Yusys Technologies Co., Ltd.
SZSE:300674.SZ
16.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 99.181 | 130.876 | 32.113 | 166.21 | -5.178 | 122.825 | 41.863 | 140.425 | -8.763 | 119.711 | 1.597 | 240.515 | 21.73 | 159.912 | -26.333 | 316.383 | 7.076 | 124.182 | 5.257 | 184.615 | 8.551 | 80.03 | 0.986 | 113.498 | 14.862 | 82.345 | -15.087 | 115.688 | 85.388 | -6.646 | -6.646 | 79.402 | 79.402 | 9.146 | 9.146 |
Afschrijvingen & Amortisatie
| 0 | 8.836 | 8.836 | 8.679 | -13.589 | 8.296 | 8.296 | 8.229 | 8.229 | 8.645 | 8.645 | 7.482 | 7.482 | 6.781 | 6.781 | 27.195 | -14.794 | 14.794 | 0 | 30.555 | -14.997 | 14.997 | 0 | 28.68 | -13.742 | 13.742 | 0 | 25.918 | -13.757 | 6.878 | 6.878 | 7.07 | 7.07 | 6.049 | 6.049 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 48.114 | -239.272 | 236.269 | 0 | 278.527 | -732.633 | 692.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 14.308 | 0 | 45.814 | -15.246 | 15.246 | 0 | -25.694 | -26.335 | 26.335 | 0 | 107.74 | -71.712 | 71.712 | 0 | 89.511 | -13.477 | 13.477 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -269.815 | 0 | -93.928 | 268.107 | -268.107 | 0 | -271.613 | 740.409 | -740.409 | 0 | -455.21 | 517.839 | -517.839 | 0 | -445.876 | 375.487 | -375.487 | 0 | -230.856 | 477.083 | -477.083 | 0 | -184.925 | 294.482 | -294.482 | 0 | -185.217 | 288.758 | -144.379 | -144.379 | 55.811 | 227.486 | -137.021 | -137.021 |
Vorderingen
| 0 | -119.207 | 0 | -258.415 | 275.399 | -275.399 | 0 | -172.878 | 413.907 | -413.907 | 0 | -285.429 | 271.877 | -271.877 | 0 | -175.261 | 157.945 | -157.945 | 0 | -181.681 | 417.81 | -417.81 | 0 | -126.211 | 200.752 | -200.752 | 0 | -114.865 | 130.235 | -65.118 | -65.118 | -26.361 | 145.314 | -77.742 | -77.742 |
Voorraden
| 0 | -164.915 | 0 | 118.673 | -7.292 | 7.292 | 0 | -98.735 | 326.502 | -326.502 | 0 | -277.52 | 317.672 | -317.672 | 0 | -360.125 | 217.543 | -217.543 | 0 | -49.175 | 59.273 | -59.273 | 0 | -59.054 | 93.73 | -93.73 | 0 | -70.805 | 158.523 | -79.261 | -79.261 | 82.172 | 82.172 | -59.279 | -59.279 |
Crediteuren
| 0 | 0 | 0 | 0 | 15.246 | -15.246 | 0 | 25.694 | 26.335 | -26.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 14.308 | 0 | 45.814 | -15.246 | 15.246 | 0 | -25.694 | -26.335 | 26.335 | 0 | 107.74 | -71.709 | 71.709 | 0 | 89.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 75.348 | -159.177 | -331.428 | 1,357.783 | -614.052 | -133.828 | -489.399 | 923.002 | 22.757 | -490.883 | -490.065 | 561.08 | -124.434 | -240.939 | -441.733 | 626.478 | -303.397 | 258.707 | -342.392 | 633.736 | -359.633 | 153.827 | -321.289 | 477.901 | -260.272 | 128.293 | -214.724 | 418.465 | -296.46 | -49.519 | -49.519 | 121.107 | -50.567 | -31.677 | -31.677 |
Kasstroom uit Operationele Activiteiten
| 174.529 | -37.137 | -299.315 | 1,532.673 | -619.23 | -19.3 | -439.24 | 1,052.875 | 3.664 | -384.363 | -497.113 | 794.113 | -110.186 | -87.808 | -474.847 | 613.691 | 50.895 | 35.673 | -337.136 | 618.051 | 111.004 | -228.23 | -320.304 | 435.493 | 35.33 | -70.102 | -229.811 | 375.306 | 63.928 | -193.666 | -193.666 | 263.39 | 263.39 | -153.503 | -153.503 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.611 | -7.604 | -85.146 | -7.572 | -0.584 | -4.976 | -3.004 | -13.633 | -133.249 | -101.489 | -1.563 | -4.679 | -2.085 | -9.018 | -1.765 | -2.504 | -8.218 | -10.293 | -6.338 | -101.05 | -73.522 | -56.107 | -45.091 | -72.237 | -56.674 | -23.841 | -34.619 | -23.263 | -34.014 | -31.153 | -31.153 | -21.707 | -21.707 | -14.145 | -14.145 |
Netto Overnames
| 0.008 | 0.008 | 0 | 0.295 | 0 | -16.865 | 0.001 | 1.798 | 0.001 | 0.081 | 0.002 | -66.216 | 12.001 | -11.492 | 0.001 | 6.89 | 0.006 | 0 | 0.293 | 0.173 | 0.036 | 0 | 0 | -4 | 0 | -0.84 | 0 | 0 | 2 | 0 | 0 | -3.849 | -3.849 | 0.05 | 0.05 |
Aankoop van Beleggingen
