Wuxi Longsheng Technology Co.,Ltd
SZSE:300680.SZ
21.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 582.845 | 492.571 | 565.816 | 640.361 | 452.383 | 395.021 | 339.26 | 341.189 | 296.341 | 224.703 | 286.065 | 311.727 | 222.188 | 195.106 | 200.677 | 208.503 | 149.431 | 136.543 | 83.579 | 130.882 | 103.056 | 90.492 | 82.122 | 107.864 | 58.902 | 33.653 | 26.141 | 33.541 | 25.812 | 39.951 | 51.162 | 52.39 | 43.508 | 49.088 | 50.628 | 51.038 | 51.038 |
Kosten van de omzet
| 478.497 | 404.932 | 460.629 | 530.239 | 376.664 | 326.548 | 268.534 | 284.312 | 239.781 | 187.849 | 225.142 | 252.026 | 165.729 | 145.672 | 150.133 | 154.166 | 108.142 | 99.768 | 62.118 | 91.959 | 75.133 | 64.517 | 58.872 | 76.524 | 41.223 | 24.172 | 18.545 | 25.544 | 17.809 | 27.942 | 34.685 | 34.877 | 29.072 | 32.6 | 33.836 | 33.12 | 33.12 |
Brutowinst
| 104.348 | 87.639 | 105.187 | 110.122 | 75.719 | 68.473 | 70.726 | 56.877 | 56.56 | 36.854 | 60.923 | 59.701 | 56.459 | 49.434 | 50.544 | 54.337 | 41.289 | 36.776 | 21.462 | 38.923 | 27.922 | 25.974 | 23.25 | 31.34 | 17.68 | 9.481 | 7.597 | 7.996 | 8.003 | 12.01 | 16.477 | 17.514 | 14.436 | 16.488 | 16.792 | 17.918 | 17.918 |
Brutowinstmarge
| 0.179 | 0.178 | 0.186 | 0.172 | 0.167 | 0.173 | 0.208 | 0.167 | 0.191 | 0.164 | 0.213 | 0.192 | 0.254 | 0.253 | 0.252 | 0.261 | 0.276 | 0.269 | 0.257 | 0.297 | 0.271 | 0.287 | 0.283 | 0.291 | 0.3 | 0.282 | 0.291 | 0.238 | 0.31 | 0.301 | 0.322 | 0.334 | 0.332 | 0.336 | 0.332 | 0.351 | 0.351 |
Onderzoek- en ontwikkelingskosten
| 24.91 | 16.664 | 19.08 | 26.791 | 19.73 | 12.467 | 15.117 | 19.777 | 10.837 | 10.46 | 10.878 | 12.624 | 7.593 | 10.201 | 8.477 | 12.074 | 8.079 | 4.916 | 4.896 | 7.516 | 5.668 | 5.043 | 4.948 | 5.355 | 5.112 | 2.685 | 2.735 | 3.396 | 3.058 | 5.989 | 0 | 11.021 | 0 | 5.681 | 0 | 1.881 | 1.881 |
Algemene en administratieve kosten
| 40.786 | -6.929 | 16.611 | -23.293 | 35.448 | -5.203 | 12.73 | 15.384 | 26.434 | -3.871 | 10.991 | -21.521 | 24.656 | -1.474 | 9.144 | -15.143 | 9.855 | -2.944 | 7.322 | -11.503 | 7.072 | -3.476 | 7.381 | 3.221 | 6.833 | -3.286 | 4.641 | -11.926 | 6.247 | -4.57 | 5.775 | -13.708 | 5.753 | 4.754 | 6.102 | 4.299 | 4.299 |
Verkoop- en marketingkosten
| 8.949 | 7.104 | 6.257 | 6.181 | 4.969 | 3.668 | 4.189 | 3.394 | 3.539 | 2.933 | 3.27 | 3.538 | 3.892 | 3.563 | 5.568 | 3.042 | 4.581 | 4.027 | 3.28 | 5.139 | 4.054 | 3.8 | 4.935 | 3.701 | 4.302 | 1.708 | 1.618 | 0.997 | 2.019 | 1.612 | 1.927 | 1.679 | 2.014 | 1.966 | 2.098 | 2.052 | 2.052 |
