Beijing Beetech Inc.
SZSE:300667.SZ
16.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.31 | 6.086 | -3.54 | 20.99 | 0.977 | -0.023 | 14.344 | -15.969 | 0.282 | 9.265 | 10.392 | 43.066 | 22.424 | 2.776 | 7.344 | 33.693 | 11.408 | 11.441 | -5.937 | 21.66 | 2.465 | 4.498 | 4.704 | 35.945 | 3.103 | 5.067 | 3.219 | 33.433 | 3.002 | 3.622 | 2.812 | 30.293 | -1.862 | 5.135 | -1.306 | 2.593 | 2.593 |
Afschrijvingen & Amortisatie
| 0 | 10.776 | 10.776 | 43.614 | -20.91 | 10.606 | 10.606 | 9.944 | 9.944 | 11.379 | 11.379 | 10.484 | 10.484 | 9.388 | 9.388 | 30.373 | -15.23 | 15.23 | 0 | 9.595 | -3.646 | 3.646 | 0 | 6.855 | -3.379 | 3.379 | 0 | 5.488 | -2.46 | 2.46 | 0 | 4.055 | -1.971 | 1.971 | 0 | 0.814 | 0.814 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 204.91 | -183.999 | 0 | -172.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 3.84 | 0 | 15.313 | -11.676 | 11.676 | 0 | 12 | 0 | 0 | 0 | 2.866 | -2.743 | 2.743 | 0 | 12.166 | -8.703 | 8.703 | 0 | 10.708 | 0 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 80.852 | 0 | 60.356 | -172.323 | 172.323 | 0 | 160.534 | -162.723 | 162.723 | 0 | -4.961 | -6.251 | 6.251 | 0 | -57.827 | -0.989 | 0.989 | 0 | -11.46 | 60.339 | -60.339 | 0 | -92.935 | 47.666 | -47.666 | 0 | -56.57 | 330.837 | -15.439 | -26.198 | -31.016 | 11.496 | 2.676 | -20.054 | -9.854 | -9.854 |
Vorderingen
| 0 | 99.592 | 0 | 9.068 | -150.067 | 150.067 | 0 | 168.238 | -163.275 | 163.275 | 0 | 59.339 | -69.209 | 69.209 | 0 | -31.267 | -9.944 | 9.944 | 0 | -37.333 | 12.677 | -12.677 | 0 | -89.603 | 22.529 | -22.529 | 0 | -56.45 | 314.867 | -314.867 | 0 | -13.72 | 0.61 | -0.61 | 0 | -9.04 | -9.04 |
Voorraden
| 0 | -24.739 | 0 | 34.575 | -8.851 | 8.851 | 0 | -21.007 | 0.552 | -0.552 | 0 | -64.733 | 65.951 | -65.951 | 0 | -39.832 | 18.462 | -18.462 | 0 | 13.758 | 49.237 | -49.237 | 0 | -3.332 | 25.137 | -25.137 | 0 | -0.12 | 15.97 | 1.007 | -16.978 | -17.296 | 10.886 | -5.952 | -4.934 | -0.814 | -0.814 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 5.999 | 0 | 16.713 | -13.406 | 13.406 | 0 | 13.304 | 0 | 0 | 0 | 0.432 | -2.994 | 2.994 | 0 | 13.272 | -9.507 | 9.507 | 0 | 12.114 | -1.575 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.446 | -9.22 | 0 | 0 | 8.627 | -15.12 | 0 | 0 |
Overige Niet-Contante Posten
| -18.639 | 33.89 | -19.538 | -36.546 | 9.339 | -10.079 | -27.916 | 109.148 | 168.26 | -178.17 | -21.201 | 78.654 | -9.244 | 36.011 | -39.507 | 46.959 | 40.504 | -14.888 | -34.798 | 27.067 | -51.35 | 48.999 | -10.277 | 111.731 | -58.777 | 26.452 | -31.466 | 65.175 | -336.979 | 3.01 | 0.135 | 43.781 | -19.46 | 2.639 | 0.452 | 2.74 | 2.74 |
Kasstroom uit Operationele Activiteiten
| -24.948 | 29.199 | -23.079 | 88.413 | 10.316 | 0.504 | -2.966 | 103.123 | 15.764 | 5.197 | -22.188 | 111.236 | 2.697 | 29.399 | -41.551 | 65.365 | 26.99 | 21.476 | -40.735 | 57.57 | 7.808 | -1.621 | -5.572 | 61.597 | -11.388 | -12.768 | -28.246 | 47.526 | -5.6 | -8.807 | -23.25 | 47.114 | -11.797 | 10.45 | -20.908 | -3.708 | -3.708 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.071 | -4.299 | -3.245 | -3.331 | -5.822 | -5.119 | -1.635 | -7.219 | -0.377 | -0.426 | -1.185 | -29.318 | -5.001 | -1.062 | -5.642 | -12.723 | -14.37 | -1.615 | -3.852 | -10.048 | -11.606 | -26.671 | -9.995 | -32.004 | -9.666 | -8.026 | -2.246 | -13.714 | -0.928 | -1.479 | -6.928 | 0.672 | 0.48 | -8.066 | -2.129 | -2.068 | -2.068 |
Netto Overnames
