Changsha DIALINE New Material Sci.&Tech. Co., Ltd.
SZSE:300700.SZ
17.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -42.977 | -42.055 | 0.167 | -54.332 | 79.495 | 66.111 | 21.184 | 18.638 | 30.953 | 27.861 | 13.508 | -61.097 | -0.117 | -10.81 | -6.098 | -3.026 | 2.457 | -0.694 | 2.766 | -30.353 | -3.761 | -7.458 | -4.26 | -14.897 | 0.772 | 8.997 | 39.137 | 42.892 | 31.517 | 26.235 | 10.703 | 10.487 | 8.09 | 10.362 | 10.362 | 7.027 | 7.027 |
Afschrijvingen & Amortisatie
| 0 | 19.111 | 19.111 | 16.101 | 16.101 | 15.389 | 15.389 | 55.098 | 14.758 | 12.791 | 12.791 | 10.469 | 10.469 | 10.109 | 10.109 | 37.157 | -17.855 | 17.855 | 0 | 32.721 | -14.981 | 14.981 | 0 | 23.868 | -10.112 | 10.112 | 0 | 15.847 | -7.491 | 7.491 | 0 | 8.128 | 0 | 0 | 0 | 0.949 | 0.949 |
Uitgestelde Inkomstenbelasting
| 0 | -5.085 | 0 | 132.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 7.847 | 0 | 39.609 | 0 | 0 | 0 | 22.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 284.275 | 0 | -172.312 | 124.838 | -124.838 | 0 | -396.707 | 158.964 | -158.964 | 0 | -25.829 | 47.778 | -47.778 | 0 | 1.42 | -2.234 | 2.234 | 0 | -124.436 | 30.348 | -30.348 | 0 | 30.642 | 9.541 | -9.541 | 0 | -140.102 | 63.279 | -63.279 | 0 | -49.76 | 0 | 0 | 0 | 3.234 | 3.234 |
Vorderingen
| 0 | 261.848 | 0 | -165.684 | 124.837 | -124.837 | 0 | -333.187 | 146.067 | -146.067 | 0 | -22.008 | 36.243 | -36.243 | 0 | 18.409 | -13.394 | 13.394 | 0 | -95.365 | 6.682 | -6.682 | 0 | 106.432 | -42.91 | 42.91 | 0 | -145.025 | 73.732 | -73.732 | 0 | -46.724 | 0 | 0 | 0 | 5.159 | 5.159 |
Voorraden
| 0 | 14.58 | 0 | -46.79 | 0.001 | -0.001 | 0 | -63.52 | 11.852 | -11.852 | 0 | -3.821 | 11.534 | -11.534 | 0 | -16.989 | 11.16 | -11.16 | 0 | -29.07 | 23.665 | -23.665 | 0 | -75.79 | 52.451 | -52.451 | 0 | 4.923 | -10.454 | 10.454 | 0 | -3.037 | 0 | 0 | 0 | -1.924 | -1.924 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 7.847 | 0 | 40.161 | 0 | 0 | 0 | 0 | 1.045 | -1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 80.862 | 87.466 | 134.699 | 95.554 | -261.925 | 54.363 | -30.739 | 330.77 | -205.782 | 127.371 | -23.738 | 88.672 | 33.961 | 25.009 | 1.517 | -48.087 | 53.715 | -19.243 | 0.81 | 124.395 | -25.584 | 11.127 | -8.289 | -52.699 | -21.553 | 20.52 | -30.161 | 82.897 | -76.448 | 27.06 | -5.826 | 34.458 | -8.09 | -10.362 | -10.362 | -1.573 | -1.573 |
Kasstroom uit Operationele Activiteiten
| 37.885 | 21.215 | 134.867 | 57.323 | -41.49 | 11.024 | 5.835 | 30.754 | -1.107 | 9.059 | -23.021 | 17.106 | 23.375 | 4.09 | -14.69 | -12.536 | 36.083 | 0.152 | 3.576 | 2.327 | -13.979 | -11.698 | -12.548 | -13.086 | -21.352 | 30.088 | 8.976 | 1.533 | 10.857 | -2.493 | 4.878 | 3.313 | 0 | 0 | 0 | 9.637 | 9.637 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.702 | -1.369 | -4.527 | -21.253 | -28.51 | -13.694 | -24.065 | -78.745 | -3.747 | -23.067 | -5.924 | -34.826 | -1.789 | -2.998 | -7.904 | -37.589 | -22.965 | -12.58 | -14.068 | -24.652 | -28.542 | -8.822 | -4.473 | -38.876 | -2.139 | -23.537 | -58.284 | -24.953 | -24.66 | -14.849 | -19.866 | -2.816 | 0 | 0 | 0 | -15.209 | -15.209 |
Netto Overnames
