Guangzhou Sie Consulting Co., Ltd.
SZSE:300687.SZ
22.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 634.246 | 530.554 | 537.07 | 571.886 | 625.293 | 539.784 | 517.06 | 605.443 | 640.117 | 533.874 | 491.681 | 568.051 | 499.678 | 485.852 | 381.352 | 425.833 | 422.734 | 296.072 | 240.67 | 315.746 | 278.263 | 275.202 | 206.435 | 296.456 | 251.673 | 206.354 | 155.013 | 211.946 | 174.09 | 175.527 | 147.332 | 170.757 | 166.021 | 140.077 | 135.028 |
Kosten van de omzet
| 408.593 | 354.085 | 391.335 | 327.076 | 374.523 | 367.095 | 383.89 | 337.886 | 423.165 | 345.894 | 353.738 | 316.053 | 314.482 | 334.244 | 286.499 | 233.956 | 283.905 | 198.599 | 184.897 | 204.08 | 202.323 | 203.618 | 159.924 | 194.846 | 163.491 | 144.958 | 112.67 | 135.624 | 114.933 | 120.228 | 105.968 | 113.54 | 110.657 | 97.437 | 98.211 |
Brutowinst
| 225.653 | 176.469 | 145.735 | 244.81 | 250.769 | 172.688 | 133.171 | 267.557 | 216.952 | 187.98 | 137.943 | 251.998 | 185.196 | 151.608 | 94.853 | 191.877 | 138.829 | 97.472 | 55.773 | 111.666 | 75.94 | 71.584 | 46.512 | 101.61 | 88.182 | 61.396 | 42.343 | 76.323 | 59.156 | 55.299 | 41.363 | 57.217 | 55.364 | 42.64 | 36.817 |
Brutowinstmarge
| 0.356 | 0.333 | 0.271 | 0.428 | 0.401 | 0.32 | 0.258 | 0.442 | 0.339 | 0.352 | 0.281 | 0.444 | 0.371 | 0.312 | 0.249 | 0.451 | 0.328 | 0.329 | 0.232 | 0.354 | 0.273 | 0.26 | 0.225 | 0.343 | 0.35 | 0.298 | 0.273 | 0.36 | 0.34 | 0.315 | 0.281 | 0.335 | 0.333 | 0.304 | 0.273 |
Onderzoek- en ontwikkelingskosten
| 89.88 | 95.59 | 61.012 | 91.318 | 81.019 | 64.718 | 84.307 | 88.092 | 60.282 | 55.073 | 65.491 | 70.509 | 51.132 | 45.074 | 31.954 | 55.427 | 25.227 | 32.551 | 20.017 | 27.064 | 18.033 | 23.778 | 20.43 | 23.133 | 13.794 | 23.06 | 11.373 | 6.692 | 12.282 | 19.966 | 0 | 30.713 | 0 | 14.215 | 0 |
Algemene en administratieve kosten
| 77.785 | -21.992 | 38.714 | -76.054 | 81.21 | -14.754 | 40.582 | -57.647 | 82.953 | 2.587 | 35.024 | -16.435 | 55.994 | 0.156 | 24.532 | -26.144 | 18.456 | -9.024 | 19.094 | -34.059 | 11.991 | -8.841 | 19.038 | -31.03 | 19.504 | -20.299 | 27.071 | -55.468 | 22.665 | -16.342 | 20.486 | -49.502 | 22.579 | 19.241 | 16.487 |
Verkoop- en marketingkosten
| 89.592 | 40.077 | 32.554 | 54.083 | 36.154 | 41.506 | 35.211 | 45.936 | 41.448 | 35.374 | 27.786 | 27.487 | 25.427 | 27.129 | 22.943 | 26.047 | 17.782 | 15.187 | 13.97 | 29.52 | 8.822 | 10.16 | 9.166 | 8.963 | 9.203 | 11.34 | 6.703 | 9.038 | 6.692 | 5.744 | 3.998 | 4.144 | 5.134 | 3.574 | 3.764 |
