Guangzhou Sie Consulting Co., Ltd.
SZSE:300687.SZ
22.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 9.325 | 20.384 | 125.95 | 106.312 | 39.646 | -17.505 | 96.801 | 84.951 | 53.773 | 13.941 | 92.158 | 77.239 | 44.273 | 10.869 | 66.439 | 63.426 | 43.245 | 2.953 | 14.553 | 39.724 | 12.391 | -0.321 | 45.054 | 43.089 | 15.659 | 9.744 | 34.74 | 28.682 | 22.419 | 15.17 | 25.56 | 27.29 | 15.314 | 13.835 |
Afschrijvingen & Amortisatie
| 14.334 | 0 | 57.53 | -19.032 | 13.808 | 13.808 | 13.807 | 13.807 | 9.574 | 9.574 | 10.668 | 10.668 | 6.103 | 6.103 | 2.141 | -2.197 | 2.197 | 0 | 2.046 | -0.879 | 0.879 | 0 | 0.747 | -0.385 | 0.385 | 0 | 1.816 | -1.041 | 1.041 | 0 | 2.384 | -1.105 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 20.248 | -1.216 | 0 | 0 | -138.928 | 138.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1.201 | -8.817 | 8.817 | 0 | 32.635 | -17.829 | 17.829 | 0 | 36.841 | -10.874 | 10.874 | 0 | 3.459 | -0.66 | 0.66 | 0 | 3.513 | 0 | 2.729 | 0 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -169.769 | 7.601 | -7.601 | 0 | -202.614 | 156.758 | -156.758 | 0 | -146.308 | -2.017 | 2.017 | 0 | -173.665 | 15.821 | -15.821 | 0 | -61.077 | 35.069 | -35.069 | 0 | -87.947 | 65.445 | -65.445 | 0 | -87.002 | -37.01 | 37.01 | 0 | -74.332 | 10.256 | 0 | 0 |
Vorderingen
| 0 | 0 | -186.586 | 15.115 | -15.115 | 0 | -240.344 | 186.08 | -186.08 | 0 | -157.93 | 17.896 | -17.896 | 0 | -140.232 | 16.452 | -16.452 | 0 | -62.847 | 37.144 | -37.144 | 0 | -88.103 | 65.445 | -65.445 | 0 | -87.002 | -37.01 | 37.01 | 0 | -74.332 | 10.256 | 0 | 0 |
Voorraden
| 0 | 0 | 23.964 | 1.303 | -1.303 | 0 | 5.095 | -11.492 | 11.492 | 0 | -25.2 | -9.039 | 9.039 | 0 | -37.804 | 0.029 | -0.029 | 0 | -1.743 | 0.654 | -0.654 | 0 | -0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -7.148 | -8.817 | 8.817 | 0 | 32.635 | -17.829 | 17.829 | 0 | 36.823 | -10.874 | 10.874 | 0 | 4.371 | -0.66 | 0.66 | 0 | 3.513 | -2.729 | 2.729 | 0 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -30.55 | -103.517 | 104.54 | -29.804 | -62.326 | -44.925 | 37.581 | -35.727 | -29.771 | -69.587 | 30.064 | 63.536 | 8.628 | -35.643 | 171.288 | -35.432 | 29.574 | -52.072 | 90.029 | -14.268 | 12.983 | -58.241 | 169.164 | -113.282 | 57.031 | -78.751 | 13.608 | 11.414 | -20.812 | 12.055 | 4.016 | 19.697 | -15.314 | -13.835 |
Kasstroom uit Operationele Activiteiten
| -6.892 | -83.132 | 118.251 | 76.508 | -8.872 | -48.622 | 148.188 | 63.03 | 33.576 | -65.221 | 111.553 | 130.107 | 46.799 | -30.877 | 69.662 | 40.958 | 59.855 | -49.118 | 49.064 | 59.645 | -6.087 | -58.563 | 128.013 | -5.132 | 7.63 | -69.007 | -36.838 | 2.045 | 39.657 | 27.225 | -42.372 | 56.137 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -61.265 | -76.522 | -39.483 | -32.846 | -37.232 | -41.467 | -46.786 | -37.963 | -75.284 | -38.355 | -51.793 | -39.07 | -60.515 | -46.069 | -77.017 | -97.063 | -11.289 | -58.428 | -6.289 | -7.76 | -10.835 | -5.885 | -10.477 | -19.207 | -1.177 | -0.299 | -0.552 | -0.733 | -1.164 | -0.351 | -14.987 | -1.713 | -0.923 | -1.352 |
Netto Overnames
| -62.805 | 0 | -103.817 | 0 | 0 | 0 | -106.168 | 0 | 0 | 0 | 0.779 | -0.12 | 60.635 | 46.069 | 54.713 | 97.063 | -52.411 | 58.428 | 7.75 | -63.72 | -15.665 | 5.885 | 0.462 | -39.78 | -56.665 | 0.299 | 0.552 | 0.757 | 1.164 | 0.351 | 15.197 | 1.724 | 0.966 | 1.367 |
Aankoop van Beleggingen
| -276.942 | -298.407 | -1,078.034 | 452.014 | -1,046.819 | -894.311 | -1,260.761 | -546.315 | -325.966 | -824.25 | -441.36 | -459.7 | -185.709 | -274.135 | -1,036.002 | -157.939 | -622.26 | -308.594 | -287.127 | -197.71 | -512.317 | -178.2 | -589.46 | -151.63 | -89 | -176 | -55.5 | -420.2 | -181.6 | -198.2 | -17 | -257 | -57 | -35 |
