Weihai Guangwei Composites Co., Ltd.
SZSE:300699.SZ
26.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 746.268 | 634.06 | 506.051 | 759.615 | 523.234 | 666.929 | 556.773 | 570.81 | 625.816 | 723.598 | 590.886 | 644.578 | 679.306 | 658.435 | 624.989 | 512.291 | 598.426 | 516.797 | 488.005 | 406.105 | 472.667 | 401.662 | 434.516 | 379.803 | 333.067 | 379.709 | 270.977 | 212.532 | 246.067 | 278.653 | 212.115 | 196.985 | 95.085 | 107.271 |
Kosten van de omzet
| 372.817 | 378.517 | 271.257 | 357.901 | 288.269 | 349.251 | 305.939 | 377.856 | 329.795 | 323.999 | 266.762 | 420.611 | 393.483 | 351.38 | 283.58 | 294.573 | 305.403 | 245.16 | 216.692 | 225.192 | 264.268 | 194.071 | 208.119 | 217.401 | 177.734 | 181.727 | 149.759 | 160.3 | 121.941 | 111.118 | 86.694 | 86.032 | 35.428 | 62.806 |
Brutowinst
| 373.451 | 255.544 | 234.795 | 401.715 | 234.965 | 317.678 | 250.835 | 192.954 | 296.021 | 399.599 | 324.124 | 223.967 | 285.822 | 307.055 | 341.409 | 217.718 | 293.023 | 271.637 | 271.313 | 180.913 | 208.399 | 207.591 | 226.396 | 162.402 | 155.333 | 197.982 | 121.218 | 52.232 | 124.126 | 167.535 | 125.421 | 110.953 | 59.657 | 44.465 |
Brutowinstmarge
| 0.5 | 0.403 | 0.464 | 0.529 | 0.449 | 0.476 | 0.451 | 0.338 | 0.473 | 0.552 | 0.549 | 0.347 | 0.421 | 0.466 | 0.546 | 0.425 | 0.49 | 0.526 | 0.556 | 0.445 | 0.441 | 0.517 | 0.521 | 0.428 | 0.466 | 0.521 | 0.447 | 0.246 | 0.504 | 0.601 | 0.591 | 0.563 | 0.627 | 0.415 |
Onderzoek- en ontwikkelingskosten
| 12.916 | 18.544 | 59.689 | 48.429 | 45.971 | 34.858 | 34.594 | 30.18 | 39.037 | 57.101 | 66.071 | 81.027 | 44.23 | 28.196 | 78.941 | 86.424 | 81.551 | 56.327 | 49.905 | 52.698 | 44.158 | 60.31 | 32.901 | 68.526 | 57.767 | 42.434 | 25.413 | 163.431 | 35.608 | 64.207 | 0 | 109.951 | 0 | 15.062 |
Algemene en administratieve kosten
| 60.319 | 0.931 | 28.411 | -24.771 | 56.282 | 6.168 | 33.529 | 42.784 | 48.332 | 11.567 | 19.639 | -8.29 | 33.003 | 4.102 | 14.926 | -2.885 | 17.599 | 8.04 | 17.991 | 0.615 | 19.578 | 13.575 | 11.632 | -0.974 | 12.67 | -20.685 | 33.758 | -100.292 | 44.33 | -25.905 | 34.968 | -121.353 | 45.819 | 20.981 |
Verkoop- en marketingkosten
| 8.806 | 3.935 | 3.455 | 7.516 | 3.609 | 6.275 | 3.385 | 8.049 | 7.68 | 4.899 | 1.706 | -2.546 | 6.492 | 8.71 | 4.779 | 14.777 | 6.218 | 6.648 | 3.414 | 13.216 | 6.156 | 8.308 | 5.733 | 12.681 | 5.425 | 7.097 | 4.242 | 5.814 | 3.139 | 2.638 | 2.474 | 3.051 | 2.229 | 1.709 |
