
Shandong Shuangyi Technology Co., Ltd.
SZSE:300690.SZ
19.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 292.221 | 286.877 | 289.465 | 253.271 | 314.194 | 299.558 | 327.481 | 274.866 | 285.613 | 243.511 | 225.169 | 221.689 | 295.227 | 296.265 | 266.971 | 276.299 | 272.026 | 377.339 | 150.076 | 80.212 | 85.712 | 124.102 | 52.769 | 50.268 | 122.307 | 75.277 | 55.151 | 53.399 | 150.442 | 73.75 | 67.678 | 53.064 | -110.68 | 95.678 | -51.187 | 51.187 | 26.72 | 26.72 |
Kortetermijnbeleggingen
| 172.553 | 195.308 | 183.184 | 175.531 | 125.722 | 131.245 | 115.467 | 132.823 | 121.424 | 122.116 | 118.727 | 134.15 | 148.683 | 151.75 | 160.921 | 153.956 | 246.651 | 208.519 | 315.635 | 296.97 | 350.3 | 322.28 | 375.28 | 400.372 | 0 | 0 | 0 | 379.002 | 0 | 428.081 | 0 | 0 | 221.361 | 15.002 | 102.374 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 464.774 | 482.185 | 472.649 | 428.802 | 439.916 | 430.804 | 442.948 | 407.688 | 407.037 | 365.627 | 343.895 | 355.838 | 443.91 | 448.015 | 427.891 | 430.255 | 518.677 | 585.858 | 465.711 | 377.182 | 436.012 | 446.382 | 428.049 | 450.64 | 122.307 | 75.277 | 55.151 | 53.399 | 150.442 | 73.75 | 67.678 | 53.064 | 110.68 | 95.678 | 51.187 | 51.187 | 26.72 | 26.72 |
Nettovorderingen
| 662.069 | 0 | 554.444 | 505.491 | 510.96 | 572.221 | 515.346 | 540.113 | 525.174 | 639.039 | 576.925 | 459.987 | 415.119 | 485.38 | 465.17 | 491.393 | 464.137 | 472.356 | 588.875 | 471.223 | 364.366 | 369.133 | 355.921 | 292.465 | 262.682 | 250.307 | 295.283 | 280.742 | 248.374 | 269.135 | 291.138 | 256.622 | 0 | 194.14 | 0 | 203.422 | 177.325 | 177.325 |
Voorraad
| 272.583 | 206.68 | 254.959 | 260.879 | 258.149 | 194.472 | 196.583 | 179.114 | 189.105 | 149.587 | 264.865 | 291.106 | 229.531 | 153.803 | 181.135 | 165.829 | 218.999 | 195.251 | 198.341 | 287.738 | 227.06 | 164.122 | 163.562 | 126.003 | 121.839 | 115.946 | 112.492 | 95.888 | 107.83 | 85.917 | 90.697 | 81.227 | 0 | 67.057 | 0 | 55.169 | 59.102 | 59.102 |
Overige vlottende activa
| 9.449 | 669.142 | 6.094 | 7.29 | 10.24 | 5.199 | 4.99 | 21.215 | 15.87 | 19.601 | 18.638 | 22.423 | 27.237 | 15.507 | 6.898 | 11.137 | 18.996 | 17.402 | 20.67 | 29.169 | 38.787 | 0 | 16.876 | 23.32 | 387.182 | 406.974 | 406.604 | 391.231 | 341.446 | 430.091 | 438.532 | 10.285 | 0 | 21.421 | 0 | 204.337 | 8.387 | 6.378 |
Totaal vlottende activa
| 1,408.875 | 1,358.007 | 1,288.145 | 1,202.461 | 1,219.265 | 1,202.695 | 1,159.867 | 1,141.172 | 1,137.187 | 1,173.853 | 1,204.324 | 1,129.355 | 1,115.798 | 1,102.705 | 1,081.094 | 1,098.615 | 1,220.809 | 1,270.866 | 1,273.596 | 1,165.313 | 1,066.224 | 990.513 | 964.408 | 892.427 | 894.009 | 848.504 | 869.53 | 821.26 | 848.092 | 858.893 | 888.046 | 401.198 | 110.68 | 378.296 | 51.187 | 310.694 | 269.525 | 269.525 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 427.475 | 428.767 | 433.112 | 435.259 | 441.905 | 448.387 | 440.304 | 444.272 | 443.946 | 437.627 | 431.724 | 430.738 | 398.019 | 393.91 | 357.744 | 340.895 | 329.918 | 323.714 | 298.959 | 277.752 | 