Changsha DIALINE New Material Sci.&Tech. Co., Ltd.
SZSE:300700.SZ
17.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 335.313 | 364.335 | 356.314 | 278.144 | 233.567 | 117.286 | 107.408 | 120.209 | 77.444 | 49.727 | 46.859 | 85.236 | 79.259 | 83.912 | 102.57 | 99.173 | 132.471 | 170.122 | 175.362 | 190.824 | 200.691 | 227.352 | 356.879 | 200.287 | 166.674 | 267.226 | 317.147 | 354.792 | 231.079 | 34.638 | -6.91 | 6.91 | -13.18 | 13.18 | 47.413 | 47.413 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -2.214 | -2.337 | -1.994 | 0 | -0.524 | -0.564 | -0.566 | -0.603 | -0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.246 | -1.319 | 0 | -0.715 | -0.97 | -1.235 | -1.504 | -1.773 | -2.042 | 13.82 | -0.075 | 26.36 | -0.036 | -0.966 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 335.313 | 364.335 | 356.314 | 278.144 | 233.567 | 117.286 | 107.408 | 120.209 | 77.444 | 49.727 | 46.859 | 85.236 | 79.259 | 83.912 | 102.57 | 99.173 | 132.471 | 170.122 | 175.362 | 190.824 | 200.691 | 227.352 | 356.879 | 200.287 | 166.674 | 267.226 | 317.147 | 354.792 | 231.079 | 34.638 | 6.91 | 6.91 | 13.18 | 13.18 | 47.413 | 47.413 |
Nettovorderingen
| 272.504 | 301.991 | 407.482 | 568.935 | 746.016 | 619.634 | 486.76 | 499.187 | 414.179 | 368.018 | 287.458 | 238.677 | 231.955 | 223.56 | 235.115 | 243.977 | 241.394 | 241.861 | 252.815 | 254.251 | 178.24 | 167.413 | 158.56 | 161.238 | 168.832 | 148.601 | 247.521 | 253.876 | 0 | 209.992 | 0 | 0 | 0 | 0 | 66.63 | 66.63 |
Voorraad
| 204.624 | 197.231 | 207.116 | 216.919 | 182.047 | 163.994 | 183.971 | 167.43 | 145.921 | 117.713 | 107.169 | 105.862 | 150.023 | 151.273 | 154.588 | 142.71 | 143.493 | 137.797 | 131.851 | 128.448 | 145.565 | 142.417 | 136.894 | 118.752 | 113.596 | 101.061 | 73.232 | 48.61 | 33.588 | 42.371 | 0 | 53.14 | 0 | 50.545 | 44.72 | 44.72 |
Overige vlottende activa
| 63.762 | 42.204 | 42.3 | 61.852 | 50.244 | 14.143 | 16.462 | 10.328 | 9.582 | 10.846 | 21.345 | 24.302 | 23.595 | 31.34 | 33.56 | 23.822 | 29.827 | 38.738 | 38.363 | 40.353 | 37.973 | 35.724 | 30.811 | 26.853 | 60.197 | 20.281 | 16.427 | 26.991 | 7.778 | 2.447 | 0 | 4.685 | 0 | 93.887 | 4.574 | 4.574 |
Totaal vlottende activa
| 876.203 | 905.761 | 1,013.212 | 1,125.849 | 1,211.874 | 915.058 | 794.602 | 797.153 | 647.126 | 546.305 | 462.83 | 454.077 | 484.832 | 490.085 | 525.833 | 509.683 | 547.185 | 588.518 | 598.392 | 613.876 | 562.47 | 572.906 | 683.144 | 507.13 | 509.298 | 537.169 | 654.327 | 684.269 | 529.34 | 289.448 | 6.91 | 198.311 | 13.18 | 157.613 | 163.337 | 163.337 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 760.304 | 794.873 | 783.833 | 782.35 | 708.285 | 692.202 | 662.685 | 666.396 | 663.385 | 576.569 | 533.996 | 540.008 | 522.297 | 533.979 | 538.35 | 536.363 | 468.829 | 459.939 | 451.631 | 447.023 | 439.478 | 443.947 | 442.052 | 445.16 | 407.687 | 469.049 | 274.098 | 258.856 | 214.43 | 201.44 | 0 | 197.402 | 0 | 124.07 | 73.875 | 73.875 |
Goodwill
