Union Optech Co.,Ltd.
SZSE:300691.SZ
17.78 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| 29.719 | -1.465 | 15.122 | 10.107 | 30.464 | 8.6 | 12.473 | 12.949 | 43.865 | -13.384 | 10.169 | 19.755 | 28.978 | 15.362 | 26.427 | 12.313 | 21.023 | -9.897 | 26.96 | 19.809 | 14.112 | 12.391 | 16.923 | 24.004 | 24.383 | 7.008 | 12.495 | 18.539 | 45.673 | 5.28 | 31.135 | 16.95 |
Afschrijvingen & Amortisatie
| 12.972 | 12.972 | 72.442 | 17.119 | 19.61 | 19.61 | 17.329 | 17.329 | 14.912 | 14.912 | 14.26 | 14.26 | 13.091 | 13.091 | 41.276 | -11.19 | 11.19 | 0 | 34.207 | -14.723 | 14.723 | 0 | 28.311 | -13.96 | 13.96 | 0 | 26.186 | -12.565 | 12.565 | 6.248 | 24.808 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 334.107 | 18.99 | -18.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.748 | 0 | -5.117 | 0 | 0 | 0 | 30.227 | -17.254 | 17.254 | 0 | 30.486 | -9.736 | 9.736 | 0 | 2.058 | -0.704 | 0.704 | 0 | 1.824 | 0 | 4.651 | 0 | 26.474 | 0 | 13.818 | 0 | 2.406 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -288.776 | 0 | -48.864 | 0 | 0 | 0 | -364.334 | -1.736 | 1.736 | 0 | -218.71 | 113.06 | -113.06 | 0 | -41.662 | -202.22 | 202.22 | 0 | -111.165 | 201.074 | -201.074 | 0 | -105.503 | 4.015 | -4.015 | 0 | -147.417 | 31.43 | -31.43 | -47.686 | -109.408 | 0 |
Vorderingen
| -136.323 | 0 | -42.906 | 0 | 0 | 0 | -393.02 | -22.208 | 22.208 | 0 | -60.996 | 45.689 | -45.689 | 0 | -25.219 | -210.985 | 210.985 | 0 | -102.76 | 249.902 | -249.902 | 0 | -59.863 | -63.842 | 63.842 | 0 | -114.952 | 13.378 | -13.378 | 0 | -53.058 | 0 |
Voorraden
| -74.37 | 0 | -0.841 | 0 | 0 | 0 | -1.542 | 37.725 | -37.725 | 0 | -188.201 | 77.107 | -77.107 | 0 | -16.443 | 0.613 | -0.613 | 0 | -10.228 | 25.147 | -25.147 | 0 | -72.113 | 67.857 | -67.857 | 0 | -32.465 | 18.053 | -18.053 | -8.902 | -56.35 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -78.084 | 0 | -5.117 | 0 | 0 | 0 | 30.227 | -17.254 | 17.254 | 0 | 30.486 | -9.736 | 9.736 | 0 | 0 | 8.152 | -8.152 | 0 | 1.824 | -73.975 | 73.975 | 0 | 26.474 | 0 | 0 | 0 | 0 | 0 | 0 | -38.784 | 0 | 0 |
Overige Niet-Contante Posten
| -40.904 | -28.185 | 19.608 | 117.248 | -220.705 | 149.564 | 93.983 | 20.59 | -50.898 | -24.85 | 25.99 | -33.123 | -21.599 | 4.802 | 27.542 | 233.048 | -271.081 | 74.885 | 103.616 | -179.426 | 174.671 | -57.289 | 66.581 | 44.487 | -82.493 | 20.266 | 86.406 | 23.658 | -16.473 | -0.435 | 71.243 | -16.95 |
Kasstroom uit Operationele Activiteiten
| -24.158 | -29.651 | 58.308 | 127.355 | -170.631 | 177.774 | 123.785 | 50.867 | 7.878 | -53.145 | 9.892 | -27.628 | -10.657 | 7.073 | 55.641 | 31.246 | -36.525 | 64.989 | 55.442 | 26.734 | 7.083 | -44.898 | 32.786 | 58.546 | -34.346 | 27.274 | -19.925 | 61.062 | 10.334 | -36.593 | 17.777 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -76.365 | -42.598 | -56.691 | -43.954 | -17.467 | -20.893 | -25.328 | -46.287 | -45.466 | -49.6 | -59.608 | -65.828 | -64.239 | -70.602 | -64.59 | -41.028 | -24.263 | -24.316 | -39.891 | -31.483 | -33.694 | -17.427 | -29.546 | -26.004 | -33.536 | -9.947 | -8.77 | -9.233 | -14.926 | -9.428 | -9.6 | 0 |
Netto Overnames
