Wanma Technology Co., Ltd.
SZSE:300698.SZ
36.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 160.741 | 140.033 | 83.934 | 163.219 | 134.178 | 134.594 | 88.685 | 159.629 | 91.909 | 198.144 | 59.046 | 191.728 | 47.061 | 192.115 | 67.319 | 206.486 | 136.466 | 94.437 | 44.637 | 192.982 | 90.528 | 76.746 | 108.878 | 82.528 | 70.292 | 81.661 | 64.069 | 57.043 | 77.703 | 139.95 | 66.508 | 78.026 | 72.544 | 109.991 | 109.991 | 108.017 | 108.017 | 81.867 | 81.867 |
Kosten van de omzet
| 97.249 | 90.258 | 55.316 | 97.852 | 77.2 | 81.422 | 57.137 | 119.566 | 41.561 | 153.983 | 41.117 | 149.937 | 17.742 | 141.853 | 53.304 | 167.684 | 107.039 | 73.479 | 33.854 | 158.172 | 62.187 | 51.482 | 83.813 | 58.45 | 46.991 | 51.321 | 46.897 | 40.438 | 50.017 | 78.038 | 36.649 | 40.591 | 37.84 | 61.306 | 61.306 | 59.015 | 59.015 | 45.877 | 45.877 |
Brutowinst
| 63.492 | 49.775 | 28.618 | 65.367 | 56.979 | 53.172 | 31.548 | 40.062 | 50.349 | 44.16 | 17.929 | 41.792 | 29.319 | 50.262 | 14.015 | 38.802 | 29.427 | 20.958 | 10.782 | 34.811 | 28.341 | 25.264 | 25.064 | 24.077 | 23.301 | 30.341 | 17.171 | 16.605 | 27.686 | 61.913 | 29.86 | 37.435 | 34.705 | 48.685 | 48.685 | 49.002 | 49.002 | 35.99 | 35.99 |
Brutowinstmarge
| 0.395 | 0.355 | 0.341 | 0.4 | 0.425 | 0.395 | 0.356 | 0.251 | 0.548 | 0.223 | 0.304 | 0.218 | 0.623 | 0.262 | 0.208 | 0.188 | 0.216 | 0.222 | 0.242 | 0.18 | 0.313 | 0.329 | 0.23 | 0.292 | 0.331 | 0.372 | 0.268 | 0.291 | 0.356 | 0.442 | 0.449 | 0.48 | 0.478 | 0.443 | 0.443 | 0.454 | 0.454 | 0.44 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 12.568 | 11.015 | 11.458 | 12.933 | 10.983 | 11.201 | 8.176 | 9.14 | 11.787 | 12.892 | 9.058 | 11.57 | 10.173 | 7.883 | 4.763 | 9.494 | 6.178 | 5.245 | 4.716 | 6.413 | 4.332 | 3.28 | 2.612 | 5.003 | 4.733 | 4.532 | 2.959 | 4.992 | 4.725 | 7.92 | 0 | 15.063 | 0 | 0 | 0 | 6.86 | 6.86 | 0 | 0 |
Algemene en administratieve kosten
| 23.666 | -4.94 | 8.927 | -15.733 | 19.632 | -3.663 | 7.016 | 7.21 | 18.776 | -3.528 | 7.599 | -9.736 | 14.228 | -0.929 | 5.656 | -9.24 | 4.729 | -1.659 | 5.157 | -11.646 | 7.723 | -3.617 | 5.899 | -9.988 | 4.904 | -7.023 | 9.588 | -21.528 | 10.812 | -6.252 | 8.554 | -19.746 | 9.861 | 8.958 | 8.958 | 10.296 | 10.296 | 8.461 | 8.461 |
Verkoop- en marketingkosten
| 34.925 | 16.984 | 12.756 | 16.59 | 14.187 | 16.102 | 13.698 | 10.42 | 13.109 | 10.406 | 12.647 | 18.031 | 11.475 | 11.615 | 12.989 | 13.245 | 11.506 | 10.101 | 10.158 | 10.778 | 12.747 | 11.371 | 17.378 | 14.579 | 13.776 | 13.627 | 12.502 | 9.006 | 11.933 | 21.591 | 15.414 | 17.581 | 16.877 | 21.333 | 21.333 | 24.637 | 24.637 | 16.438 | 16.438 |