Verkoop-, algemene en administratieve kosten
| 49.736 | 21.329 | 22.867 | -17.112 | 40.418 | -1.535 | 16.919 | 33.173 | 29.973 | -0.938 | 14.261 | -17.984 | 28.547 | 2.089 | 14.711 | -12.101 | 14.436 | 1.083 | 10.602 | -6.364 | 11.126 | 0.324 | 12.316 | 6.923 | 11.136 | -1.577 | 6.259 | -10.929 | 8.266 | -2.957 | 7.702 | -12.029 | 7.767 | 6.72 | 8.2 | 6.614 | 6.614 |
Overige kosten
| -25.32 | -0.049 | 0.122 | 0.928 | 0.796 | 2.435 | 0.729 | 0 | 0.35 | 0.364 | 0.437 | 0.595 | 0.46 | 1.373 | -0.141 | 5.654 | 0.098 | -4.39 | -0.741 | 2.752 | 0.231 | 0.058 | 0.029 | -1.923 | 0.214 | 1.075 | 0.026 | 0.284 | 0.32 | 4.86 | 0.984 | 5.896 | 1.847 | 1.574 | 1.18 | 0 | 0 |
Bedrijfskosten
| 49.327 | 38.042 | 38.402 | 42.525 | 40.139 | 29.6 | 31.078 | 52.787 | 23.32 | 24.321 | 24.395 | 25.023 | 22.978 | 23.557 | 22.295 | 24.234 | 22.407 | 17.091 | 15.564 | 23.783 | 16.836 | 14.307 | 16.82 | 25.051 | 15.614 | 6.716 | 5.76 | 2.321 | 8.124 | 4.325 | 8.197 | 5.656 | 8.166 | 7.134 | 8.455 | 6.431 | 6.431 |
Bedrijfsresultaat
| 55.022 | 49.597 | 60.34 | 52.334 | 27.594 | 33.37 | 47.173 | -1.311 | 30.198 | 9.921 | 31.602 | 28.634 | 30.643 | 23.997 | 25.001 | 23.875 | 16.623 | 16.443 | 3.79 | 8.435 | 8.484 | 9.593 | 4.43 | 0.768 | 1.702 | 2.545 | 1.929 | 4.501 | -0.965 | 6.356 | 6.812 | 10.48 | 5.571 | 8.276 | 6.519 | 10.934 | 10.934 |
Bedrijfsresultaat ratio
| 0.094 | 0.101 | 0.107 | 0.082 | 0.061 | 0.084 | 0.139 | -0.004 | 0.102 | 0.044 | 0.11 | 0.092 | 0.138 | 0.123 | 0.125 | 0.115 | 0.111 | 0.12 | 0.045 | 0.064 | 0.082 | 0.106 | 0.054 | 0.007 | 0.029 | 0.076 | 0.074 | 0.134 | -0.037 | 0.159 | 0.133 | 0.2 | 0.128 | 0.169 | 0.129 | 0.214 | 0.214 |
Totaal overige inkomsten en kosten netto
| 0.681 | 0.166 | 0.122 | 0.928 | 0.434 | 2.435 | 5.239 | 0.568 | 0.35 | 0.364 | -2.564 | -0.151 | 0.46 | 1.014 | -0.141 | 5.561 | -0.236 | -4.39 | -3.222 | 2.752 | -2.574 | 0.058 | -1.972 | -2.667 | 0.214 | 1.431 | 0.026 | 0.284 | -0.525 | 2.677 | -0.483 | 2.372 | 1.148 | -0.205 | 1.18 | -0.937 | -0.937 |
Inkomen voor belasting
| 55.703 | 55.432 | 60.462 | 53.262 | 28.391 | 35.806 | 47.902 | -0.743 | 30.548 | 10.284 | 32.04 | 28.483 | 31.103 | 25.37 | 24.859 | 29.529 | 16.721 | 12.053 | 3.049 | 11.187 | 8.715 | 9.651 | 4.459 | -1.155 | 1.917 | 3.62 | 1.955 | 4.785 | -0.645 | 9.033 | 7.796 | 12.853 | 7.418 | 9.85 | 7.699 | 9.997 | 9.997 |
Inkomen voor belasting ratio