256.768 | 235.892 | 209.061 | 193.746 | 185.626 | 184.932 | 169.724 | 169.605 | 166.281 | 166.043 | 155.576 | 152.229 | 0 | 141.975 | 0 | 116.891 | 117.657 | 117.657 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 78.195 | 68.121 | 68.714 | 69.228 | 69.742 | 69.98 | 61.257 | 61.724 | 61.498 | 61.965 | 72.033 | 72.565 | 65.192 | 65.723 | 67.807 | 68.295 | 68.876 | 69.457 | 69.518 | 70.081 | 44.387 | 44.82 | 45.252 | 45.684 | 38.352 | 28.9 | 32.36 | 29.219 | 26.913 | 23.736 | 27.174 | 23.997 | 0 | 15.545 | 0 | 14.708 | 8.593 | 8.593 |
Goodwill en immateriële activa
| 78.195 | 68.121 | 68.714 | 69.228 | 69.742 | 69.98 | 61.257 | 61.724 | 61.498 | 61.965 | 72.033 | 72.565 | 65.192 | 65.723 | 67.807 | 68.295 | 68.876 | 69.457 | 69.518 | 70.081 | 44.387 | 44.82 | 45.252 | 45.684 | 38.352 | 28.9 | 32.36 | 29.219 | 26.913 | 23.736 | 27.174 | 23.997 | 0 | 15.545 | 0 | 14.708 | 8.593 | 8.593 |
Langetermijnbeleggingen
| 42.125 | 0 | 42.421 | 42.57 | 42.718 | 42.866 | 41.738 | 41.882 | 42.026 | 0 | 42.308 | 0 | -128.683 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.651 | 0 | 10.14 | 10.379 | 0 |
Belastingvorderingen
| 15.02 | 15.02 | 12.343 | 12.343 | 12.343 | 12.343 | 11.202 | 10.83 | 11.365 | 0 | 8.928 | 8.247 | 8.703 | 8.42 | 8.307 | 8.579 | 8.46 | 8.561 | 7.874 | 7.874 | 7.928 | 7.928 | 3.317 | 3.901 | 3.429 | 3.336 | 2.705 | 2.782 | 2.639 | 2.671 | 2.484 | 2.409 | 0 | 1.708 | 0 | 2.292 | 2.367 | 0 |
Overige niet-vlottende activa
| 47.892 | 50.116 | 8.127 | 6.336 | 5.75 | 4.7 | 11.472 | 11.243 | 12.887 | 66.529 | 0.715 | 48.497 | 201.649 | 46.524 | 51.346 | 49.635 | 47.304 | 3.526 | 2.706 | 9.483 | 15.198 | 10.117 | 9.66 | 10.654 | 16.222 | 4.417 | 7.233 | 7.639 | 2.23 | 6.269 | 5.592 | 7.694 | 536.121 | 7.667 | -51.187 | 12.342 | 7.119 | 19.864 |
Totaal niet-vlottende activa
| 568.582 | 562.024 | 564.717 | 565.736 | 572.458 | 578.276 | 565.973 | 569.95 | 571.722 | 566.121 | 555.708 | 560.047 | 544.88 | 514.578 | 485.204 | 467.405 | 454.558 | 405.258 | 379.058 | 365.19 | 324.281 | 298.757 | 267.29 | 253.986 | 243.629 | 221.586 | 212.022 | 209.245 | 198.063 | 198.72 | 190.826 | 186.329 | 536.121 | 176.545 | -51.187 | 156.373 | 146.114 | 146.114 |
Totaal activa
| 1,977.457 | 1,920.03 | 1,852.863 | 1,768.197 | 1,791.723 | 1,780.971 | 1,725.84 | 1,711.122 | 1,708.909 | 1,739.975 | 1,760.031 | 1,689.402 | 1,660.678 | 1,617.283 | 1,566.297 | 1,566.02 | 1,675.367 | 1,676.124 | 1,652.654 | 1,530.503 | 1,390.505 | 1,289.27 | 1,231.698 | 1,146.413 | 1,137.639 | 1,070.09 | 1,081.552 | 1,030.505 | 1,046.155 | 1,057.613 | 1,078.872 | 587.528 | 536.121 | 554.841 | 0 | 467.067 | 415.639 | 415.639 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 225.915 | 187.723 | 198.579 | 171.968 | 173.492 | 158.99 | 168.379 | 228.696 | 243.232 | 248.631 | 304.176 | 260.751 | 212.304 | 184.602 | 170 | 182.898 | 132.139 | 221.322 | 219.204 | 242.878 | 153.481 | 129.79 | 136.733 | 121.929 | 101.704 | 91.192 | 83.073 | 64.366 | 66.154 | 80.546 | 97.389 | 93.484 | 0 | 62.783 | 0 | 44.909 | 42.105 | 42.105 |