Verkoop-, algemene en administratieve kosten
| 58.591 | 25.743 | 21.683 | 0.856 | 33.819 | 12.44 | 20.714 | 15.114 | 31.885 | 6.877 | 20.246 | 8.295 | 25.703 | 10.686 | 18.645 | 4.005 | 16.234 | 8.442 | 15.315 | -0.868 | 20.47 | 7.754 | 23.276 | 4.591 | 18.68 | 6.604 | 22.09 | -12.522 | 22.744 | 15.339 | 23.968 | -2.165 | 26.738 | 30.292 | 30.292 | 35.921 | 35.921 | 24.899 | 24.899 |
Overige kosten
| -24.483 | -0.839 | -0.099 | -133.459 | 0.059 | 0.665 | -0.007 | -1.315 | 0.181 | 0.123 | 0.056 | -0.346 | -0.087 | 0.08 | -0.083 | -0.051 | 0.309 | -0.025 | 0.002 | -0.675 | 0.23 | 0 | 0 | -0.023 | 0.31 | -0.005 | 3.554 | -0.346 | 0.608 | 0.03 | 0.12 | 1.448 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 46.676 | 37.597 | 27.029 | 133.459 | 30.805 | 35.887 | 26.34 | 22.939 | 28.665 | 32.26 | 28.58 | 38.165 | 27.769 | 26.959 | 23.474 | 28.286 | 22.157 | 21.573 | 20.039 | 25.925 | 25.068 | 19.788 | 26.384 | 24.736 | 23.648 | 23.355 | 22.43 | 21.278 | 22.448 | 32.708 | 24.553 | 31.135 | 27.374 | 32.144 | 32.144 | 35.01 | 35.01 | 27.991 | 27.991 |
Bedrijfsresultaat
| 16.815 | 12.178 | 1.665 | 29.76 | 26.312 | 14.379 | 2.489 | 17.123 | 16.868 | 12.978 | -11.435 | -7.948 | 0.996 | 23.387 | -11.596 | 1.332 | 3.767 | -1.671 | -11.552 | 4.978 | 2.54 | 5.337 | -1.456 | -2.913 | 1.09 | 8.03 | -5.567 | -3.1 | 4.624 | 24.915 | 5.172 | 4.77 | 4.056 | 17.251 | 17.251 | 11.272 | 11.272 | 10.44 | 10.44 |
Bedrijfsresultaat ratio
| 0.105 | 0.087 | 0.02 | 0.182 | 0.196 | 0.107 | 0.028 | 0.107 | 0.184 | 0.065 | -0.194 | -0.041 | 0.021 | 0.122 | -0.172 | 0.006 | 0.028 | -0.018 | -0.259 | 0.026 | 0.028 | 0.07 | -0.013 | -0.035 | 0.016 | 0.098 | -0.087 | -0.054 | 0.06 | 0.178 | 0.078 | 0.061 | 0.056 | 0.157 | 0.157 | 0.104 | 0.104 | 0.128 | 0.128 |
Totaal overige inkomsten en kosten netto
| -0.029 | 0.102 | -0.099 | -0.764 | 0.097 | 0.627 | -0.007 | -0.705 | 0.181 | 0.123 | 0.056 | -0.364 | -0.087 | 0.08 | -0.083 | -0.342 | 0.309 | -0.025 | 0.002 | -0.675 | 0.23 | 0.21 | 0 | -0.023 | 0.31 | -0.005 | 3.554 | -0.346 | 0.608 | 0.03 | 0.12 | 1.33 | 0.183 | 0.376 | 0.376 | -0.348 | -0.348 | -0.027 | -0.027 |
Inkomen voor belasting
| 16.786 | 14.229 | 1.566 | 28.996 | 26.409 | 15.006 | 2.483 | 16.418 | 17.049 | 13.101 | -11.379 | -8.312 | 0.909 | 23.467 | -11.679 | 0.99 | 4.076 | -1.697 | -11.55 | 4.303 | 2.77 | 5.547 | -1.456 | -2.935 | 1.4 | 8.025 | -2.013 | -3.447 | 5.232 | 24.945 | 5.292 | 6.1 | 4.239 | 16.54 | 16.54 | 10.924 | 10.924 | 7.999 | 7.999 |
Inkomen voor belasting ratio