Verkoop/verval van Beleggingen
| 382.175 | 212.08 | 998.73 | -476.306 | 1,056.603 | 922.233 | 1,714.005 | 101.693 | 404.007 | 629.982 | 439.228 | 440.597 | 335.026 | 161.317 | 963.008 | 20 | 658.381 | 272.321 | 362.535 | 227.658 | 467.328 | 309.341 | 456.483 | 72.638 | 192.645 | 286.861 | 70.413 | 140.987 | 306.644 | 74.552 | 125.737 | 149.151 | 57.155 | 55.169 |
Overige Investeringsactiviteiten
| -59.342 | -84.065 | -51.934 | 0 | 0 | -0 | 61.96 | 0 | 78.041 | -0 | 0.079 | -0.12 | 1.263 | -0 | 0.079 | -97.063 | -63.7 | 0 | 0.082 | -0 | -26.5 | 0 | 0.052 | -0 | -57.842 | -0 | -0.552 | 0.024 | 0 | 0 | 0.21 | 0.011 | 0.043 | 0.015 |
Kasstroom uit Investeringsactiviteiten
| -15.373 | -162.849 | -195.234 | -57.137 | -27.448 | -13.545 | 362.251 | -482.584 | 2.757 | -232.622 | -53.846 | -58.293 | 90.065 | -158.887 | -95.219 | -235.002 | -38.869 | -94.701 | 76.951 | -41.532 | -82.324 | 125.256 | -142.941 | -137.978 | 44.626 | 110.561 | 14.361 | -279.922 | 123.88 | -123.999 | 93.96 | -109.551 | -0.725 | 18.832 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.722 | -97.349 | -32.037 | -12.963 | -90.383 | -10.383 | -10.383 | -10.383 | -10.383 | -38.425 | -41.542 | -8.425 | -5.155 | -5.155 | -54.437 | -42.125 | -98.321 | -0.969 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -20 | 0 | 0 | 0 | 0 | -6 | -7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -1.088 | 1.088 | 0 | 50.187 | -2.662 | 0 | 0 | -3.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -23.146 | 0 | -6.601 | 1.088 | -1.088 | 0 | -50.187 | 2.662 | -2.662 | 0 | -0.723 | 0 | 0 | 0 | -4.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -48.637 | -10.991 | -1.36 | -4.118 | -53.986 | -3.422 | -6.885 | -12.386 | -48.788 | -2.231 | -0.557 | -2.903 | -43.449 | -2.777 | -3.861 | -2.944 | -26.648 | -0.969 | -0.711 | -0.352 | -14.999 | -0.21 | -0.363 | 0 | -16.363 | 0 | -1.018 | -0.083 | -6.582 | -0.595 | -0.063 | -0.205 | -0.023 | -0.181 |
Overige Financieringsactiviteiten
| -23.146 | -10.991 | 35.934 | 26.293 | 52.156 | 0.532 | 14.05 | 45.372 | 75.638 | -2.231 | 649.61 | -5.117 | -43.449 | 46.864 | 21.905 | 402.22 | 97.352 | 28 | -56.7 | 165.517 | 17.1 | -0.21 | 49.418 | 0 | 0 | 0 | -38.371 | 403.197 | -30 | 20 | 30 | 0.205 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -66.061 | 86.359 | 52.93 | 9.213 | -92.212 | -13.272 | -3.218 | 22.604 | 16.467 | -40.655 | 608.625 | -16.445 | -48.604 | 38.932 | -36.394 | 357.152 | 70.704 | 27.031 | -57.411 | 165.165 | 2.101 | -0.21 | 49.781 | 0 | -16.363 | 0 | 0.611 | 383.114 | -36.582 | 19.405 | 29.937 | 0 | -6.023 | -7.181 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.642 | -2.201 | -1.55 | -3.553 | -4.162 | -1.757 | -3.706 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -87.754 | -181.328 | -23.412 | 26.383 | -130.083 | -78.992 | 503.06 | -398.707 | 49.095 | -340.731 | 662.852 | 54.712 | 86.802 | -150.857 | -61.951 | 163.108 | 91.69 | -116.788 | 68.604 | 183.278 | -87.555 | 66.484 | 34.533 | -142.79 | 35.893 | 41.554 | -21.866 | 105.238 | 126.955 | -77.37 | 81.525 | -53.413 | 32.91 | 5.092 |
Kaspositie aan het Einde van de Periode
| 518.161 | 611.356 | 765.537 | 788.949 | 762.566 | 892.649 | 971.641 | 468.581 | 867.288 | 818.193 | 1,158.925 | 496.073 | 441.361 | 354.558 | 505.415 | 567.367 | 404.258 | 312.568 | 429.357 | 360.753 | 177.475 | 265.03 | 197.3 | 162.767 | 305.557 | 269.664 | 228.11 | 249.976 | 144.738 | 17.783 | 95.153 | 13.628 | 67.041 | 34.13 |