| 154.643 | 154.643 | 154.643 | 154.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 54.759 | 55.117 | 55.297 | 45.824 | 36.343 | 36.544 | 36.809 | 37.091 | 37.37 | 37.658 | 37.946 | 38.235 | 38.525 | 38.741 | 39.01 | 39.296 | 39.583 | 39.871 | 40.151 | 40.443 | 40.739 | 40.946 | 41.24 | 41.193 | 41.345 | 41.307 | 41.054 | 41.281 | 15.912 | 16.009 | 0 | 16.158 | 0 | 16.497 | 16.673 | 16.673 |
Goodwill en immateriële activa
| 209.403 | 209.76 | 209.94 | 200.467 | 36.343 | 36.544 | 36.809 | 37.091 | 37.37 | 37.658 | 37.946 | 38.235 | 38.525 | 38.741 | 39.01 | 39.296 | 39.583 | 39.871 | 40.151 | 40.443 | 40.739 | 40.946 | 41.24 | 41.193 | 41.345 | 41.307 | 41.054 | 41.281 | 15.912 | 16.009 | 0 | 16.158 | 0 | 16.497 | 16.673 | 16.673 |
Langetermijnbeleggingen
| 16.591 | 16.591 | 18.473 | 18.473 | 44.839 | 3.837 | 3.494 | 1.5 | 2.024 | 2.064 | 2.066 | 2.103 | 2.283 | 0.544 | 0 | 0 | 0 | 0 | 0 | -0 | 1.048 | 3.687 | 3.76 | 2.441 | 3.162 | 3.442 | 3.876 | 4.54 | 4.519 | 4.548 | 0 | 1.831 | 0 | 1.008 | 1.242 | 0.276 |
Belastingvorderingen
| 41.15 | 34.686 | 23.259 | 23.35 | 23.617 | 23.617 | 23.617 | 0 | 32.945 | 32.945 | 32.945 | 32.945 | 29.312 | 30.713 | 28.067 | 26.658 | 25.835 | 24.662 | 23.63 | 22.448 | 13.451 | 11.071 | 8.409 | 7.109 | 2.341 | 2.341 | 2.277 | 2.277 | 2.088 | 2.088 | 0 | 1.829 | 0 | 1.95 | 1.707 | 0 |
Overige niet-vlottende activa
| 30.451 | 10.149 | 20.711 | 10.255 | 7.535 | 6.069 | 8.169 | 29.767 | 12.965 | 16.528 | 21.381 | 27.942 | 36.972 | 25.86 | 14.469 | 24.906 | 35.293 | 27.562 | 21.209 | 19.924 | 30.221 | 4.978 | 0.144 | 4.679 | 2.636 | 3.45 | 58.542 | 2.19 | 7.008 | 6.145 | -6.91 | 2.59 | -13.18 | 15.686 | 10.528 | 13.2 |
Totaal niet-vlottende activa
| 1,057.898 | 1,066.06 | 1,056.216 | 1,034.896 | 820.618 | 762.268 | 734.774 | 734.754 | 748.69 | 665.763 | 628.334 | 641.232 | 629.388 | 629.837 | 619.897 | 627.223 | 569.54 | 552.033 | 536.621 | 529.838 | 524.937 | 504.629 | 495.604 | 500.583 | 457.171 | 519.59 | 379.846 | 309.144 | 243.957 | 230.23 | -6.91 | 219.81 | -13.18 | 159.212 | 104.025 | 104.025 |
Totaal activa
| 1,934.101 | 1,971.821 | 2,069.429 | 2,160.746 | 2,032.492 | 1,677.326 | 1,529.375 | 1,531.906 | 1,395.816 | 1,212.068 | 1,091.164 | 1,095.309 | 1,114.22 | 1,119.921 | 1,145.73 | 1,136.905 | 1,116.725 | 1,140.551 | 1,135.013 | 1,143.714 | 1,087.407 | 1,077.535 | 1,178.749 | 1,007.713 | 966.469 | 1,056.759 | 1,034.173 | 993.414 | 773.298 | 519.678 | 0 | 418.121 | 0 | 316.825 | 267.362 | 267.362 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 167.092 | 169.194 | 197.897 | 80.676 | 224.474 | 205.408 | 187.111 | 215.442 | 199.646 | 89.467 | 111.914 | 125.277 | 105.979 | 92.848 | 104.922 | 106.035 | 76.439 | 75.121 | 81.397 | 101.906 | 88.13 | 96.374 | 89.035 | 85.562 | 98.485 | 138.147 | 66.583 | 67.916 | 60.675 | 51.375 | 0 | 63.888 | 0 | 40.097 | 28.205 | 28.205 |
Kortlopende schulden