| 0.104 | 0.102 | 0.019 | 0.178 | 0.197 | 0.111 | 0.028 | 0.103 | 0.185 | 0.066 | -0.193 | -0.043 | 0.019 | 0.122 | -0.173 | 0.005 | 0.03 | -0.018 | -0.259 | 0.022 | 0.031 | 0.072 | -0.013 | -0.036 | 0.02 | 0.098 | -0.031 | -0.06 | 0.067 | 0.178 | 0.08 | 0.078 | 0.058 | 0.15 | 0.15 | 0.101 | 0.101 | 0.098 | 0.098 |
Belastingkosten
| 1.537 | -0.264 | 0.083 | 4.82 | 2.806 | 0.362 | 0.448 | 1.946 | 5.335 | 4.165 | 0.363 | -3.385 | 0.37 | 4.554 | -0.031 | -0.985 | -0.406 | -0.092 | -0.327 | -0.699 | 0.306 | 0.837 | -0.261 | -1.016 | 0.313 | 1.195 | -0.302 | -0.638 | 0.516 | 4.01 | 0.794 | 0.906 | 0.274 | 2.662 | 2.662 | 1.51 | 1.51 | 1.408 | 1.408 |
Nettowinst
| 15.25 | 14.492 | 1.483 | 24.068 | 23.604 | 14.684 | 2.102 | 18.403 | 11.958 | 10.047 | -9.66 | -2.54 | 1.067 | 15.794 | -10.261 | -0.056 | 1.951 | -1.941 | -10.562 | -0.568 | 0.997 | 4.71 | -1.195 | -1.919 | 1.087 | 6.83 | -1.711 | -2.809 | 4.715 | 20.935 | 4.498 | 5.194 | 3.965 | 13.878 | 13.878 | 9.414 | 9.414 | 7.47 | 7.47 |
Nettowinstmarge
| 0.095 | 0.103 | 0.018 | 0.147 | 0.176 | 0.109 | 0.024 | 0.115 | 0.13 | 0.051 | -0.164 | -0.013 | 0.023 | 0.082 | -0.152 | -0 | 0.014 | -0.021 | -0.237 | -0.003 | 0.011 | 0.061 | -0.011 | -0.023 | 0.015 | 0.084 | -0.027 | -0.049 | 0.061 | 0.15 | 0.068 | 0.067 | 0.055 | 0.126 | 0.126 | 0.087 | 0.087 | 0.091 | 0.091 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.011 | 0.18 | 0.18 | 0.11 | 0.016 | 0.14 | 0.089 | 0.075 | -0.072 | -0.019 | 0.008 | 0.12 | -0.077 | -0 | 0.015 | -0.015 | -0.079 | -0.004 | 0.007 | 0.032 | -0.01 | -0.013 | 0.008 | 0.081 | -0.01 | -0.025 | 0.042 | 0.23 | 0.04 | 0.053 | 0.039 | 0.14 | 0.14 | 0.095 | 0.095 | 0.075 | 0.075 |
Verwaterde WPA
| 0.11 | 0.11 | 0.011 | 0.18 | 0.18 | 0.11 | 0.016 | 0.14 | 0.089 | 0.075 | -0.072 | -0.019 | 0.008 | 0.12 | -0.077 | -0 | 0.015 | -0.015 | -0.079 | -0.004 | 0.007 | 0.032 | -0.01 | -0.013 | 0.008 | 0.081 | -0.01 | -0.025 | 0.042 | 0.23 | 0.04 | 0.053 | 0.039 | 0.14 | 0.14 | 0.094 | 0.095 | 0.075 | 0.075 |
EBITDA
| 17.254 | 19.835 | 7.475 | 34.984 | 31.928 | 19.405 | 7.397 | 19.919 | 20.852 | 17.985 | -6.635 | -2.893 | 5.836 | 27.581 | -9.83 | 3.432 | 4.953 | 0.044 | -8.521 | 6.061 | 3.794 | 9.563 | 0.286 | 0.897 | 1.744 | 11.609 | -5.258 | -6.325 | 5.827 | 25.603 | 5.306 | 3.789 | 10.437 | 19.044 | 19.044 | 13.316 | 13.316 | 12.15 | 12.15 |
EBITDA ratio
| 0.107 | 0.123 | 0.021 | 0.201 | 0.2 | 0.134 | 0.059 | 0.125 | 0.223 | 0.068 | -0.177 | 0.023 | 0.045 | 0.126 | -0.146 | 0.055 | 0.057 | 0 | -0.191 | 0.045 | 0.05 | 0.09 | 0.003 | 0.011 | 0.025 | 0.163 | -0.082 | -0.132 | 0.075 | 0.183 | 0.08 | 0.068 | 0.144 | 0.173 | 0.173 | 0.123 | 0.123 | 0.148 | 0.148 |