Wuxi Lihu Corporation Limited.
SZSE:300694.SZ
11.37 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 3.061 | 15.787 | 23.455 | 7.893 | 22.325 | 26.879 | 10.532 | 9.041 | 21.288 | 7.789 | 9.57 | -26.958 | -7.903 | 3.978 | 12.094 | -5.142 | 11.984 | 2.752 | 36.221 | 15.621 | 29.023 | 31.774 | 29.718 | -1.257 | 22.529 | 31.334 | 27.469 | 26.344 |
Afschrijvingen & Amortisatie
| 0 | 28.49 | 28.49 | 27.634 | 27.634 | 28.035 | 28.035 | 28.315 | 28.315 | 28.055 | 28.232 | 26.305 | 26.305 | 25.254 | 25.254 | 87.668 | -44.258 | 44.258 | 0 | 76.105 | -36.076 | 36.076 | 0 | 65.328 | -31.633 | 31.633 | 0 | 56.133 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 38.924 | 8.932 | -8.932 | 0 | 42.898 | -44.897 | 44.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 3.375 | -1.921 | 1.921 | 0 | 0.64 | -4.162 | 4.162 | 0 | 4.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -42.299 | -7.011 | 7.011 | 0 | -43.538 | 49.058 | -49.058 | 0 | -114.114 | 81.674 | -81.674 | 0 | -10.098 | -214.324 | 214.324 | 0 | -121.012 | 31.588 | -31.588 | 0 | -255.967 | 92.144 | -92.144 | 0 | -106.166 |
Vorderingen
| 0 | 0 | 0 | 1.091 | 4.184 | -4.184 | 0 | -17.047 | 16.452 | -16.452 | 0 | -29.104 | -6.313 | 6.313 | 0 | 26.449 | -222.298 | 222.298 | 0 | -20.549 | -28.328 | 28.328 | 0 | -185.393 | 60.738 | -60.738 | 0 | -56.037 |
Voorraden
| 0 | 0 | 0 | -47.55 | -11.195 | 11.195 | 0 | -27.674 | 36.767 | -36.767 | 0 | -89.812 | 87.987 | -87.987 | 0 | -36.547 | 7.974 | -7.974 | 0 | -100.463 | 59.916 | -59.916 | 0 | -70.574 | 31.407 | -31.407 | 0 | -50.129 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 4.159 | 0 | 0 | 0 | 1.182 | -4.162 | 4.162 | 0 | 4.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 180.059 | 131.68 | -123.544 | 44.644 | -37.689 | 16.629 | 2.592 | 31.271 | -54.827 | -71.019 | 52.153 | 59.276 | 97.443 | 21.454 | 55.847 | -177.184 | 255.124 | -101.741 | 25.039 | 4.89 | -11.917 | 0.447 | 31.451 | 146.93 | -75.44 | 79.593 | -24.799 | 55.861 |
Kasstroom uit Operationele Activiteiten
| 183.12 | 118.977 | -100.089 | 80.171 | 12.27 | 71.543 | 41.159 | 68.628 | -5.224 | -35.175 | 33.383 | 6.013 | 63.234 | 0.178 | 42.687 | -104.755 | 8.526 | 159.594 | 61.26 | -24.397 | 12.618 | 36.709 | 61.169 | -44.966 | 7.601 | 50.417 | 2.67 | 32.171 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.529 | -28.212 | -42.295 | -29.459 | -26.932 | -13.363 | -13.504 | -26.833 | -12.104 | -5.444 | -13.005 | -6.467 | -40.695 | -23.588 | -58.275 | -39.476 | -37.784 | -8.279 | -27.27 | -57.35 | -58.721 | 18.385 | -118.947 | -92.49 | -26.403 | -20.488 | -28.254 | -14.07 |
Netto Overnames