Verkoop-, algemene en administratieve kosten
| 69.125 | 5.214 | 49.857 | 83.482 | 59.891 | 12.442 | 36.913 | 21.739 | 56.012 | 16.466 | 21.345 | -10.837 | 39.495 | 12.811 | 19.705 | 11.892 | 23.816 | 14.688 | 21.405 | 13.831 | 25.733 | 21.883 | 17.365 | 11.706 | 18.095 | -13.588 | 38 | -94.478 | 47.469 | -23.267 | 37.443 | -118.302 | 48.048 | 22.69 |
Overige kosten
| 18.459 | -12.762 | -0.432 | -47.192 | 0.296 | -1.418 | -21.462 | 0 | -28.603 | 7.374 | -0.739 | 0.456 | -1.23 | -0.145 | 0.027 | -2.248 | 0.066 | -1.163 | -0.959 | -16.331 | -0.181 | -3.635 | 0.438 | -4.842 | -0.324 | 1.056 | 0.34 | -5.325 | 3.371 | 7.031 | 0.228 | 51.788 | 4.219 | 4.857 |
Bedrijfskosten
| 100.5 | 36.52 | 109.978 | 179.103 | -11.489 | 59.81 | 50.046 | 1.361 | 66.446 | 80.941 | 86.677 | 116.47 | 67.015 | 38.727 | 94.123 | 124.585 | 72.225 | 74.716 | 64.646 | 77.317 | 50.756 | 45.326 | 39.324 | 83.772 | 51.156 | 41.84 | 8.314 | 27.635 | 52.494 | 55.508 | 37.064 | 23.429 | 48.881 | 23.938 |
Bedrijfsresultaat
| 272.951 | 219.024 | 124.816 | 222.612 | 234.007 | 278.826 | 193.995 | 176.387 | 272.222 | 346.128 | 232.334 | 154.818 | 209.538 | 249.324 | 238.769 | 130.9 | 193.606 | 206.202 | 198.499 | 109.456 | 158.254 | 174.097 | 186.148 | 70.531 | 110.71 | 146.222 | 98.96 | 34.303 | 58.802 | 91.013 | 73.495 | 52.866 | 12.865 | 10.956 |
Bedrijfsresultaat ratio
| 0.366 | 0.345 | 0.247 | 0.293 | 0.447 | 0.418 | 0.348 | 0.309 | 0.435 | 0.478 | 0.393 | 0.24 | 0.308 | 0.379 | 0.382 | 0.256 | 0.324 | 0.399 | 0.407 | 0.27 | 0.335 | 0.433 | 0.428 | 0.186 | 0.332 | 0.385 | 0.365 | 0.161 | 0.239 | 0.327 | 0.346 | 0.268 | 0.135 | 0.102 |
Totaal overige inkomsten en kosten netto
| 0.568 | -0.733 | 45.139 | 1.947 | -33.891 | -1.418 | 0.351 | 21.711 | 41.093 | 44.886 | 4.197 | 0.456 | -1.264 | -2.151 | 9.852 | 6.985 | -0.731 | 3.379 | 6.496 | 14.991 | 1.588 | 1.245 | 8.205 | -4.842 | 6.208 | 30.501 | -0.394 | -5.214 | 0.063 | 4.223 | -14.068 | 41.888 | 5.556 | -11.713 |
Inkomen voor belasting
| 273.519 | 238.206 | 169.955 | 286.827 | 234.303 | 277.408 | 194.346 | 198.098 | 268.523 | 345.054 | 232.3 | 155.274 | 208.308 | 249.179 | 238.797 | 128.652 | 193.673 | 205.04 | 197.54 | 93.125 | 158.073 | 170.462 | 186.587 | 65.689 | 110.386 | 147.278 | 99.299 | 29.089 | 62.167 | 97.941 | 73.723 | 94.754 | 16.332 | 15.813 |