Verkoop-, algemene en administratieve kosten
| 167.377 | 68.696 | 70.419 | -21.971 | 117.365 | 26.752 | 75.793 | -11.711 | 124.402 | 37.961 | 62.81 | 11.052 | 81.421 | 27.286 | 47.475 | -0.097 | 36.238 | 6.163 | 33.064 | -4.539 | 20.813 | 1.318 | 28.204 | -22.067 | 28.707 | -8.959 | 33.775 | -46.429 | 29.357 | -10.598 | 24.484 | -45.357 | 27.713 | 22.816 | 20.251 |
Overige kosten
| -97.746 | 44.232 | -0.163 | -1.22 | -0.004 | 0.001 | 0.163 | -0.289 | 0.405 | -0.08 | 0.16 | -0.208 | 0.058 | 0.051 | 0.003 | -0.176 | 0.03 | 0.055 | -0.259 | -0.78 | 0.55 | 0.053 | 0.031 | 0.057 | 3.489 | 1.338 | 0.178 | -0.326 | 0.661 | 1.267 | 0.143 | 2.828 | 0.738 | 0.084 | 1.351 |
Bedrijfskosten
| 159.51 | 170.32 | 131.594 | 151.443 | 142.935 | 124.001 | 152.361 | 143.191 | 139.185 | 130.297 | 124.286 | 139.756 | 102.384 | 101.128 | 76.651 | 103.609 | 61.212 | 56.932 | 52.689 | 83.298 | 39.105 | 57.876 | 48.214 | 48.161 | 42.655 | 47.761 | 33.348 | 31.645 | 30.249 | 30.257 | 25.657 | 27.703 | 28.987 | 24.013 | 21.12 |
Bedrijfsresultaat
| 66.143 | 6.149 | 14.141 | 121.721 | 105.247 | 39.065 | -19.375 | 102.611 | 83.177 | 54.369 | 12.51 | 101.82 | 83.602 | 41.233 | 13.081 | 69.753 | 69.767 | 45.434 | 2.986 | 12.122 | 41.057 | 14.144 | 0.246 | 50.988 | 47.935 | 15.844 | 10.495 | 40.071 | 28.928 | 25.204 | 17.151 | 25.104 | 28.427 | 18.69 | 15.009 |
Bedrijfsresultaat ratio
| 0.104 | 0.012 | 0.026 | 0.213 | 0.168 | 0.072 | -0.037 | 0.169 | 0.13 | 0.102 | 0.025 | 0.179 | 0.167 | 0.085 | 0.034 | 0.164 | 0.165 | 0.153 | 0.012 | 0.038 | 0.148 | 0.051 | 0.001 | 0.172 | 0.19 | 0.077 | 0.068 | 0.189 | 0.166 | 0.144 | 0.116 | 0.147 | 0.171 | 0.133 | 0.111 |
Totaal overige inkomsten en kosten netto
| -0.183 | 0.123 | 0.031 | -1.22 | -2.101 | 5.005 | -0.83 | -0.289 | 4.247 | -0.08 | 0.06 | -9.465 | 0.058 | 0.051 | 0.003 | -0.176 | -2.798 | 2.687 | -0.259 | -0.78 | 2.693 | 0.053 | 2.437 | 0.057 | 3.489 | 1.338 | 1.677 | 2.093 | 0.661 | 1.267 | 1.587 | 2.781 | 0.738 | 0.199 | 1.351 |
Inkomen voor belasting
| 65.96 | 6.272 | 18.474 | 120.5 | 105.243 | 39.065 | -19.212 | 102.322 | 83.582 | 54.29 | 12.67 | 101.612 | 83.659 | 41.284 | 13.084 | 69.577 | 69.797 | 45.489 | 2.727 | 11.342 | 41.607 | 14.197 | 0.277 | 51.045 | 51.424 | 17.183 | 10.673 | 39.745 | 29.589 | 26.471 | 17.293 | 27.885 | 29.165 | 18.774 | 16.36 |
