
Shenzhen Institute of Building Research Co., Ltd.
SZSE:300675.SZ
14.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 206.924 | 97.451 | 100.101 | 129.512 | 168.886 | 63.227 | 82.222 | 97.051 | 163.732 | 108.407 | 125.547 | 143.717 | 224.399 | 103.223 | 147.204 | 192.3 | 291.166 | 197.171 | 222.106 | 167.874 | 210.86 | 123.057 | 156.14 | 134.368 | 146.376 | 158.015 | 178.213 | 125.536 | 221.508 | 168.715 | 84.99 | 91.636 | 98.88 | -55.854 |
Kortetermijnbeleggingen
| 1.421 | 0 | -565.097 | 0 | -568.134 | -520.878 | -520.277 | -519.825 | 0 | -490.306 | -8.641 | -10.724 | -12.133 | -14.505 | -16.752 | -18.931 | 0.01 | -23.483 | 30.766 | 30.542 | 43.78 | 43.259 | 91.386 | 119.555 | 118.891 | 0 | 58 | 0 | 0 | 0 | 0 | 197.76 | 0 | 111.708 |
Liquide middelen en kortetermijnbeleggingen
| 206.924 | 97.451 | 100.101 | 129.512 | 168.886 | 63.227 | 82.222 | 97.051 | 163.732 | 108.407 | 125.547 | 143.717 | 224.399 | 103.223 | 147.204 | 192.3 | 291.176 | 197.171 | 252.872 | 198.416 | 254.64 | 166.316 | 247.526 | 253.922 | 265.267 | 158.015 | 178.213 | 125.536 | 221.508 | 168.715 | 84.99 | 91.636 | 98.88 | 55.854 |
Nettovorderingen
| 551.491 | 547.81 | 529.601 | 488.826 | 493.09 | 513.18 | 480.631 | 479.851 | 492.579 | 484.684 | 457.996 | 443.738 | 441.746 | 453.109 | 437.927 | 415.729 | 405.55 | 363.992 | 346.473 | 320.322 | 313.866 | 248.089 | 0 | 211.127 | 226.675 | 238.996 | 220.133 | 179.138 | 196.542 | 215.709 | 215.734 | 0 | 180.792 | 0 |
Voorraad
| 0.06 | 0.06 | 0.06 | 0.061 | 0.061 | 0.061 | 0.065 | 0.066 | 0.066 | 0.224 | 0.07 | 0.073 | 0.103 | 0.091 | 0.093 | 0.1 | 0.103 | 0.103 | 0.067 | 0.069 | 0.071 | 0.092 | 0.086 | 0.14 | 0.101 | 0.067 | 0.055 | 0.065 | 0.065 | 0.195 | 0.227 | 0.238 | 0.121 | 0 |
Overige vlottende activa
| 8.283 | 13.026 | 8.882 | 10.783 | 21.668 | 8.491 | 15.31 | 9.856 | 17.034 | 20.84 | 9.652 | 26.721 | 15.488 | 30.28 | 35.035 | 32.175 | 31.494 | 35.743 | 35.582 | 29.801 | 24.856 | 27.176 | 22.843 | 26.538 | 27.316 | 158.059 | 125.559 | 62.783 | 14.848 | 29.392 | 28.551 | 184.509 | 21.319 | 0 |
Totaal vlottende activa
| 766.758 | 658.347 | 638.645 | 629.181 | 683.705 | 584.959 | 578.229 | 586.824 | 673.412 | 614.156 | 593.265 | 614.248 | 681.737 | 586.702 | 620.258 | 640.304 | 728.322 | 597.01 | 634.994 | 548.608 | 593.434 | 441.673 | 537.731 | 491.727 | 519.359 | 544.124 | 523.96 | 367.521 | 429.651 | 402.497 | 324.543 | 297.481 | 301.113 | 55.854 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 104.055 | 105.832 | 112.374 | 119.045 | 126.571 | 131.624 | 129.847 | 137.13 | 131.512 | 124.259 | 542.715 | 534.162 | 529.908 | 477.658 | 463.411 | 442.326 | 440.647 | 365.224 | 342.09 | 322.241 | 313.227 | 238.842 | 202.709 | 186.812 | 178.719 | 153.126 | 