Cre8 Direct (NingBo) Co., Ltd.
SZSE:300703.SZ
10.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 560.783 | 421.122 | 322.355 | 167.604 | 271.476 | 268.486 | 193.718 | 143.711 | 72.145 | 71.169 | 27.285 | 41.839 | 42.105 |
| Kortetermijnbeleggingen
| 0.078 | 0.075 | 4.554 | 0.251 | 20.331 | 2.396 | -6.366 | 290 | 0 | 0 | 0.566 | 5.521 | 1.334 |
| Liquide middelen en kortetermijnbeleggingen
| 560.861 | 421.197 | 326.909 | 167.855 | 291.808 | 270.882 | 193.718 | 143.711 | 72.145 | 71.169 | 27.851 | 47.36 | 43.44 |
| Nettovorderingen
| 309.976 | 236 | 167.073 | 235.028 | 353.16 | 178.21 | 154.318 | 96.821 | 126.405 | 70.154 | 80.721 | 59.851 | 57.131 |
| Voorraad
| 278.176 | 181.826 | 172.903 | 257.635 | 176.07 | 99.514 | 68.466 | 63.597 | 65.683 | 50.125 | 63.742 | 55.463 | 41.362 |
| Overige vlottende activa
| 37.897 | 16.584 | 51.201 | 45.487 | 73.732 | 228.877 | 276.023 | 0 | 23.773 | 13.391 | 25.535 | 74.207 | 15.327 |
| Totaal vlottende activa
| 1,186.911 | 855.607 | 718.085 | 706.006 | 897.326 | 777.484 | 692.525 | 606.995 | 278.913 | 204.839 | 197.848 | 213.014 | 157.26 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 469.472 | 414.736 | 452.69 | 501.806 | 383.316 | 285.104 | 217.585 | 170.213 | 164.766 | 158.214 | 133.561 | 88.715 | 59.104 |
| Goodwill
| 25.593 | 25.593 | 28.549 | 30.653 | 30.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 60.28 | 62.516 | 63.612 | 66.372 | 37.983 | 22.917 | 16.867 | 14.43 | 14.746 | 15.024 | 14.684 | 13.291 | 13.221 |
| Goodwill en immateriële activa
| 85.873 | 88.109 | 92.161 | 97.025 | 68.636 | 22.917 | 16.867 | 14.43 | 14.746 | 15.024 | 14.684 | 13.291 | 13.221 |
| Langetermijnbeleggingen
| 28.432 | 29.255 | 37.458 | 39.348 | 12.611 | 27.356 | 11.016 | 5.599 | 4.396 | 4.579 | -0.376 | 3.276 | -1.329 |
| Belastingvorderingen
| 26.093 | 14.96 | 15.822 | 19.018 | 7.451 | 3.851 | 4.375 | 5.784 | 2.689 | 2.972 | 2.547 | 1.588 | 1.031 |
| Overige niet-vlottende activa
| 103.429 | 87.226 | 45.497 | 8.415 | 29.403 | 12.396 | 4.004 | 5.43 | 6.137 | 6.843 | 7.363 | 3.827 | 6.726 |
| Totaal niet-vlottende activa
| 713.298 | 634.286 | 643.627 | 665.612 | 501.418 | 351.624 | 253.847 | 201.457 | 192.735 | 187.632 | 157.779 | 110.697 | 78.753 |
| Totaal activa
| 1,900.209 | 1,489.893 | 1,361.712 | 1,371.619 | 1,398.744 | 1,129.108 | 946.372 | 808.452 | 471.648 | 392.471 | 355.627 | 323.711 | 236.013 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 326.022 | 163.862 | 111.381 | 166.662 | 304.083 | 152.261 | 105.727 | 91.888 | 115.391 | 40.269 | 92.141 | 83.462 | 54.7 |
| Kortlopende schulden
| 124.358 | 37.148 | 199.152 | 206.8 | 241.186 | 190.812 | 150.326 | 66.163 | 83.073 | 115.303 | 81.893 | 74.261 | 66 |
| Belastingschulden
| 16.843 | 12.504 | 13.295 | 8.006 | 6.865 | 2.668 | 2.526 | 13.821 | 9.651 | 1.8 | 2.297 | 1.286 | 1.462 |
| Uitgestelde opbrengsten
| 0 | 0 | 76.844 | 78.46 | 88.722 | 55.601 | 37.123 | 39.573 | 43.856 | 25.065 | 24.013 | 22.987 | 35.463 |
| Overige kortlopende verplichtingen
| 273.07 | 164.998 | -12.255 | 12.611 | -5.984 | 53.842 | 4.896 | 42.343 | 17.177 | 56.797 | 21.716 | 1.922 | 39.933 |
| Totaal kortlopende verplichtingen
| 740.293 | 378.512 | 388.417 | 472.539 | 634.871 | 399.583 | 300.599 | 214.215 | 256.147 | 204.637 | 198.039 | 183.919 | 162.095 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 163.428 | 212.578 | 167.534 | 168.609 | 20.633 | 0 | 0 | 5 | 19.947 | 48.486 | 20 | 34.139 | 0.871 |
| Uitgestelde opbrengsten niet-vlottend
| 33.916 | 34.309 | 3.704 | 2.416 | 3.116 | 3.816 | 4.516 | 5.216 | 5.916 | 6.616 | 11.747 | 7.965 | 0.373 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 10.235 | 8.545 | 6.46 | 8.998 | 8.883 | 5.572 | 0 | -5 | -18.053 | -31.514 | -3.422 | 0.708 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 7.319 | 0.051 | 8.883 | 0 | 0 | 5.216 | 0 | 0 | 16.578 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 207.579 | 255.432 | 177.698 | 180.074 | 32.632 | 9.388 | 4.516 | 10.216 | 25.863 | 55.102 | 48.325 | 42.812 | 1.243 |
| Totaal passiva
| 947.871 | 633.944 | 566.115 | 652.613 | 667.503 | 408.972 | 305.115 | 224.431 | 282.011 | 259.738 | 246.364 | 226.731 | 163.339 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 |
| Gewone aandelen
| 180.392 | 180.392 | 182 | 182.826 | 183.822 | 182.55 | 120 | 80 | 60 | 60 | 60 | 40 | 19.86 |
| Ingehouden winsten
| 375.501 | 300.659 | 256.052 | 199.147 | 219.736 | 228.317 | 157.05 | 108.767 | 82.856 | 31.956 | 14.253 | 20.593 | 40.002 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 52.946 | 35.291 | 29.526 | 45.731 | 51.195 | 44.225 | 45.603 | 38.617 | -0.012 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 332.241 | 331.893 | 334.061 | 308.318 | 319.692 | 313.181 | 361.497 | 350.302 | 32.717 | 38.497 | 34.881 | 35.388 | 12.813 |
| Totaal eigen vermogen van aandeelhouders
| 888.134 | 812.943 | 764.024 | 690.292 | 710.343 | 716.667 | 638.547 | 583.293 | 188.459 | 130.573 | 109.122 | 95.982 | 72.674 |
| Totaal eigen vermogen
| 952.338 | 855.949 | 795.598 | 719.006 | 731.241 | 720.136 | 641.258 | 584.021 | 189.637 | 132.733 | 109.262 | 96.98 | 72.674 |
| Totaal passiva en aandeelhoudersvermogen
| 1,900.209 | 1,489.893 | 1,361.712 | 1,371.619 | 1,398.744 | 1,129.108 | 946.372 | 808.452 | 471.648 | 392.471 | 355.627 | 323.711 | 236.013 |