Weihai Guangwei Composites Co., Ltd.
SZSE:300699.SZ
26.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 246.7 | 211.032 | 157.319 | 251.896 | 207.978 | 241.843 | 171.452 | 183.962 | 244.708 | 298.076 | 207.505 | 140.157 | 184.182 | 215.571 | 218.472 | 117.289 | 172.689 | 180.148 | 171.587 | 77.593 | 134.07 | 151.656 | 158.471 | 65.961 | 96.342 | 127.625 | 86.652 | 29.467 | 55.076 | 87.825 | 64.831 | 89.363 | 16.332 | 13.995 |
Afschrijvingen & Amortisatie
| 0 | 60.629 | 60.629 | 53.165 | -94.208 | 48.559 | 48.559 | 178.212 | 46.796 | 44.265 | 44.265 | 41.653 | 41.653 | 31.992 | 0 | 93.877 | -42.086 | 42.086 | 0 | 78.734 | -39.495 | 39.495 | 0 | 93.799 | -47.806 | 47.806 | 0 | 98.815 | -49.304 | 49.304 | 0 | 97.628 | 0 | 20.881 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 68.918 | -77.289 | 0 | 0 | -464.594 | 618.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 26.479 | -27.663 | 27.663 | 0 | 44.367 | -6.338 | 6.338 | 0 | 3.09 | -1.545 | 1.545 | 0 | 9.002 | -4.501 | 4.501 | 0 | 25.266 | 0 | 12.633 | 0 | 2.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -548.146 | 51.133 | -51.133 | 0 | -830.956 | 668.844 | -668.844 | 0 | 6.137 | 709.36 | -709.36 | 0 | 77.77 | 220.214 | -220.214 | 0 | -12.767 | -49.942 | 49.942 | 0 | -257.801 | 151.49 | -151.49 | 0 | -18.998 | 142.079 | -142.079 | 0 | -402.7 | 0 | 146.44 |
Vorderingen
| 0 | 0 | 0 | -698.361 | 120.953 | -120.953 | 0 | -606.023 | 525.394 | -525.394 | 0 | 132.617 | 605.149 | -605.149 | 0 | 66.904 | 177.232 | -177.232 | 0 | 89.532 | -78.775 | 78.775 | 0 | -269.434 | 171.626 | -171.626 | 0 | 5.008 | 119.648 | -119.648 | 0 | -330.311 | 0 | 129.077 |
Voorraden
| 0 | 0 | 0 | 150.215 | -69.82 | 69.82 | 0 | -224.933 | 143.45 | -143.45 | 0 | -126.48 | 104.211 | -104.211 | 0 | 10.866 | 42.982 | -42.982 | 0 | -102.299 | 28.833 | -28.833 | 0 | 11.633 | -20.136 | 20.136 | 0 | -24.007 | 22.43 | -22.43 | 0 | -72.389 | 0 | -2.788 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.228 |
Overige Niet-Contante Posten
| -507.813 | 482.164 | -423.889 | -0.92 | -329.029 | 255.852 | -48.559 | 710.567 | -244.708 | -403.478 | -369.434 | -140.157 | -184.182 | -215.571 | -218.472 | -117.289 | -172.689 | -180.148 | -171.587 | -77.593 | -134.07 | -151.656 | -158.471 | -65.961 | -96.342 | -127.625 | -86.652 | -29.467 | -55.076 | -87.825 | -64.831 | -89.363 | -16.332 | -5.366 |
Kasstroom uit Operationele Activiteiten
| -261.113 | 632.567 | -266.571 | 304.14 | -122.871 | 445.495 | 171.452 | 286.153 | 244.708 | -105.402 | -161.929 | 1,261.211 | 95.33 | 28.798 | -183.28 | 796.5 | -3.61 | 279.469 | -116.681 | 214.649 | 57.373 | 375.923 | 105.21 | 97.848 | 58.326 | 97.839 | -17.104 | 274.965 | -24.771 | 79.857 | 88.145 | 52.033 | 0 | 175.951 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -146.648 | -285.545 | -145.722 | -272.06 | -195.874 | -138.513 | -138.447 | -280.675 | -163.748 | -165.617 | -87.72 | -109.233 | -166.997 | -191.554 | -133.157 | -160.72 | -241.351 | -130.624 | -48.014 | -139.939 | -78.675 | -95.595 | -51.511 | -91.746 | -40.265 | -29.011 | -24.708 | -45.917 | -16.141 | -43.293 | -11.533 | -24.111 | 0 | -20.009 |
Netto Overnames
| 0 | 1.414 | 0 | -0.004 | 0.004 | 0 | 0 | 5.598 | 0 | 0 | 0 | 7.054 | 167.017 | 191.538 | 133.575 | 161.479 | 241.351 | 130.655 | 48.076 | 140.222 | 78.782 | 96.435 | 51.511 | 91.885 | 40.265 | 29.011 | 25.048 | 45.917 | 16.141 | 43.293 | 11.533 | 24.111 | 0 | 20.218 |
Aankoop van Beleggingen
