Petpal Pet Nutrition Technology Co., Ltd.
SZSE:300673.SZ
13.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 816.093 | 832.606 | 1,029.587 | 471.965 | 285.051 | 283.328 | 208.816 | 187.118 | 80.421 | 70.915 | 57.963 | 56.702 |
| Kortetermijnbeleggingen
| 50.632 | 80.013 | 0.145 | 70.011 | 13.45 | -19.796 | 270 | -4.145 | 64 | 0 | 5 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 866.725 | 912.62 | 1,029.732 | 541.976 | 298.501 | 283.328 | 208.816 | 187.118 | 80.421 | 70.915 | 57.963 | 56.702 |
| Nettovorderingen
| 303.759 | 286.608 | 277.636 | 296.855 | 255.451 | 189.621 | 171.291 | 126.868 | 89.657 | 73.571 | 63.69 | 69.741 |
| Voorraad
| 376.851 | 424.21 | 449.75 | 276.275 | 206.978 | 156.125 | 88.756 | 55.738 | 47.719 | 46.078 | 41.051 | 47.927 |
| Overige vlottende activa
| 53.255 | 47.861 | 25.772 | 13.087 | 12.746 | 151.511 | 277.767 | 2.626 | 67.357 | 2.252 | 9.178 | 2.582 |
| Totaal vlottende activa
| 1,600.589 | 1,671.299 | 1,782.889 | 1,128.193 | 773.676 | 780.585 | 746.63 | 372.349 | 285.154 | 192.817 | 171.883 | 176.951 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 1,049.039 | 978.322 | 834.729 | 631.435 | 362.98 | 202.845 | 171.796 | 127.738 | 136.291 | 148.252 | 156.392 | 161.051 |
| Goodwill
| 89.374 | 88.963 | 89.324 | 96.103 | 98.078 | 89.086 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 54.679 | 49.04 | 49.752 | 51.434 | 53.284 | 37.602 | 38.357 | 39.474 | 34.44 | 37.481 | 38.485 | 39.005 |
| Goodwill en immateriële activa
| 144.053 | 138.003 | 139.075 | 147.537 | 151.362 | 126.688 | 38.357 | 39.474 | 34.44 | 37.481 | 38.485 | 39.005 |
| Langetermijnbeleggingen
| 57.866 | -10.485 | 68.565 | -10.804 | 46.095 | 45.344 | 20.947 | 16.145 | 19.099 | 0 | 0 | 0 |
| Belastingvorderingen
| 2.426 | 2.224 | 3.49 | 1.826 | 2.13 | 1.187 | 1.203 | 1.185 | 1.182 | 1.647 | 1.354 | 1.537 |
| Overige niet-vlottende activa
| 82.481 | 109.234 | 26.166 | 110.798 | 32.8 | 23.601 | 6.315 | 1.874 | 0.167 | 0.919 | 1.457 | 1.766 |
| Totaal niet-vlottende activa
| 1,335.865 | 1,217.298 | 1,072.025 | 880.791 | 595.367 | 399.665 | 238.619 | 186.415 | 191.179 | 188.299 | 197.688 | 203.359 |
| Totaal activa
| 2,936.454 | 2,888.597 | 2,854.914 | 2,008.984 | 1,369.042 | 1,180.25 | 985.249 | 558.764 | 476.333 | 381.116 | 369.57 | 380.31 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 158.811 | 89.17 | 169.859 | 140.243 | 103.922 | 109.493 | 103.988 | 128.402 | 97.838 | 44.712 | 66.89 | 66.417 |
| Kortlopende schulden
| 84.702 | 119.911 | 226.924 | 163.992 | 161.075 | 6.707 | 0.147 | 20 | 20 | 46.337 | 33.402 | 60.435 |
| Belastingschulden
| 9.375 | 25.555 | 5.018 | 11.43 | 7.487 | 13.604 | 10.865 | 4.036 | 4.31 | 3.627 | 4.268 | 5.874 |
| Uitgestelde opbrengsten
| 41.716 | 74.386 | 28.801 | 70.411 | 60.275 | 81.613 | 1.49 | 16.872 | 16.724 | 12.092 | 13.156 | 13.266 |
| Overige kortlopende verplichtingen
| 6.728 | 4.801 | 3.075 | 0.807 | 2.718 | 2.251 | 25.956 | 0.091 | 1.63 | 1.677 | 2.667 | 2.685 |
| Totaal kortlopende verplichtingen
| 291.957 | 288.267 | 428.659 | 375.453 | 327.99 | 200.064 | 131.582 | 165.364 | 136.193 | 104.817 | 116.113 | 142.803 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 755.503 | 673.727 | 627.503 | 38.224 | 0 | 1.748 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0.519 | 0.587 | 0.655 | 0.723 | 0.291 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 6.392 | 4.609 | 3.592 | 3.721 | 2.977 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -38.224 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 762.414 | 678.923 | 631.75 | 4.443 | 3.267 | 2.241 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 1,054.371 | 967.189 | 1,060.409 | 379.896 | 331.258 | 202.306 | 131.582 | 165.364 | 136.193 | 104.817 | 116.113 | 142.803 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.176 | 0 |
| Gewone aandelen
| 253.421 | 253.42 | 253.411 | 169.767 | 146.607 | 121.96 | 80 | 60 | 60 | 58 | 58 | 58 |
| Ingehouden winsten
| 475.118 | 499.25 | 390.431 | 355.332 | 244.257 | 258.882 | 168.657 | 108.828 | 63.74 | 32.484 | 106.583 | 92.679 |
| Overige gereserveerde algehele resultaten
| 192.51 | 199.366 | 48.553 | 56.159 | 72.61 | 4.768 | 17.552 | 15.496 | 7.431 | -0.086 | -0.176 | 0 |
| Overige totale aandeelhoudersvermogen
| 946.121 | 951.082 | 1,087.012 | 1,034.026 | 562.629 | 584.426 | 583.998 | 205.754 | 205.754 | 182.316 | 84.975 | 83.062 |
| Totaal eigen vermogen van aandeelhouders
| 1,867.17 | 1,903.119 | 1,779.408 | 1,615.284 | 1,026.104 | 970.036 | 850.208 | 390.078 | 336.925 | 272.8 | 249.558 | 233.74 |
| Totaal eigen vermogen
| 1,882.083 | 1,921.407 | 1,794.505 | 1,629.088 | 1,037.785 | 977.944 | 853.668 | 393.4 | 340.14 | 276.299 | 253.457 | 237.507 |
| Totaal passiva en aandeelhoudersvermogen
| 2,936.454 | 2,888.597 | 2,854.914 | 2,008.984 | 1,369.042 | 1,180.25 | 985.249 | 558.764 | 476.333 | 381.116 | 369.57 | 380.31 |