| 0 | 0.404 | 0.363 | 1.465 | 0 | 27.92 | 0 | 1.709 | 0 | 0 | -0 | 0.981 | 40.769 | 26.128 | 58.313 | 39.766 | 37.809 | 8.281 | 27.273 | 57.476 | 58.73 | -18.383 | 118.948 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.709 | 0 | 0 | -24 | -48 | -34 | -25 | -25 | -25 | -65 | -200 | -25 | -140 | -200 | -35 | -215 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 38.109 | 78.287 | 15.042 | 25.208 | 25.116 | 75.857 | 100.853 | 115.384 | 140.624 | 212.048 | 218.992 | 45.623 | 302.445 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.404 | 0.363 | -0.357 | 0 | 0 | 0 | 1.709 | 0 | 0 | 0.75 | 30.311 | -29.255 | 2.539 | 0.038 | 0.29 | 0.026 | 0.001 | 0.002 | 0.127 | 0.008 | 0.002 | 0.001 | -319.898 | 0.002 | 0.006 | -28.254 | 8.408 |
Kasstroom uit Investeringsactiviteiten
| -18.529 | -27.808 | -41.932 | -28.351 | -26.932 | 14.557 | -13.504 | -25.13 | -12.104 | -5.444 | 1.853 | 54.131 | -88.908 | -20.841 | -58.121 | 11.671 | -1.905 | -92.894 | 88.356 | 14.824 | -39.721 | 29.01 | -31.501 | -412.388 | -26.401 | -20.481 | -28.254 | -5.663 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -30.727 | -46.964 | -46.422 | -93.976 | -119.022 | -71.218 | -105.501 | -211.639 | -96.729 | -77.195 | -192.896 | -139.96 | -53.037 | -36.95 | -92.594 | -23.262 | -84.905 | -211.762 | -202.654 | -70.303 | -60.246 | -137.959 | -223.453 | -101.147 | -79.138 | -157.813 | -133.598 | -102.681 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 7.421 | 0 | 0 | 0 | 7.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.407 | 0 | 0 | 0 | -22.944 | 19.039 | -19.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.843 | -14.059 | -3.335 | -10.737 | -3.233 | -14.094 | -3.791 | -3.94 | -3.316 | -2.722 | -2.785 | -2.301 | -2.093 | -9.697 | -2.067 | -1.233 | -1.072 | -21.246 | -4.16 | -4.909 | -4.555 | -17.251 | -4.909 | -4.241 | -4.551 | -4.148 | -4.13 | -4.477 |
Overige Financieringsactiviteiten
| 0 | -14.059 | -3.335 | 7.694 | 97.85 | 84 | 109.65 | 130.667 | 136.9 | 93.378 | 209.542 | 85.294 | 89.043 | 54.091 | 139.27 | 126.657 | 49.163 | 106.836 | 127.035 | 57.5 | 114.139 | 76.715 | 231.504 | 463.083 | -5.029 | -41.598 | 60.964 | 61.169 |
Kasstroom uit Financieringsactiviteiten
| -33.571 | -62.502 | 43.087 | 26.89 | -24.405 | -1.312 | 0.358 | -84.911 | 36.855 | 13.461 | 13.861 | -56.967 | 33.913 | 7.443 | 44.609 | 102.163 | -36.814 | -126.172 | -79.779 | -17.712 | 49.337 | -78.496 | 3.143 | 458.842 | -9.58 | -45.746 | 56.834 | -45.989 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.248 | 3.801 | 3.245 | -2.478 | 8.377 | 4.112 | -7.159 | -9.444 | 9.488 | 9.586 | -1.638 | -0.703 | -0.058 | -0.28 | 0.322 | -0.593 | -1.415 | -0.403 | 1.154 | 2.605 | 1.785 | 3.01 | -4.589 | 2.499 | 0.519 | 1.031 | -0.739 | -0.619 |
Netto Kasstroomverandering
| 128.773 | 27.154 | -99.775 | 76.232 | -30.691 | 88.899 | 20.854 | -50.858 | 29.015 | -17.572 | 47.459 | 2.186 | 8.139 | -9.187 | 29.381 | 8.486 | -31.608 | -59.875 | 70.99 | -24.679 | 24.019 | -9.766 | 28.221 | 3.987 | -27.861 | -14.779 | 30.511 | -31.024 |
Kaspositie aan het Einde van de Periode
| 288.495 | 177.12 | 149.966 | 222.942 | 146.711 | 177.401 | 88.502 | 67.648 | 118.506 | 89.491 | 107.063 | 59.604 | 57.418 | 49.279 | 58.466 | 33.607 | 25.121 | 56.729 | 116.604 | 45.613 | 70.293 | 46.273 | 56.04 | 27.818 | 23.831 | 51.692 | 66.471 | 35.96 |