| -254.8 | -194.88 | -278 | -466.9 | -1,270.9 | -916 | -1,354.8 | 0 | -518.01 | -695 | -1,312 | -320.6 | -610.17 | -1,698.08 | -1,491.97 | -1,320.578 | -1,306.7 | -1,009.5 | -943.14 | -911.07 | -843.14 | -670.55 | -761.91 | -873.95 | -652.8 | -875 | -496.3 | -1,205.35 | -277.8 | -180.05 | -264.75 | -504.79 | 0 | -42.883 |
Verkoop/verval van Beleggingen
| 254.8 | 194.88 | 250 | 766.9 | 972.72 | 1,169.641 | 1,107.567 | 0 | 518.702 | 696.164 | 1,316.667 | 320.956 | 611.137 | 2,103.964 | 1,128.534 | 1,654.274 | 1,285.636 | 1,245.942 | 860.411 | 768.22 | 1,180.552 | 736.932 | 711.923 | 1,045.286 | 640.21 | 882.864 | 562.65 | 370.669 | 277.98 | 180.25 | 289.528 | 480.316 | 0 | 0.124 |
Overige Investeringsactiviteiten
| 2.618 | 1.414 | -26.639 | -0 | 0 | -0 | 0 | -3.715 | 0 | -19.33 | 0.239 | 7.054 | -166.997 | -191.554 | -133.157 | -160.72 | -241.351 | -130.624 | -48.014 | -139.939 | -78.675 | -95.595 | -51.511 | -91.746 | -40.265 | -29.011 | -24.708 | -45.917 | -16.141 | -43.293 | -11.533 | -24.111 | 0 | -20.009 |
Kasstroom uit Investeringsactiviteiten
| -144.031 | -284.131 | -173.722 | 27.936 | -494.05 | 115.128 | -385.68 | -278.791 | -163.056 | -183.784 | -82.814 | -101.823 | -166.011 | 214.316 | -496.176 | 173.735 | -262.414 | 105.849 | -130.681 | -282.508 | 258.843 | -28.371 | -101.498 | 79.729 | -52.855 | -21.147 | 41.983 | -880.598 | -15.961 | -43.093 | 13.246 | -48.585 | 0 | -62.56 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 355.793 | 81.065 | 259.888 | 270.424 | 90.135 | 48.359 | 44 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179 | -118 | -6.725 | -31 | -9.09 | 0 | -70 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 161.664 | -161.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -416.482 | -5.362 | -3.653 | -362.845 | -2.185 | -364.61 | -1.493 | -1.006 | -0.653 | -259.774 | -0.345 | 0 | 0 | -259.175 | 0 | 0 | 0 | -259.175 | 0 | 0 | 0 | -185.125 | 0 | 0 | 0 | -110.4 | 0 | -1.358 | -3.216 | -3.305 | -3.655 | -4.125 | 0 | -3.933 |
Overige Financieringsactiviteiten
| -0.416 | 160.931 | -162.064 | -183.506 | -0.417 | 30.89 | -0 | 78.771 | -0.614 | -0.614 | -0.614 | 25.079 | -0.614 | 38.772 | 0 | 41 | 32.5 | 0 | 4 | 4 | 0 | 0 | 0 | 44.888 | 0 | 0 | 0 | 14.36 | 942.303 | 0 | 0 | 0 | 0 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -61.106 | 74.969 | 94.172 | 83.915 | 87.532 | -285.361 | 42.507 | 77.766 | -1.267 | -240.388 | 45.841 | 25.079 | -0.614 | -260.403 | 0 | 41 | 32.5 | -259.175 | 4 | 4 | 0 | -185.125 | 0 | 44.888 | 0 | -110.4 | 0 | -176.173 | 821.087 | -10.03 | -34.655 | -13.215 | 0 | -74.033 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6.762 | 1.325 | 0.228 | -2.537 | 3.945 | 20.713 | -2.755 | -0.294 | 54.886 | 43.947 | -2.909 | -8.869 | 1.662 | -5.245 | 2.36 | -6.375 | -3.43 | -0.954 | 1.835 | -1.768 | 3.748 | 1.927 | -0.298 | -0.175 | 1.679 | 1.856 | -0.481 | -0.519 | 0.108 | -1.343 | 0 | -0.529 | 0 | -0.006 |
Netto Kasstroomverandering
| -473.012 | 440.793 | -397.238 | 383.668 | -525.444 | 295.976 | -436.292 | 84.833 | 13.376 | -485.628 | -201.811 | 1,175.598 | -69.633 | 11.581 | -677.095 | 1,004.86 | -236.954 | 125.189 | -241.527 | -65.627 | 319.964 | 164.354 | 3.415 | 222.29 | 7.15 | -31.852 | 24.398 | -782.326 | 780.463 | 25.391 | 66.736 | -10.296 | 0 | 39.351 |
Kaspositie aan het Einde van de Periode
| 625.442 | 1,133.808 | 693.015 | 1,090.253 | 606.163 | 1,131.607 | 835.631 | 1,271.923 | 1,187.09 | 1,173.715 | 1,659.343 | 1,855.556 | 679.958 | 749.591 | 738.01 | 1,415.105 | 410.245 | 647.199 | 522.01 | 763.537 | 829.164 | 509.2 | 344.847 | 341.432 | 119.142 | 111.992 | 143.844 | 119.447 | 901.773 | 121.31 | 95.92 | 29.184 | 0 | 67.658 |