| 165.087 | 165.095 | 219.228 | 200.536 | 169.351 | 260.484 | 296.411 | 339.663 | 267.669 | 231.305 | 219.7 | 212.883 | 193.648 | 215.205 | 238.183 | 215.227 | 233.094 | 278.677 | 263.626 | 260 | 232.624 | 209 | 301.551 | 322.377 | 235.429 | 260.8 | 317.5 | 277.7 | 94.7 | 93.908 | 0 | 50.5 | 0 | 46.37 | 50 | 50 |
Belastingschulden
| 0.319 | 0.893 | 0.796 | 0.417 | 29.829 | 22.92 | 4.79 | 0 | 15.817 | 13.094 | 7.236 | 1.823 | 0.596 | 1.956 | 1.4 | 0.286 | 1.671 | 1.198 | 1.3 | 0.193 | 1.278 | 1.753 | 1.262 | 4.678 | 6.689 | 5.226 | 8.781 | 10.347 | 9.554 | 7.842 | 0 | 2.78 | 0 | 3.466 | 1.96 | 0 |
Uitgestelde opbrengsten
| 0 | 2.279 | 1.07 | 0.849 | 43.42 | 34.078 | 13.349 | 0 | 22.595 | 19.224 | 13.32 | 10.921 | 7.556 | 7.647 | 3.429 | 7.52 | 9.064 | 9.259 | 6.921 | 6 | 6.846 | 7.376 | 5.219 | 10.303 | 12.789 | 11.953 | 42.325 | 25.73 | 14.772 | 12.918 | 0 | 6.903 | 0 | 9.135 | 9.352 | 0 |
Overige kortlopende verplichtingen
| 280.092 | 221.428 | 142.595 | 403.019 | 175.267 | 331.511 | 137.407 | 146.927 | 142.492 | 137.397 | 58.448 | 256.966 | 57.545 | 69.376 | 48.344 | 61.556 | 74.577 | 67.894 | 71.083 | 68.301 | 0.138 | 9.82 | 6.857 | -3.984 | 6.1 | 37.026 | -8.097 | 31.383 | 8.387 | -2.131 | 0 | -2.712 | 0 | 5.891 | 7.705 | 9.665 |
Totaal kortlopende verplichtingen
| 612.59 | 558.888 | 561.586 | 685.498 | 599.306 | 725.503 | 626.101 | 702.032 | 626.089 | 471.263 | 397.653 | 597.012 | 358.175 | 379.984 | 393.351 | 390.623 | 394.845 | 423.396 | 417.405 | 430.401 | 329.015 | 316.946 | 398.704 | 418.937 | 358.156 | 441.199 | 427.092 | 377.931 | 188.088 | 152.614 | 0 | 121.358 | 0 | 95.824 | 87.869 | 87.869 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 165.65 | 198.687 | 200.4 | 162.069 | 134.003 | 68.222 | 85.801 | 72.55 | 59.101 | 60.897 | 41.3 | 41.475 | 237.655 | 221.42 | 222.447 | 210.238 | 184.261 | 181.996 | 180.337 | 178.804 | 194.994 | 193.41 | 205.003 | 44.879 | 49.5 | 57.5 | 58 | 69.8 | 79.4 | 93.4 | 0 | 60 | 0 | 25 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.533 | 5.72 | 5.914 | 6.109 | 2.234 | 2.27 | 2.306 | 0 | 2.379 | 2.415 | 2.451 | 2.488 | 2.506 | 2.525 | 2.544 | 2.563 | 1.181 | 1.2 | 2.619 | 2.638 | 1.256 | 1.281 | 1.294 | 1.313 | 1.331 | 1.35 | 1.369 | 1.388 | 1.406 | 1.425 | 0 | 1.463 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14.855 | 14.905 | 8.613 | 8.654 | 2.544 | 2.544 | 2.544 | 0 | -2.379 | -2.415 | -2.451 | 0 | -2.506 | -2.525 | -2.544 | -2.563 | -1.181 | -181.996 | -180.337 | -178.804 | -194.994 | -193.41 | -205.003 | -44.879 | -49.5 | -41.5 | -42 | -58.8 | -65.4 | -65.4 | 0 | -60 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.931 | 1.989 | 2.112 | 2.302 | 0 | 0 | 0 | 4.924 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 12.388 | 14 | 1.425 | 0 | 1.463 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 187.968 | 221.3 | 217.039 | 173.025 | 138.781 | 73.036 | 90.651 | 77.474 | 61.48 | 63.312 | 43.751 | 44.168 | 240.162 | 223.945 | 224.991 | 212.8 | 185.442 | 183.196 | 182.956 | 181.442 | 196.25 | 194.691 | 206.297 | 46.191 | 50.831 | 58.85 | 59.369 | 82.188 | 94.806 | 94.825 | 0 | 61.463 | 0 | 25 | 0 | 0 |