Kortlopende schulden
| 20 | 20 | 20 | 79.376 | 20 | 20 | 29.6 | 20 | -19.862 | 21.137 | 20 | 20 | 20 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 14 | 8 | 20 | 20 | 0 | 0 | 20 | 49 | 0 | 54 | 0 | 43.5 | 55.1 | 55.1 |
Belastingschulden
| 13.653 | 14.695 | 9.056 | 3.947 | 7.022 | 2.367 | 10.341 | 13.896 | 5.849 | 0 | 10.473 | 11.831 | 10.109 | 12.247 | 3.586 | 20.541 | 24.308 | 23.189 | 60.873 | 26.745 | 23.933 | 22.438 | 17.649 | 14.586 | 9.402 | 13.665 | 11.194 | 16.839 | 8.231 | 12.537 | 15.764 | 21.121 | 0 | 16.486 | 0 | 24.69 | 19.46 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 17.928 | 27.044 | 25.474 | 57.31 | 56.682 | 51.783 | 0 | 84.119 | 78.223 | 73.039 | 81.36 | 72.611 | 80.292 | 45.088 | 0 | 0 | 0 | 0 | 0 | 66.357 | 61.03 | 43.118 | 45.689 | 28.507 | 32.973 | 0 | 0 | 39.947 | 44.721 | 0 | 43.088 | 0 | 50.865 | 34.511 | 0 |
Overige kortlopende verplichtingen
| 186.071 | 196.154 | 143.699 | 122.922 | 107.745 | 146.017 | 89.828 | 43.102 | -5.697 | 83.85 | 41.315 | 69.085 | 45.167 | 59.261 | 52.207 | -19.815 | 176.954 | 144.824 | 122.174 | 174.445 | 136.722 | 106.501 | 19.763 | 9.014 | 63.67 | 44.87 | -0.432 | 22.875 | 22.707 | 31.854 | -8.415 | 33.505 | 0 | 30.441 | 0 | 28.607 | 16.202 | 35.662 |
Totaal kortlopende verplichtingen
| 445.639 | 418.571 | 371.334 | 326.765 | 335.303 | 327.374 | 295.99 | 305.695 | 315.167 | 353.618 | 412.025 | 361.667 | 307.139 | 278.224 | 254.523 | 273.915 | 333.401 | 388.334 | 402.251 | 444.068 | 314.136 | 258.728 | 246.503 | 212.559 | 188.776 | 157.727 | 142.341 | 124.08 | 97.092 | 124.936 | 164.687 | 197.11 | 0 | 163.711 | 0 | 141.705 | 132.867 | 132.867 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.003 | 5.055 | 5.991 | 6.868 | 6.824 | 6.804 | 2.969 | 2.939 | 2.91 | 1.647 | 4.041 | 4.001 | 3.961 | 2.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16.47 | 16.677 | 16.885 | 17.093 | 17.603 | 17.508 | 17.716 | 17.923 | 18.131 | 0 | 18.546 | 18.754 | 5.669 | 5.719 | 5.769 | 5.819 | 4.671 | 4.711 | 4.751 | 2.867 | 2.867 | 2.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.371 | 1.371 | 1.726 | 1.726 | 1.726 | 1.726 | 1.012 | 1.012 | 1.012 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5 | 4.578 | 4.864 | 4.267 | 4.527 | 4.804 | 4.633 | 22.677 | 4.883 | 24.909 | 4.646 | 5.369 | 5.969 | 2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.461 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 27.844 | 27.681 | 29.466 | 12.86 | 30.679 | 13.333 | 26.329 | 26.629 | 26.935 | 26.556 | 27.234 | 28.124 | 15.599 | 11.574 | 5.769 | 5.819 | 4.671 | 4.711 | 4.751 | 2.867 | 2.867 | 2.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.461 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 473.483 | 446.253 | 400.8 | 339.625 | 365.982 | 340.707 | 322.32 | 332.324 | 342.103 | 380.174 | 439.259 | 389.791 | 322.738 | 289.799 | 260.292 | 279.734 | 338.073 | 393.046 | 407.002 | 446.935 | 317.003 | 261.595 | 246.503 | 212.559 | 188.776 | 157.727 | 142.341 | 124.08 | 97.092 | 124.936 | 164.687 | 197.11 | 173.461 | 163.711 | 0 | 141.705 | 132.867 | 132.867 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 |