124.958 | 116.035 | 115.182 | 105.809 | 99.23 | 93.669 | 93.42 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.493 | 23.656 | 25.927 | 27.394 | 28.768 | 30.888 | 28.742 | 30.852 | 32.799 | 27.113 | 82.505 | 82.925 | 85.249 | 84.931 | 87.396 | 90.462 | 91.137 | 91.24 | 91.073 | 93.838 | 93.601 | 90.464 | 88.188 | 86.428 | 87.889 | 86.784 | 85.554 | 86.871 | 87.066 | 84.413 | 84.664 | 83.652 | 84.223 | 0 |
Goodwill en immateriële activa
| 27.493 | 23.656 | 25.927 | 27.394 | 28.768 | 30.888 | 28.742 | 30.852 | 32.799 | 27.113 | 82.505 | 82.925 | 85.249 | 84.931 | 87.396 | 90.462 | 91.137 | 91.24 | 91.073 | 93.838 | 93.601 | 90.464 | 88.188 | 86.428 | 87.889 | 86.784 | 85.554 | 86.871 | 87.066 | 84.413 | 84.664 | 83.652 | 84.223 | 0 |
Langetermijnbeleggingen
| 0 | 567.83 | 568.776 | 567.848 | 571.704 | 523.625 | 523.436 | 523.2 | 3.554 | 493.75 | 11.933 | 13.881 | 15.563 | 17.571 | 19.521 | 22.117 | 3.601 | 26.551 | -27.61 | -26.996 | -40.042 | -39.702 | -87.529 | -115.487 | -115.565 | 3.455 | 3.603 | 3.885 | 3.885 | 1.6 | 1.6 | 0 | 0 | 0 |
Belastingvorderingen
| 17.141 | 17.219 | 17.043 | 16.379 | 15.823 | 28.743 | 22.621 | 14.195 | 0 | 20.361 | 20.403 | 19.802 | 19.638 | 22.359 | 22.147 | 21.752 | 21.26 | 18.219 | 18.223 | 17.939 | 18.125 | 10.67 | 10.67 | 8.926 | 8.862 | 7.564 | 7.322 | 6.564 | 6.564 | 6.01 | 5.991 | 8.249 | 5.008 | 0 |
Overige niet-vlottende activa
| 576.025 | 11.31 | 6.843 | 10.34 | 6.92 | 8.828 | 9.283 | 5.08 | 540.957 | 7.272 | 6.446 | 2.402 | 5.315 | 2.452 | 0.726 | 1.286 | 24.997 | 3.422 | 62.393 | 62.836 | 79.117 | 87.71 | 147.899 | 166.477 | 168.167 | 44.924 | 47.315 | 47.484 | 49.238 | 46.38 | 48.007 | 49.968 | 51.904 | -55.854 |
Totaal niet-vlottende activa
| 724.713 | 725.848 | 730.963 | 741.006 | 749.786 | 723.708 | 713.93 | 710.458 | 708.822 | 672.755 | 664.001 | 653.172 | 655.674 | 604.97 | 593.201 | 577.944 | 581.641 | 504.656 | 486.17 | 469.858 | 464.027 | 387.983 | 361.937 | 333.155 | 328.07 | 295.853 | 268.752 | 260.839 | 261.934 | 244.213 | 239.493 | 235.538 | 234.555 | -55.854 |
Totaal activa
| 1,491.472 | 1,384.194 | 1,369.608 | 1,370.188 | 1,433.492 | 1,308.667 | 1,292.159 | 1,297.282 | 1,382.234 | 1,286.91 | 1,257.265 | 1,267.42 | 1,337.411 | 1,191.672 | 1,213.459 | 1,218.247 | 1,309.963 | 1,101.666 | 1,121.164 | 1,018.466 | 1,057.46 | 829.656 | 899.668 | 824.883 | 847.43 | 839.977 | 792.712 | 628.36 | 691.585 | 646.709 | 564.036 | 533.019 | 535.668 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 158.023 | 134.399 | 149.778 | 149.778 | 204.543 | 194.831 | 203.061 | 198.291 | 209.457 | 177.026 | 194.806 | 193.554 | 212.422 | 187.566 | 196.856 | 195.211 | 214.365 | 170.727 | 168.838 | 156.248 | 158.168 | 86.936 | 84.386 | 71.976 | 83.131 | 71.885 | 72.991 | 67.332 | 81.674 | 61.666 | 57.059 | 56.815 | 58.265 | 0 |