Totaal passiva
| 800.558 | 780.188 | 778.626 | 858.523 | 738.087 | 798.539 | 716.752 | 779.506 | 687.569 | 534.575 | 441.404 | 641.181 | 598.337 | 603.929 | 618.343 | 603.424 | 580.287 | 606.591 | 600.361 | 611.843 | 525.266 | 511.637 | 605.001 | 465.128 | 408.988 | 500.049 | 486.461 | 460.118 | 282.894 | 247.439 | 0 | 182.821 | 0 | 120.824 | 87.869 | 87.869 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 388.98 | 388.98 | 278.753 | 278.753 | 278.753 | 224.951 | 124.973 | 121.533 | 121.533 | 121.533 | 121.533 | 107.138 | 107.138 | 107.137 | 82.41 | 82.41 | 82.406 | 82.405 | 82.405 | 82.404 | 82.4 | 82.4 | 82.4 | 82.4 | 82.4 | 82.4 | 82.4 | 82.4 | 82.4 | 61.8 | 0 | 61.8 | 0 | 61.8 | 61.8 | 61.8 |
Ingehouden winsten
| 135.494 | 178.471 | 254.972 | 254.805 | 316.603 | 237.108 | 170.997 | 181.611 | 135.146 | 104.193 | 76.332 | 62.823 | 123.92 | 124.037 | 134.847 | 140.946 | 145.68 | 143.222 | 143.916 | 141.15 | 171.503 | 175.264 | 183.075 | 194.75 | 214.399 | 213.627 | 204.629 | 190.212 | 158.367 | 126.849 | 0 | 89.911 | 0 | 54.58 | 41.158 | 44.465 |
Overige gereserveerde algehele resultaten
| 649.224 | 88.363 | 752.396 | 81.308 | 700.843 | 57.585 | 518.743 | 0 | 453.346 | 27.827 | 453.346 | 70.602 | 285.463 | 70.603 | 310.13 | 42.79 | 42.807 | 42.812 | 42.813 | 42.817 | 42.838 | 42.839 | 42.839 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 235.3 | 0 | 196 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -52.935 | 610.299 | -9.086 | 748.473 | 0 | 418.765 | 0 | 451.31 | 0 | 453.346 | 0 | 214.861 | 0 | 285.46 | 0 | 239.51 | 0 | 239.401 | 265.517 | 239.381 | 308.239 | 308.234 | 308.273 | 265.787 | 260.683 | 260.683 | 260.683 | 260.683 | 249.637 | 83.589 | 0 | 83.589 | 0 | 79.62 | 76.535 | 73.229 |
Totaal eigen vermogen van aandeelhouders
| 1,120.762 | 1,177.75 | 1,277.035 | 1,282.031 | 1,296.199 | 880.824 | 814.713 | 754.453 | 710.025 | 679.072 | 651.211 | 455.424 | 516.521 | 516.634 | 527.387 | 533.482 | 536.438 | 533.96 | 534.651 | 531.871 | 562.142 | 565.898 | 573.748 | 542.585 | 557.482 | 556.71 | 547.712 | 533.295 | 490.403 | 272.238 | 235.3 | 235.3 | 196 | 196 | 179.493 | 179.493 |
Totaal eigen vermogen
| 1,133.543 | 1,191.633 | 1,290.803 | 1,296.114 | 1,294.405 | 878.787 | 812.624 | 752.401 | 708.247 | 677.493 | 649.759 | 454.128 | 515.883 | 515.992 | 527.387 | 533.482 | 536.438 | 533.96 | 534.651 | 531.871 | 562.142 | 565.898 | 573.748 | 542.585 | 557.482 | 556.71 | 547.712 | 533.295 | 490.403 | 272.238 | 235.3 | 235.3 | 196 | 196 | 179.493 | 179.493 |
Totaal passiva en aandeelhoudersvermogen
| 1,934.101 | 1,971.821 | 2,069.429 | 2,160.746 | 2,032.492 | 1,677.326 | 1,529.375 | 1,531.906 | 1,395.816 | 1,212.068 | 1,091.164 | 1,095.309 | 1,114.22 | 1,119.921 | 1,145.73 | 1,136.905 | 1,116.725 | 1,140.551 | 1,135.013 | 1,143.714 | 1,087.407 | 1,077.535 | 1,178.749 | 1,007.713 | 966.469 | 1,056.759 | 1,034.173 | 993.414 | 773.298 | 519.678 | 235.3 | 418.121 | 196 | 316.825 | 267.362 | 267.362 |