Guangzhou Sie Consulting Co., Ltd.

SZSE:300687.SZ

22.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst 0009.32520.384125.95106.31239.646-17.50596.80184.95153.77313.94192.15877.23944.27310.86966.43963.42643.2452.95314.55339.72412.391-0.32145.05443.08915.6599.74434.7428.68222.41915.1725.5627.2915.31413.835
Afschrijvingen & Amortisatie 00014.334057.53-19.03213.80813.80845.26513.8079.5749.57410.66810.6686.1036.1032.141-2.1972.19702.046-0.8790.87900.747-0.3850.38501.816-1.0411.04102.384-1.10500
Uitgestelde Inkomstenbelasting 00000020.248-1.21600-138.928138.9280000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000001.201-8.8178.817032.635-17.82917.829036.841-10.87410.87403.459-0.660.6603.51302.72900.99500000000000
Verandering in Werkkapitaal 00000-169.7697.601-7.6010-202.614156.758-156.7580-146.308-2.0172.0170-173.66515.821-15.8210-61.07735.069-35.0690-87.94765.445-65.4450-87.002-37.0137.010-74.33210.25600
Vorderingen 00000-186.58615.115-15.1150-240.344186.08-186.080-157.9317.896-17.8960-140.23216.452-16.4520-62.84737.144-37.1440-88.10365.445-65.4450-87.002-37.0137.010-74.33210.25600
Voorraden 0000023.9641.303-1.30305.095-11.49211.4920-25.2-9.0399.0390-37.8040.029-0.0290-1.7430.654-0.6540-0.83800000000000
Crediteuren 0000000000000000000000000000000000000
Overig Werkkapitaal 00000-7.148-8.8178.817032.635-17.82917.829036.823-10.87410.87404.371-0.660.6603.513-2.7292.72900.99500000000000
Overige Niet-Contante Posten 00-17.705-30.55-103.517104.54-29.804-62.326-44.925171.94-35.727-29.771-69.58730.06463.5368.628-35.643171.288-35.43229.574-52.07290.029-14.26812.983-58.241169.164-113.28257.031-78.75113.60811.414-20.81212.0554.01619.697-15.314-13.835
Kasstroom uit Operationele Activiteiten 00-17.705-6.892-83.132118.25176.508-8.872-48.622144.02763.0333.576-65.221111.553130.10746.799-30.87769.66240.95859.855-49.11849.06459.645-6.087-58.563128.013-5.1327.63-69.007-36.8382.04539.65727.225-42.37256.13700
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -57.978-94.782-18.752-61.265-76.522-39.483-32.846-37.232-41.467-46.786-37.963-75.284-38.355-51.793-39.07-60.515-46.069-77.017-97.063-11.289-58.428-6.289-7.76-10.835-5.885-10.477-19.207-1.177-0.299-0.552-0.733-1.164-0.351-14.987-1.713-0.923-1.352
Netto Overnames 00000-103.817000-24.3750000.779-0.1260.63546.06954.71397.063-52.41158.4287.75-63.72-15.6655.8850.462-39.78-56.6650.2990.5520.7571.1640.35115.1971.7240.9661.367
Aankoop van Beleggingen -225-130.942-375.838-276.942-298.407-1,078.034452.014-1,046.819-894.3110-546.315-325.966-824.25-441.36-459.7-185.709-274.135-1,036.002-157.939-622.26-308.594-287.127-197.71-512.317-178.2-589.46-151.63-89-176-55.5-420.2-181.6-198.2-17-257-57-35
Verkoop/verval van Beleggingen 233.979152.345359.781382.465212.08998.73-476.3061,056.603922.2330101.693404.007629.982439.228440.597335.026161.317963.00820658.381272.321362.535227.658467.328309.341456.48372.638192.645286.86170.413140.987306.64474.552125.737149.15157.15555.169
Overige Investeringsactiviteiten 0.32-23.282-0.351-59.342-84.065-51.93400-0433.412078.041-00.079-0.121.263-00.079-97.063-63.700.082-0-26.500.052-0-57.842-0-0.5520.024000.210.0110.0430.015
Kasstroom uit Investeringsactiviteiten -48.679-96.661-35.161-15.084-162.849-195.234-57.137-27.448-13.545362.251-482.5842.757-232.622-53.846-58.29390.065-158.887-95.219-235.002-38.869-94.70176.951-41.532-82.324125.256-142.941-137.97844.626110.56114.361-279.922123.88-123.99993.96-109.551-0.72518.832
Financieringsactiviteiten:
Schuldaflossingen 0.459132.244-54.2785.72297.34932.037-12.963-38.783-10.383069.61767.917-38.425-41.542-8.425-5.15541.709282.96849.57497.35227.031700000000-20-3020300-6-7
Uitgifte van Gewone Aandelen 000000-1.0881.08800-2.66200-3.9100000000000000000000000
Terugkoop van Gewone Aandelen 000-23.1460-6.6011.088-1.0880-50.1872.662-2.6620-0.723000-4.97900000000000-9.1920000000
Uitgekeerde Dividenden -2.907-17.7510.302-48.637-10.991-1.36-4.118-53.986-3.4226.885-12.386-48.788-2.231-0.557-2.903-43.449-2.777-3.861-2.944-26.648-0.969-0.711-0.352-14.999-0.21-0.3630-16.3630-1.018-0.083-6.582-0.595-0.063-0.205-0.023-0.181
Overige Financieringsactiviteiten 71.308-29.174-14.031-23.146-028.85326.2930.5560.532-10.103-34.62800648.91-5.1170-0-310.521310.52100-63.7165.51717.1-0.2149.4180000.55403.1970-0-00.20500
Kasstroom uit Financieringsactiviteiten 68.86185.32-58.006-66.06186.35952.939.213-92.212-13.272-3.21822.60416.467-40.655608.625-16.445-48.60438.932-36.394357.15270.70427.031-57.411165.1652.101-0.2149.7810-16.36300.611383.114-36.58219.40529.9370-6.023-7.181
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.01100000.642-2.201-1.55-3.5530-1.757-3.7060-100000000000000000000000
Netto Kasstroomverandering -109.0795.471-110.872-87.754-181.328-23.41226.383-130.083-78.992503.06-398.70749.095-340.731662.85254.71286.802-150.857-61.951163.10891.69-116.78868.604183.278-87.55566.48434.533-142.7935.89341.554-21.866105.238126.955-77.3781.525-53.41332.915.092
Kaspositie aan het Einde van de Periode 393.69502.76407.289518.161611.356765.537788.949762.566892.649971.641468.581867.288818.1931,158.925496.073441.361354.558505.415567.367404.258312.568429.357360.753177.475265.03197.3162.767305.557269.664228.11249.976144.73817.78395.15313.62867.04134.13