Kortlopende schulden
| 328.255 | 351.538 | 290.636 | 272.294 | 242.832 | 221.259 | 164.587 | 148.735 | 142.388 | 129.48 | 160.496 | 138.746 | 120.115 | 120.327 | 120 | 90.342 | 125.443 | 100.386 | 100.074 | 70.078 | 100.35 | 100 | 130 | 130 | 130 | 130 | 130 | 70 | 70 | 110 | 140 | 130 | 105 | 0 |
Belastingschulden
| 5.138 | 3.526 | 2.87 | 4.889 | 10.165 | 5.257 | 3.714 | 6.183 | 0 | 8.666 | 3.918 | 4.126 | 8.54 | 6.406 | 4.893 | 8.223 | 13.169 | 7.914 | 9.406 | 12.492 | 16.239 | 3.829 | 5.449 | 14.106 | 10.168 | 4.946 | 3.401 | 10.85 | 15.858 | 2.436 | 5.243 | 10.422 | 12.437 | 0 |
Uitgestelde opbrengsten
| 0 | 19.514 | 19.82 | 17.05 | 51.103 | 28.794 | 31.9 | 56.555 | 0 | 56.476 | 38.198 | 58.95 | 90.835 | 51.593 | 72.735 | 114.532 | 151.944 | 113.96 | 157.74 | 95.268 | 80.852 | 42.644 | 79.106 | 74.223 | 59.863 | 43.965 | 29.933 | 22.091 | 49.323 | 17.131 | 13 | 23.238 | 42.204 | 0 |
Overige kortlopende verplichtingen
| 115.1 | 47.134 | 53.828 | 74.337 | 33.594 | 25.498 | 53.919 | 25.071 | 133.468 | 32.699 | 7.692 | 19.785 | 44.775 | 16.695 | 22.855 | 16.358 | 138.31 | 101.945 | 146.39 | 115.44 | 15.516 | 40.008 | 109.225 | 90.601 | 19.305 | 80.096 | 46.681 | 34.654 | 48.1 | 31.495 | 10.15 | 24.404 | 0.246 | 0 |
Totaal kortlopende verplichtingen
| 606.515 | 556.111 | 516.933 | 501.299 | 542.237 | 475.641 | 457.181 | 434.836 | 485.312 | 404.346 | 405.11 | 415.161 | 476.687 | 382.587 | 417.338 | 424.665 | 501.642 | 403.561 | 442.914 | 354.258 | 371.126 | 273.417 | 329.06 | 306.683 | 302.467 | 330.892 | 283.007 | 182.835 | 215.632 | 205.598 | 225.452 | 221.641 | 218.151 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 242.71 | 225.409 | 246.88 | 246.88 | 251.904 | 252.334 | 258.184 | 261.612 | 263.109 | 269 | 278.85 | 269.572 | 255.438 | 248.189 | 229.903 | 226 | 228 | 158 | 150 | 150 | 150 | 90 | 90 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 7.311 | 7.211 | 4.976 | 5.642 | 5.405 | 6.454 | 6.575 | 7.33 | 0 | 40.132 | 41.691 | 42.061 | 43.716 | 45.946 | 47.375 | 51.631 | 53.202 | 41.368 | 43.459 | 43.153 | 46.27 | 57.973 | 59.618 | 58.487 | 60.874 | 55.05 | 55.859 | 52.177 | 55.522 | 53.426 | 48.579 | 31.639 | 30.955 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.211 | 0 | 0.001 | 0.285 | 0.285 | 5.439 | 0.264 | 0.264 | 0 | 0.291 | 0.291 | 0.291 | 0.291 | 0.322 | 0.322 | 0.322 | 0.322 | 0.366 | 0.366 | 0.366 | 0.366 | -90 | -90 | -40 | -40 | -40 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.229 | -0 | 0 | 4.226 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 250.461 | 232.62 | 251.857 | 254.92 | 257.594 | 264.227 | 265.024 | 269.206 | 270.108 | 309.423 | 320.832 | 311.924 | 299.445 | 294.456 | 277.6 | 277.953 | 281.524 | 199.734 | 193.825 | 193.519 | 196.636 | 147.973 | 149.618 | 98.487 | 100.874 | 95.05 | 95.859 | 52.177 | 55.522 | 53.426 | 48.579 | 31.639 | 30.955 | 0 |
