0 | 0 | 0.126 | 0.126 | 0.629 | 0.645 | 0.638 | 0.639 | 0.639 | 0.645 | 0.645 | 0.645 | 1.699 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 | 2.722 | 2.722 | 4.021 | 4.026 | 0 | 4.632 | 0 | 5.022 | 0 |
Totaal niet-vlottende verplichtingen
| 2.034 | 22.765 | 21.425 | 0.01 | 22.701 | 20.701 | 0.138 | 0.138 | 0.642 | 0.645 | 0.651 | 0.653 | 0.662 | 0.668 | 0.668 | 0.668 | 1.722 | 1.722 | 1.723 | 2.724 | 2.726 | 2.726 | 2.726 | 2.731 | 2.731 | 2.731 | 2.737 | 2.737 | 2.754 | 2.754 | 4.054 | 4.061 | 0 | 4.669 | 0 | 5.057 | 0 |
Totaal passiva
| 322.813 | 413.685 | 284.51 | 248.286 | 267.2 | 304.728 | 259.251 | 245.865 | 281.198 | 297.508 | 172.216 | 146.103 | 160.933 | 175.18 | 223.328 | 185.991 | 178.878 | 181.117 | 172.662 | 150.967 | 152.557 | 163.874 | 102.748 | 93.539 | 74.595 | 83.202 | 81.354 | 76.407 | 72.943 | 78.348 | 78.879 | 84.036 | 0 | 94.97 | 0 | 97.299 | 92.241 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 249.171 | 249.171 | 249.171 | 249.171 | 249.171 | 249.171 | 249.171 | 249.171 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 207.642 | 173.035 | 173.035 | 173.035 | 144.196 | 144.196 | 144.196 | 144.196 | 144.196 | 144.196 | 144.196 | 108.096 | 108.096 | 0 | 108.096 | 0 | 108.096 | 108.096 |
Ingehouden winsten
| 322.533 | 313.516 | 265.573 | 259.031 | 270.328 | 269.533 | 227.974 | 223.634 | 226.94 | 260.732 | 193.587 | 183.805 | 201.911 | 205.843 | 162.526 | 159.072 | 164.3 | 171.896 | 140.595 | 139.638 | 137.609 | 147.225 | 108.348 | 118.376 | 131.909 | 135.205 | 139.11 | 142.278 | 126.09 | 132.018 | 116.606 | 110.84 | 0 | 108.285 | 0 | 90.241 | 106.454 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 186.668 | 36.81 | 186.668 | 36.81 | 183.863 | 34.004 | 225.391 | 0 | 221.313 | 29.926 | 221.313 | 29.926 | 219.44 | 28.053 | 219.44 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 259.986 | 0 | 239.389 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 191.642 | 191.642 | 0 | 186.668 | 0 | 186.668 | 0 | 149.859 | 0 | 192.398 | 0 | 221.313 | 0 | 221.313 | 0 | 219.44 | 0 | 219.44 | 218.133 | 218.133 | 252.74 | 252.74 | 251.198 | 280.037 | 280.037 | 280.037 | 279.14 | 279.14 | 279.14 | 279.14 | 43.605 | 43.605 | 0 | 24.839 | 0 | 41.051 | 24.839 |
Totaal eigen vermogen van aandeelhouders
| 763.346 | 754.329 | 701.412 | 694.87 | 706.167 | 705.372 | 661.007 | 656.668 | 659.973 | 660.773 | 622.542 | 612.76 | 630.865 | 634.798 | 589.608 | 586.154 | 591.382 | 598.978 | 566.37 | 565.413 | 563.384 | 572.999 | 532.581 | 542.609 | 556.142 | 559.438 | 562.446 | 565.614 | 549.426 | 555.354 | 268.307 | 262.541 | 259.986 | 259.986 | 239.389 | 239.389 | 239.389 |
Totaal eigen vermogen
| 784.985 | 777.944 | 701.412 | 694.87 | 706.167 | 705.372 | 661.007 | 656.668 | 659.973 | 660.773 | 622.542 | 612.76 | 630.865 | 634.798 | 589.608 | 586.154 | 591.382 | 598.978 | 566.37 | 565.413 | 563.384 | 572.999 | 532.581 | 542.609 | 556.142 | 559.438 | 562.446 | 565.614 | 549.426 | 555.354 | 268.307 | 262.541 | 259.986 | 259.986 | 239.389 | 239.389 | 239.389 |
Totaal passiva en aandeelhoudersvermogen
| 1,107.798 | 1,191.629 | 985.922 | 966.572 | 973.493 | 1,010.226 | 920.258 | 902.532 | 941.171 | 958.28 | 794.758 | 758.863 | 791.798 | 809.978 | 812.936 | 772.145 | 770.26 | 780.094 | 739.032 | 716.38 | 715.941 | 736.874 | 635.329 | 636.148 | 630.738 | 642.64 | 643.8 | 642.021 | 622.369 | 633.702 | 347.186 | 346.577 | 259.986 | 354.957 | 239.389 | 336.687 | 331.63 |