Inkomen voor belasting ratio
| 0.367 | 0.376 | 0.336 | 0.378 | 0.448 | 0.416 | 0.349 | 0.347 | 0.429 | 0.477 | 0.393 | 0.241 | 0.307 | 0.378 | 0.382 | 0.251 | 0.324 | 0.397 | 0.405 | 0.229 | 0.334 | 0.424 | 0.429 | 0.173 | 0.331 | 0.388 | 0.366 | 0.137 | 0.253 | 0.351 | 0.348 | 0.481 | 0.172 | 0.147 |
Belastingkosten
| 45.751 | 38.505 | 20.912 | 40.595 | 35.882 | 44.783 | 30.708 | 24.68 | 38.523 | 47.361 | 27.259 | 16.143 | 24.387 | 34.293 | 20.548 | 12.02 | 21.055 | 25.018 | 26.073 | 15.534 | 24.003 | 18.806 | 28.116 | -0.272 | 14.043 | 19.653 | 12.647 | -0.378 | 7.091 | 10.115 | 8.892 | 5.391 | 2.089 | 1.818 |
Nettowinst
| 246.7 | 211.032 | 157.319 | 251.896 | 207.978 | 241.843 | 171.452 | 183.962 | 244.708 | 298.076 | 207.505 | 140.157 | 184.182 | 215.571 | 218.472 | 117.289 | 172.689 | 180.148 | 171.587 | 77.593 | 134.07 | 151.656 | 158.471 | 65.961 | 96.342 | 127.625 | 86.652 | 29.467 | 55.076 | 87.825 | 64.831 | 89.363 | 16.332 | 13.995 |
Nettowinstmarge
| 0.331 | 0.333 | 0.311 | 0.332 | 0.397 | 0.363 | 0.308 | 0.322 | 0.391 | 0.412 | 0.351 | 0.217 | 0.271 | 0.327 | 0.35 | 0.229 | 0.289 | 0.349 | 0.352 | 0.191 | 0.284 | 0.378 | 0.365 | 0.174 | 0.289 | 0.336 | 0.32 | 0.139 | 0.224 | 0.315 | 0.306 | 0.454 | 0.172 | 0.13 |
WPA (Winst Per Aandeel)
| 0.3 | 0.26 | 0.19 | 0.3 | 0.25 | 0.29 | 0.21 | 0.22 | 0.47 | 0.58 | 0.4 | 0.27 | 0.35 | 0.41 | 0.26 | 0.22 | 0.21 | 0.35 | 0.21 | 0.15 | 0.16 | 0.29 | 0.19 | 0.13 | 0.12 | 0.25 | 0.11 | 0.069 | 0.08 | 0.22 | 0.1 | 0.23 | 0.027 | 0.022 |
Verwaterde WPA
| 0.3 | 0.25 | 0.19 | 0.3 | 0.25 | 0.29 | 0.21 | 0.22 | 0.47 | 0.58 | 0.4 | 0.27 | 0.35 | 0.41 | 0.26 | 0.22 | 0.21 | 0.35 | 0.21 | 0.15 | 0.16 | 0.29 | 0.19 | 0.13 | 0.12 | 0.25 | 0.11 | 0.069 | 0.08 | 0.22 | 0.1 | 0.23 | 0.027 | 0.022 |
EBITDA
| 277.52 | 304.319 | 234.309 | 343.02 | 289.73 | 328.704 | 244.484 | 220.094 | 273.378 | 390.019 | 276.947 | 197.64 | 251.255 | 284.279 | 269.09 | 134.533 | 219.158 | 227.568 | 217.595 | 122.478 | 181.157 | 176.898 | 205.943 | 63.646 | 108.186 | 134.688 | 112.904 | 0.094 | 89.008 | 106.18 | 104.117 | 88.151 | 10.775 | 41.409 |
EBITDA ratio
| 0.372 | 0.441 | 0.377 | 0.363 | 0.492 | 0.421 | 0.362 | 0.386 | 0.457 | 0.5 | 0.401 | 0.157 | 0.324 | 0.403 | 0.403 | 0.17 | 0.364 | 0.382 | 0.433 | 0.154 | 0.354 | 0.392 | 0.454 | 0.21 | 0.325 | 0.405 | 0.497 | -0.006 | 0.333 | 0.381 | 0.463 | 0.717 | 0.057 | 0.321 |