Inkomen voor belasting ratio
| 0.104 | 0.012 | 0.034 | 0.211 | 0.168 | 0.072 | -0.037 | 0.169 | 0.131 | 0.102 | 0.026 | 0.179 | 0.167 | 0.085 | 0.034 | 0.163 | 0.165 | 0.154 | 0.011 | 0.036 | 0.15 | 0.052 | 0.001 | 0.172 | 0.204 | 0.083 | 0.069 | 0.188 | 0.17 | 0.151 | 0.117 | 0.163 | 0.176 | 0.134 | 0.121 |
Belastingkosten
| -0.557 | -2.416 | 0.16 | -9.838 | 0.037 | -0.908 | -1.51 | 1.703 | -0.803 | -0.628 | -1.971 | 8.687 | 6.109 | -3.561 | 0.344 | 2.2 | 7.826 | 2.896 | -0.044 | -0.455 | 1.18 | -0.099 | -0.068 | 3.487 | 5.387 | 1.004 | 0.929 | 5.006 | 0.906 | 4.052 | 2.123 | 2.325 | 1.875 | 3.46 | 2.525 |
Nettowinst
| 64.95 | 9.325 | 20.384 | 125.95 | 106.312 | 39.646 | -17.505 | 96.801 | 84.951 | 53.773 | 13.941 | 92.158 | 77.239 | 44.273 | 10.869 | 66.439 | 62.541 | 43.245 | 2.953 | 14.553 | 39.724 | 12.391 | -0.321 | 45.054 | 43.089 | 15.659 | 9.744 | 34.74 | 28.682 | 22.419 | 15.17 | 25.56 | 27.29 | 15.314 | 13.835 |
Nettowinstmarge
| 0.102 | 0.018 | 0.038 | 0.22 | 0.17 | 0.073 | -0.034 | 0.16 | 0.133 | 0.101 | 0.028 | 0.162 | 0.155 | 0.091 | 0.029 | 0.156 | 0.148 | 0.146 | 0.012 | 0.046 | 0.143 | 0.045 | -0.002 | 0.152 | 0.171 | 0.076 | 0.063 | 0.164 | 0.165 | 0.128 | 0.103 | 0.15 | 0.164 | 0.109 | 0.102 |
WPA (Winst Per Aandeel)
| 0.16 | 0.023 | 0.05 | 0.57 | 0.26 | 0.099 | -0.044 | 0.24 | 0.21 | 0.14 | 0.035 | 0.23 | 0.19 | 0.11 | 0.027 | 0.2 | 0.18 | 0.12 | 0.009 | 0.045 | 0.11 | 0.036 | -0.002 | 0.14 | 0.12 | 0.049 | 0.026 | 0.29 | 0.083 | 0.052 | 0.059 | 0.1 | 0.11 | 0.059 | 0.053 |
Verwaterde WPA
| 0.16 | 0.023 | 0.049 | 0.57 | 0.26 | 0.097 | -0.044 | 0.24 | 0.21 | 0.13 | 0.034 | 0.23 | 0.19 | 0.11 | 0.027 | 0.2 | 0.18 | 0.12 | 0.009 | 0.045 | 0.11 | 0.036 | -0.002 | 0.13 | 0.12 | 0.049 | 0.026 | 0.29 | 0.083 | 0.052 | 0.059 | 0.1 | 0.11 | 0.059 | 0.053 |
EBITDA
| 69.601 | 28.232 | 28.811 | 136.931 | 122.081 | 65.12 | -15.37 | 118.523 | 101.796 | 65.683 | 24.489 | 111.181 | 94.328 | 62.93 | 21.964 | 80.705 | 73.107 | 48.894 | 3.696 | 12.067 | 39.88 | 14.603 | 0.487 | 62.326 | 45.527 | 18.268 | 8.996 | 44.52 | 30.758 | 29.079 | 15.706 | 31.751 | 26.377 | 18.698 | 15.696 |
EBITDA ratio
| 0.11 | 0.053 | 0.039 | 0.174 | 0.181 | 0.08 | -0.014 | 0.213 | 0.133 | 0.126 | 0.032 | 0.232 | 0.156 | 0.117 | 0.037 | 0.222 | 0.186 | 0.152 | 0.018 | 0.101 | 0.143 | 0.066 | 0.005 | 0.23 | 0.187 | 0.098 | 0.066 | 0.245 | 0.172 | 0.168 | 0.095 | 0.216 | 0.147 | 0.133 | 0.121 |