Gewone aandelen
| 165.349 | 165.349 | 165.349 | 165.349 | 165.349 | 165.349 | 165.349 | 165.349 | 165.349 | 165.349 | 166.318 | 166.318 | 166.318 | 166.318 | 166.318 | 166.318 | 110.879 | 110.929 | 110.929 | 110.929 | 110.929 | 110.929 | 110.944 | 110.944 | 110.944 | 110.944 | 110.944 | 110.944 | 69.34 | 69.34 | 69.34 | 52 | 0 | 52 | 0 | 52 | 52 | 52 |
Ingehouden winsten
| 739.329 | 709.054 | 687.27 | 646.63 | 660.847 | 657.826 | 638.542 | 613.761 | 601.742 | 699.305 | 551.91 | 534.186 | 573.432 | 562.475 | 551.493 | 531.718 | 591.21 | 536.839 | 529.92 | 369.213 | 367.277 | 321.192 | 305.616 | 254.259 | 269.002 | 234.182 | 232.153 | 198.685 | 240.802 | 223.969 | 216.852 | 175.999 | 0 | 176.56 | 0 | 121.52 | 90.043 | 95.946 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 105.265 | 597.396 | 105.265 | 597.396 | 105.265 | 597.396 | 0 | 610.646 | 105.265 | 610.646 | 105.265 | 600.467 | 96.748 | 660.246 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.003 | -0.118 | -0.087 | 0.271 | 0.655 | 0.561 | 0.277 | 391.083 | 0.216 | 325.117 | 0 | -0.007 | -0.007 |
Overige totale aandeelhoudersvermogen
| 597.396 | 597.396 | 597.396 | 597.396 | 0 | 597.396 | 0 | 597.396 | 0 | 492.78 | 600.12 | 600.12 | 598.732 | 493.467 | 588.095 | 587.858 | 636.77 | 636.719 | -23.946 | 604.544 | 596.108 | 596.108 | 569.013 | 569.013 | 569.013 | 521.5 | 597.009 | 597.127 | 639.002 | 599.81 | 628.078 | 162.584 | -28.553 | 162.523 | 0.244 | 151.597 | 140.643 | 134.746 |
Totaal eigen vermogen van aandeelhouders
| 1,502.074 | 1,471.799 | 1,450.015 | 1,409.374 | 1,423.592 | 1,420.571 | 1,401.286 | 1,376.506 | 1,364.487 | 1,357.435 | 1,318.348 | 1,300.623 | 1,338.482 | 1,327.525 | 1,305.906 | 1,285.894 | 1,338.859 | 1,284.487 | 1,246.92 | 1,084.686 | 1,074.314 | 1,028.229 | 985.573 | 934.216 | 948.96 | 913.871 | 940.106 | 906.669 | 949.144 | 932.684 | 914.27 | 390.583 | 362.53 | 391.083 | 325.361 | 325.117 | 282.685 | 282.685 |
Totaal eigen vermogen
| 1,503.974 | 1,473.778 | 1,452.063 | 1,411.479 | 1,425.741 | 1,422.756 | 1,403.521 | 1,378.799 | 1,366.806 | 1,359.801 | 1,320.772 | 1,299.611 | 1,337.94 | 1,327.484 | 1,306.005 | 1,286.286 | 1,337.294 | 1,283.078 | 1,245.652 | 1,083.568 | 1,073.502 | 1,027.675 | 985.195 | 933.854 | 948.863 | 912.363 | 939.211 | 906.425 | 949.062 | 932.677 | 914.185 | 390.418 | 362.53 | 391.131 | 325.361 | 325.361 | 282.772 | 282.772 |
Totaal passiva en aandeelhoudersvermogen
| 1,977.457 | 1,920.03 | 1,852.863 | 1,768.197 | 1,791.723 | 1,780.971 | 1,725.84 | 1,711.122 | 1,708.909 | 1,739.975 | 1,760.031 | 1,689.402 | 1,660.678 | 1,617.283 | 1,566.297 | 1,566.02 | 1,675.367 | 1,676.124 | 1,652.654 | 1,530.503 | 1,390.505 | 1,289.27 | 1,231.698 | 1,146.413 | 1,137.639 | 1,070.09 | 1,081.552 | 1,030.505 | 1,046.155 | 1,057.613 | 1,078.872 | 587.528 | 536.121 | 554.841 | 325.361 | 467.067 | 415.639 | 415.639 |