| 0 | 0.238 | 0 | 0.649 | 1.501 | 0.01 | 0 | 0 | 0 | 0 | 0.042 | 5.411 | 0.501 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 32.875 | -41.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 39.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.238 | 0 | -42.331 | -60.574 | 0.01 | 0 | 0.148 | 0 | 0 | 0.042 | 5.91 | -1.498 | -2.998 | 0.053 | 0.029 | -22.965 | -12.58 | -14.068 | -0.004 | -28.542 | -8.822 | 0.026 | -0 | 0.09 | -23.537 | 0.056 | 0.004 | -24.66 | 0.6 | -19.866 | -0.399 | 0 | 0 | 0 | 1.767 | 1.767 |
Kasstroom uit Investeringsactiviteiten
| -10.702 | -1.13 | -4.527 | -30.06 | -89.083 | -13.684 | -24.065 | -78.597 | -3.747 | -23.067 | -5.882 | -28.916 | -3.287 | -2.998 | -7.852 | -37.56 | -22.965 | -12.58 | -14.068 | -24.656 | -28.542 | -8.822 | -4.448 | -38.876 | -2.049 | -23.537 | -58.228 | -24.949 | -24.66 | -14.249 | -19.866 | -3.216 | 0 | 0 | 0 | -13.443 | -13.443 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -28.096 | 59.112 | 32.554 | 31.915 | -87.505 | 8.403 | -29.505 | 101.402 | 36.214 | 12.506 | -0.1 | 21.057 | -21.566 | 0 | 30 | 14.004 | -45.9 | 14.11 | -0.872 | 12.358 | 19.251 | -101.514 | 183.828 | 91.656 | -72.4 | -27.5 | 17 | 157.4 | 21 | 26.2 | 43.4 | -1 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 35.001 | -35.001 | 0 | -1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.427 | -34.446 | -2.621 | -2.856 | -3.385 | -4.253 | -3.799 | -3.046 | -3.421 | -2.827 | -2.643 | -4.218 | -2.62 | -3.641 | -3.003 | -1.644 | -4.822 | -6.079 | -4.116 | -3.222 | -3.191 | -5.976 | -10.181 | -5.258 | -4.108 | -28.881 | -5.104 | -4.216 | -3.124 | -3.218 | -2.09 | -1.839 | 0 | 0 | 0 | -1.252 | -1.252 |
Overige Financieringsactiviteiten
| -30.001 | -36.735 | -72.103 | -5.501 | 328.767 | 1.281 | 35.584 | -8.834 | -0.3 | 5.679 | -6.709 | -1.126 | 0.499 | -15.441 | -0.887 | 1.576 | -0.002 | -0.391 | -0.003 | 1.43 | -0.201 | -2.56 | -0.052 | -1.138 | -0.65 | 0 | -0.297 | 4.859 | 197.675 | -2.025 | -2.616 | 0.582 | 0 | 0 | 0 | 14.873 | 14.873 |
Kasstroom uit Financieringsactiviteiten
| -61.524 | -12.069 | -42.17 | 22.139 | 248.143 | 5.43 | 2.279 | 89.521 | 32.493 | 15.359 | -9.452 | 15.713 | -23.687 | -20.131 | 26.111 | 17.224 | -50.724 | 7.639 | -4.99 | 10.566 | 15.859 | -110.05 | 173.595 | 85.259 | -77.158 | -56.381 | 11.6 | 147.464 | 210.244 | 20.957 | 38.694 | -2.839 | 0 | 0 | 0 | 13.621 | 13.621 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.029 | 0.004 | 0.001 | 0.166 | 0.058 | 0.084 | -0.093 | 0.194 | 0.075 | 0.485 | -0.025 | -0.1 | -0.007 | -0.068 | -0.011 | -0.493 | -0.048 | -0.003 | 0.018 | 0.012 | 0 | -0.005 | -0.007 | 0.316 | 0.008 | -0.091 | 0.008 | -0.335 | -0 | -0.193 | 0 | 0.499 | 0 | 0 | 0 | 0.073 | 0.073 |
Netto Kasstroomverandering
| -34.37 | 8.02 | 78.171 | 44.577 | 109.575 | 10.908 | -16.044 | 41.873 | 27.714 | 1.836 | -38.38 | 3.623 | -4.655 | -18.058 | 3.557 | -33.365 | -37.653 | -4.791 | -15.464 | -11.75 | -26.662 | -130.575 | 156.592 | 33.613 | -100.552 | -49.921 | -37.645 | 123.713 | 196.44 | 4.022 | 23.706 | 4.505 | 0 | 0 | 0 | 9.888 | 9.888 |
Kaspositie aan het Einde van de Periode
| 329.956 | 364.335 | 356.314 | 278.144 | 218.567 | 108.992 | 98.084 | 114.129 | 72.256 | 44.542 | 42.706 | 81.086 | 77.463 | 82.118 | 100.176 | 96.619 | 129.984 | 167.637 | 172.428 | 187.893 | 199.642 | 226.304 | 356.879 | 200.287 | 166.674 | 267.226 | 317.147 | 354.792 | 231.079 | 34.638 | 30.616 | 6.91 | 0 | 0 | 0 | 9.888 | 9.888 |