| -0.004 | -7.105 | 0 | -74.069 | 0 | -112.02 | -18.391 | -4.376 | -5.388 | -28.423 | -60.5 | -1 | 0 | 0 | 0 | -6.2 | -2 | -1.962 | -47.678 | -93.111 | -232.528 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 26.937 | 1.125 | 10.501 | 2.995 | 1.195 | 16.865 | -0.001 | 32.984 | 16.243 | 59.972 | 19.944 | 13.937 | 17.762 | 140 | 0 | 43.037 | 65.039 | 0 | 0.286 | 0.588 | 118.968 | 2.565 | 2.133 | 0.935 | 0.215 | 4.419 | 0.896 | 2.75 | 7.772 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -21.817 | 80 | -30 | 7.055 | -7.055 | -8.465 | 0.001 | 55.568 | 234.432 | -293.145 | 13.145 | 53.419 | 0.001 | 143.84 | 0.001 | -13.54 | -3.121 | -6.871 | 21.974 | 13.973 | 42.486 | 202.742 | -231.944 | -34.939 | 9.576 | 134.169 | -124.985 | 7.188 | -10.283 | 45.616 | 45.616 | -106.331 | -106.331 | 35.605 | 35.605 |
Kasstroom uit Investeringsactiviteiten
| 2.506 | 65.299 | -104.645 | -71.296 | -6.443 | -125.461 | -21.394 | 72.341 | 112.039 | -363.005 | -28.972 | 62.677 | 15.678 | 134.822 | -1.764 | 20.793 | 51.7 | -19.126 | -31.756 | -179.6 | -144.595 | 149.2 | -274.902 | -110.241 | -46.883 | 114.748 | -158.708 | -13.326 | -34.854 | 14.463 | 14.463 | -131.887 | -131.887 | 21.51 | 21.51 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -92.809 | -97.809 | -553.291 | -244.953 | 0 | 0 | -174 | -275 | -151 | 0 | 0 | -10 | -58.211 | -96.523 | -176.773 | -380.719 | -99.862 | -282.361 | -154.437 | -119.032 | -201.971 | -48.994 | -38.18 | -19.189 | -50.917 | -2.867 | -196.006 | -170 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.699 | -305.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 150.004 | -150.004 | 0 | -79.074 | 0 | -79.074 | 0 | -168.699 | 30.015 | -30.015 | 0 | -12.022 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.038 | -131.319 | 0 | -97.53 | -97.53 | -97.53 | 0 | -142.325 | -14.801 | -136.148 | 0 | -0.226 | -6.329 | -107.243 | -3.799 | -4.564 | -23.219 | -62.851 | -12.302 | -11.173 | -91.473 | -8.947 | -10.233 | -3.824 | -15.32 | -7.826 | -8.186 | -6.688 | -8.528 | -8.6 | -8.6 | -6.127 | -6.127 | -4.907 | -4.907 |
Overige Financieringsactiviteiten
| -5.237 | 36.645 | -137.886 | 279.516 | 401.951 | 29.314 | -4.809 | 39.067 | 655.877 | -13.232 | 1,093.506 | -59.913 | -14.841 | -7.735 | 19.013 | 20 | 678.908 | 251.402 | -282.361 | 258.335 | 287.351 | 329.163 | 97.173 | 290.042 | 2.392 | -2.754 | 2.5 | 207.39 | 316.775 | -6.39 | -6.39 | 119.678 | 119.678 | 43.05 | 43.05 |
Kasstroom uit Financieringsactiviteiten
| -5.275 | -218.071 | -40.076 | -470.867 | 149.896 | -147.29 | -4.809 | -143.546 | 91.077 | -13.232 | 1,093.506 | -59.688 | -31.17 | -173.19 | -81.309 | -161.337 | 274.969 | 88.688 | -294.663 | 92.724 | 76.846 | 118.245 | 37.945 | 324.398 | -32.117 | -61.498 | -8.553 | 4.695 | 138.247 | -14.99 | -14.99 | 113.551 | 113.551 | 38.143 | 38.143 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.744 | 0.208 | -0.455 | -1.792 | -1.59 | 8.814 | -2.249 | -4.632 | 8.1 | 4.726 | -0.008 | -1.098 | 0.017 | -0.178 | -0.009 | -0.567 | -0.729 | -0.459 | 0.085 | -1.075 | 0.724 | 0.524 | -0.48 | -0.059 | 0.969 | 1.238 | -1.207 | -0.502 | -0.667 | -0.394 | -0.394 | 0.433 | 0.433 | 0.004 | 0.004 |
Netto Kasstroomverandering
| 169.937 | -188.148 | -444.491 | 905.759 | -477.368 | -293.923 | -467.692 | 977.039 | 214.88 | -755.874 | 567.414 | 796.337 | -126.851 | -129.867 | -557.929 | 472.579 | 376.836 | 104.776 | -663.469 | 530.1 | 43.978 | 39.739 | -557.741 | 649.592 | -42.701 | -15.614 | -398.279 | 366.173 | 166.654 | -194.587 | -194.587 | 245.488 | 245.488 | -93.846 | -93.846 |
Kaspositie aan het Einde van de Periode
| 1,570.026 | 1,405.299 | 1,589.79 | 2,038.011 | 1,045.562 | 1,522.931 | 1,816.854 | 2,282.26 | 1,305.221 | 1,090.341 | 1,846.215 | 1,278.801 | 482.464 | 609.315 | 739.182 | 1,297.111 | 824.531 | 447.696 | 342.92 | 1,006.389 | 476.289 | 432.311 | 392.571 | 950.313 | 300.721 | 343.422 | 359.036 | 757.314 | 391.141 | -194.587 | 419.074 | 613.66 | 245.488 | -93.846 | -93.846 |