| 0.096 | 0.113 | 0.107 | 0.083 | 0.063 | 0.091 | 0.141 | -0.002 | 0.103 | 0.046 | 0.112 | 0.091 | 0.14 | 0.13 | 0.124 | 0.142 | 0.112 | 0.088 | 0.036 | 0.085 | 0.085 | 0.107 | 0.054 | -0.011 | 0.033 | 0.108 | 0.075 | 0.143 | -0.025 | 0.226 | 0.152 | 0.245 | 0.17 | 0.201 | 0.152 | 0.196 | 0.196 |
Belastingkosten
| 3.68 | 5.202 | 7.31 | 5.196 | 2.271 | 2.456 | 6.799 | 6.438 | 2.689 | 0.487 | 3.244 | 3.709 | 2.385 | 3.04 | 2.989 | 5.262 | 1.337 | -0.47 | 0.892 | 0.943 | 1.001 | 0.999 | 0.748 | -0.3 | 0.734 | -0.313 | 0.293 | 0.089 | 0.034 | 1.37 | 1.2 | 1.534 | 1.113 | 1.486 | 1.173 | 1.256 | 1.256 |
Nettowinst
| 50.299 | 50.642 | 52.662 | 49.745 | 25.134 | 31.491 | 40.454 | 8.482 | 27.261 | 10.792 | 29.04 | 26.581 | 28.305 | 21.469 | 21.291 | 23.724 | 15.18 | 12.216 | 2.549 | 9.822 | 7.857 | 8.663 | 3.697 | -3.445 | 1.677 | 3.933 | 1.662 | 4.696 | -0.645 | 7.663 | 6.596 | 11.318 | 6.305 | 8.364 | 6.527 | 8.741 | 8.741 |
Nettowinstmarge
| 0.086 | 0.103 | 0.093 | 0.078 | 0.056 | 0.08 | 0.119 | 0.025 | 0.092 | 0.048 | 0.102 | 0.085 | 0.127 | 0.11 | 0.106 | 0.114 | 0.102 | 0.089 | 0.03 | 0.075 | 0.076 | 0.096 | 0.045 | -0.032 | 0.028 | 0.117 | 0.064 | 0.14 | -0.025 | 0.192 | 0.129 | 0.216 | 0.145 | 0.17 | 0.129 | 0.171 | 0.171 |
WPA (Winst Per Aandeel)
| 0.22 | 0.22 | 0.23 | 0.22 | 0.15 | 0.18 | 0.18 | 0.038 | 0.14 | 0.054 | 0.14 | 0.13 | 0.14 | 0.11 | 0.11 | 0.16 | 0.075 | 0.052 | 0.025 | 0.048 | 0.042 | 0.044 | 0.02 | -0.018 | 0.008 | 0.022 | 0.01 | 0.028 | -0.004 | 0.06 | 0.052 | 0.087 | 0.048 | 0.065 | 0.052 | 0.068 | 0.068 |
Verwaterde WPA
| 0.22 | 0.22 | 0.23 | 0.22 | 0.15 | 0.18 | 0.18 | 0.038 | 0.14 | 0.054 | 0.14 | 0.13 | 0.14 | 0.11 | 0.11 | 0.16 | 0.075 | 0.052 | 0.025 | 0.048 | 0.042 | 0.044 | 0.02 | -0.018 | 0.008 | 0.022 | 0.01 | 0.028 | -0.004 | 0.06 | 0.052 | 0.087 | 0.048 | 0.065 | 0.052 | 0.068 | 0.068 |
EBITDA
| 56.616 | 93.161 | 84.852 | 86.571 | 59.813 | 59.865 | 72.873 | 11.337 | 52.825 | 29.713 | 50.235 | 44.251 | 46.459 | 39.534 | 38.726 | 42.504 | 25.962 | 22.721 | 11.681 | 13.793 | 15.15 | 17.491 | 10.292 | 5.221 | 3.437 | 6.478 | 1.837 | 6.779 | 0.902 | 8.128 | 9.302 | 15.365 | 7.213 | 10.377 | 7.462 | 11.115 | 11.115 |
EBITDA ratio
| 0.097 | 0.164 | 0.118 | 0.135 | 0.05 | 0.144 | 0.108 | 0.033 | 0.107 | 0.033 | 0.152 | 0.117 | 0.154 | 0.142 | 0.151 | 0.151 | 0.125 | 0.111 | 0.065 | 0.137 | 0.106 | 0.133 | 0.078 | 0.078 | 0.029 | 0.161 | 0.074 | 0.31 | -0.005 | 0.3 | 0.193 | 0.35 | 0.145 | 0.212 | 0.206 | 0.218 | 0.218 |