| 0 | 0 | -1.212 | 0.028 | 0 | -4.007 | 0.045 | 0.085 | 0 | 0 | 0.103 | 0 | 0 | 0.9 | 66.442 | 0 | 0.57 | -0 | 39.891 | 31.483 | 33.694 | 17.479 | 29.546 | 26.318 | 36.354 | 10.277 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -686.798 | -601.449 | -1,149.45 | -51.5 | -28.333 | -13.723 | -666.621 | -46.667 | 0 | 0 | -2 | -30 | -15 | -10 | -0.097 | -19 | -144.12 | -86.9 | -253.48 | -49.7 | -30 | -90 | -235 | -90 | -20 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 803.513 | 440 | 948.347 | 3.054 | 174.9 | 17.73 | 300 | 46.581 | 30.998 | 12.417 | 13.127 | 0 | 0 | 0 | 107.738 | 40.219 | 141.281 | 40.302 | 183.89 | 71.486 | 81.702 | 20.589 | 343.749 | 63.852 | 40.817 | 10.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.025 | -0.025 | -27.462 | 0.4 | -0 | 4.007 | -366.576 | -46.581 | 0 | 0 | 0.103 | -65.828 | 4.945 | 0.9 | -66.048 | 0.164 | 1.521 | -0.062 | -39.891 | -31.483 | -67.388 | -17.427 | -59.092 | -26.004 | -33.536 | -9.947 | -289.699 | 0 | -0 | 0.091 | -9.6 | -11.579 |
Kasstroom uit Investeringsactiviteiten
| 39.557 | -204.073 | -85.365 | -91.973 | 129.099 | -16.886 | -391.904 | -92.869 | -14.468 | -37.183 | -48.379 | -95.828 | -74.294 | -79.702 | 43.445 | -19.645 | -25.011 | -70.975 | -109.481 | -9.697 | 18.008 | -86.786 | 79.204 | -51.839 | -9.901 | -9.538 | -298.469 | -9.233 | -14.926 | -9.337 | -9.6 | -11.579 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| -62.695 | -87.5 | -32.329 | -205.687 | -150.098 | -38.805 | -179.335 | -241.704 | -49.631 | -278.686 | -49.363 | -79.8 | -69.163 | -206.688 | -18.619 | -60.632 | -87.528 | -30.723 | -0.631 | -0.622 | -30.603 | -20.497 | -40.157 | 0 | -30.1 | -49.9 | -11 | -30 | -50 | -21 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -4.713 | -145.385 | 0 | 1.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.142 | 0 | -19.843 | 4.713 | -4.713 | 0 | -1.923 | 0 | -0.933 | 0 | -3.634 | 0 | 0 | 0 | -35.646 | 0 | 0 | 0 | -0.007 | 0 | -10.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -42.826 | -1.905 | -2.525 | -4.17 | -26.747 | -1.58 | -0.209 | -4.912 | -33.31 | -6.105 | -2.142 | -1.732 | -23.951 | -3.198 | -3.452 | -2.255 | -35.638 | -1.796 | -4.18 | -0.5 | -41.587 | -0.514 | -1.193 | -2.083 | -25.718 | -0.771 | -0.997 | -1.093 | -0.993 | -0.707 | -0.648 | 0 |
Overige Financieringsactiviteiten
| 17.967 | 7.88 | -19.475 | 110.177 | 445.681 | -0.065 | 118.8 | 267.178 | 90.161 | 289.439 | 549.662 | 181.919 | 68.582 | 211.215 | 13.77 | 61.714 | -6.522 | 180.803 | 36.629 | 33.633 | 106.941 | 19.093 | -3.503 | 0 | 91.063 | 88.625 | 0.357 | 318.645 | 19.45 | 21 | -0.65 | 9.048 |
Kasstroom uit Financieringsactiviteiten
| 37.837 | 93.475 | -54.329 | -99.68 | 116.76 | -40.449 | -60.745 | 20.562 | 7.22 | 4.648 | 498.157 | 100.387 | 44.631 | 1.329 | -8.301 | -1.173 | -129.687 | 148.284 | 31.818 | 32.511 | 34.751 | -1.917 | -41.351 | -2.083 | 35.245 | 37.954 | -11.64 | 287.552 | 18.457 | 20.293 | -1.298 | 9.048 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.112 | 0.702 | 0.192 | 0.215 | 0.435 | -0.458 | -0.95 | 1.266 | 0.997 | -0.123 | -0.519 | 0.145 | -0.267 | -0.36 | -2.545 | -1.309 | 0.558 | -0.239 | -0.442 | 0.91 | 0.182 | -0.381 | -0.148 | 1.493 | 1.809 | -0.798 | -0.387 | -0.395 | -0.105 | 0.002 | 0.88 | 0 |
Netto Kasstroomverandering
| 54.348 | -139.546 | -228.429 | -64.083 | 75.663 | 119.981 | -329.813 | -20.173 | 1.627 | -85.803 | 459.152 | -22.924 | -40.586 | -71.66 | 88.241 | 9.119 | -190.665 | 142.058 | -22.662 | 50.457 | 60.023 | -133.982 | 70.491 | 6.117 | -7.193 | 54.891 | -330.421 | 338.986 | 13.759 | -25.636 | 7.759 | -2.53 |
Kaspositie aan het Einde van de Periode
| 246.65 | 3,505.8 | 121.849 | 350.278 | 414.361 | 338.698 | 71.422 | 401.235 | 421.408 | 419.78 | 505.584 | 46.432 | 69.356 | 109.943 | 181.602 | 93.362 | 84.243 | 274.908 | 132.268 | 154.93 | 104.473 | 44.45 | 178.432 | 107.941 | 101.825 | 109.018 | 54.127 | 384.548 | 45.562 | 31.803 | 57.439 | -2.53 |