Totaal passiva
| 856.977 | 788.731 | 768.79 | 756.219 | 799.831 | 739.868 | 722.205 | 704.043 | 755.421 | 713.769 | 725.942 | 727.085 | 776.132 | 677.044 | 694.938 | 702.618 | 783.166 | 603.295 | 636.739 | 547.777 | 567.762 | 421.39 | 478.678 | 405.17 | 403.341 | 425.941 | 378.865 | 235.013 | 271.154 | 259.025 | 274.031 | 253.28 | 249.106 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 146.667 | 110 | 110 | 110 | 0 |
Ingehouden winsten
| 289.266 | 256.088 | 262.134 | 274.784 | 296.437 | 235.194 | 232.748 | 255.096 | 319.113 | 240.847 | 208.035 | 216.863 | 239.306 | 194.386 | 198.323 | 195.807 | 210.438 | 183.445 | 171.267 | 159.241 | 179.021 | 118.808 | 131.473 | 130.599 | 154.115 | 125.905 | 125.845 | 104.983 | 131.749 | 103.279 | 112.847 | 102.541 | 109.551 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 38.77 | 165.312 | 38.77 | 160.643 | 34.101 | 160.643 | 7.601 | 157.819 | 22.335 | 148.876 | 22.335 | 146.437 | 19.896 | 146.437 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 285.321 | -0 | 260.821 |
Overige totale aandeelhoudersvermogen
| 169.23 | 165.734 | 126.541 | 0 | 165.312 | 0 | 126.541 | 0 | 127.541 | 0 | 148.876 | 0 | 148.876 | 0 | 146.437 | 0 | 146.437 | 143.936 | 143.936 | 143.936 | 142.886 | 142.489 | 142.489 | 142.489 | 142.489 | 139.757 | 139.757 | 139.757 | 139.757 | 136.501 | 65.77 | 55.81 | 65.77 | 1.125 |
Totaal eigen vermogen van aandeelhouders
| 605.163 | 568.488 | 574.112 | 586.763 | 608.415 | 542.503 | 540.058 | 562.406 | 600.922 | 545.332 | 503.578 | 512.406 | 534.849 | 487.49 | 491.427 | 488.911 | 503.542 | 474.048 | 461.87 | 449.844 | 469.625 | 407.964 | 420.628 | 419.755 | 443.27 | 412.329 | 412.268 | 391.407 | 418.173 | 386.447 | 288.617 | 278.311 | 285.321 | 261.946 |
Totaal eigen vermogen
| 634.495 | 595.463 | 600.818 | 613.969 | 633.66 | 568.799 | 569.954 | 593.239 | 626.813 | 573.141 | 531.323 | 540.335 | 561.279 | 514.629 | 518.521 | 515.629 | 526.797 | 498.371 | 484.425 | 470.688 | 489.698 | 408.266 | 420.99 | 419.713 | 444.088 | 414.036 | 413.847 | 393.348 | 420.431 | 387.685 | 290.005 | 279.739 | 286.562 | 261.946 |
Totaal passiva en aandeelhoudersvermogen
| 1,491.472 | 1,384.194 | 1,369.608 | 1,370.188 | 1,433.492 | 1,308.667 | 1,292.159 | 1,297.282 | 1,382.234 | 1,286.91 | 1,257.265 | 1,267.42 | 1,337.411 | 1,191.672 | 1,213.459 | 1,218.247 | 1,309.963 | 1,101.666 | 1,121.164 | 1,018.466 | 1,057.46 | 829.656 | 899.668 | 824.883 | 847.43 | 839.977 | 792.712 | 628.36 | 691.585 | 646.709 | 564.036 | 533.019 | 535.668 | 261.946 |