| 0 | 0.251 | 6.869 | 0.101 | 1.257 | 0.233 | 3.419 | 0.049 | 0.002 | 0.443 | 0.048 | 0 | 0 | 1.086 | 5.642 | 13.064 | 14.37 | 1.616 | 3.852 | 10.049 | 11.606 | 26.671 | 9.995 | 32.004 | 9.613 | 8.079 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5 | 0 | -25.8 | -12.3 | 0 | 0 | -4 | 0 | -0.75 | 0 | -11 | -20.6 | 0 | -0.75 | -50 | -159.679 | -100.109 | -156.212 | -20 | -40 | -135 | -22 | -40 | -70 | -100 | -5 | -131.5 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -3.419 | 0 | -0.002 | 0 | 0 | 20.881 | 0 | 50.936 | 50.56 | 100.396 | 60.516 | 20.185 | 20.191 | 77.61 | 100.326 | 0.51 | 94.063 | 121.498 | 105.112 | 15.077 | 163.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.056 | 0.251 | -18.931 | -12.199 | -1 | -0.2 | 3.419 | 0 | 0.002 | -0 | 0.048 | -0 | -5.001 | 0.024 | 0 | 0.304 | 0 | 0.001 | 0 | 110.667 | 0 | -26.671 | -0 | -32.004 | -0.053 | 0.053 | -0 | 0.032 | -100 | -1.479 | -6.928 | 0.672 | 0.48 | -8.066 | -2.129 | 0.082 | 0.082 |
Kasstroom uit Investeringsactiviteiten
| -8.128 | -4.048 | -22.176 | -15.531 | -5.565 | -5.087 | -2.217 | -7.169 | -1.125 | 0.017 | -12.137 | -29.037 | -5.001 | 49.149 | -5.082 | -71.702 | -53.962 | -137.641 | -3.661 | 138.229 | -46.28 | -48.161 | 44.068 | 19.494 | -4.607 | 2.103 | 29.655 | -63.682 | -100.928 | -1.479 | -6.928 | 0.672 | 0.48 | -8.066 | -2.129 | -1.986 | -1.986 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -5 | 0 | 0 | -44.842 | 0 | -5 | 0 | 0 | 5 | -5 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.629 | -14.685 | 0 | -0.6 | -3.167 | 9.495 | 2.945 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -20.128 | -0.27 | -20.084 | -1.434 | -22.324 | -0.52 | -0.436 | -0.446 | -41.934 | -0.276 | -0.361 | -0.547 | -20.458 | -0.186 | -0.361 | -12.925 | -0.48 | -4.639 | -26.124 | -0.376 | -6.432 | -0.342 | -0.371 | -0.338 | -6.83 | -0.28 | -0.223 | -0.322 | -0.347 | -0.323 | -0.336 | -0.275 | -0.298 | -0.2 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.242 | 2.08 | -1.847 | -8.155 | -0.76 | 12.017 | 2.847 | -3.093 | -1.688 | -1.189 | -1.602 | -2.872 | -1.491 | -2.531 | -1.24 | -1.431 | -1.128 | 215.667 | -0 | -4.024 | 2.401 | 30.137 | -0.342 | -1.808 | 0 | 3.5 | 0 | -8.337 | 0 | 170.003 | -0 | -0 | 0.497 | 0 | 5 | 0.202 | 0.202 |
Kasstroom uit Financieringsactiviteiten
| -2.242 | -18.049 | -7.116 | -8.299 | -0.907 | -55.149 | 2.327 | -8.529 | -2.134 | -43.123 | 3.122 | -8.232 | -2.039 | -22.988 | -1.425 | -1.793 | -4.053 | 215.187 | 5.361 | -30.148 | 1.649 | 23.363 | -0.342 | -2.179 | -0.338 | -3.33 | -0.28 | 27.069 | -15.008 | 170.003 | -0.923 | -3.503 | 9.22 | 2.648 | 4.8 | 0.202 | 0.202 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.69 | -0.021 | -0.1 | -0.76 | -0.62 | 2.907 | -0.834 | -0.853 | 2.43 | 2.181 | -0.316 | -1.076 | 0.031 | -0.435 | 0.267 | -1.283 | -1.394 | 0.206 | 0.366 | 0.313 | -0.001 | 0.003 | -0.003 | -0.005 | 0.053 | -0.13 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -37.008 | 6.042 | -52.471 | 63.823 | 3.223 | -56.825 | -3.69 | 86.571 | 14.935 | -35.728 | -31.518 | 72.524 | -4.312 | 54.188 | -48.351 | -10.172 | -32.42 | 99.091 | -38.67 | 165.964 | -36.824 | -26.416 | 38.15 | 74.635 | -16.279 | -9.851 | 1.129 | 10.76 | -121.535 | 159.845 | -31.101 | 43.554 | -1.368 | 5.031 | -18.237 | -5.491 | -5.491 |
Kaspositie aan het Einde van de Periode
| 310.918 | 347.926 | 340.843 | 393.314 | 329.491 | 326.268 | 383.093 | 386.783 | 300.212 | 285.277 | 321.005 | 352.523 | 279.999 | 284.312 | 230.124 | 278.475 | 288.647 | 321.067 | 221.977 | 259.749 | 93.786 | 130.61 | 157.026 | 118.876 | 44.241 | 60.52 | 70.371 | 69.242 | 58.482 | 180.017 | 20.173 | 51.274 | 7.72 | 9.088 | 4.057 | -5.491 | -5.491 |