Zhuzhou Feilu High-Tech Materials Co., Ltd.
SZSE:300665.SZ
8.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -18.525 | -34.16 | -13.557 | 35.97 | -19.369 | 0.417 | 3.652 | -73.341 | -15.192 | -3.415 | -10.42 | 2.58 | 6.528 | 10.766 | -7.259 | 8.599 | 13.825 | 14.885 | -13.154 | 9.943 | 6.75 | 6.009 | -1.504 | 6.993 | 7.442 | 12.974 | -2.135 | 15.272 | 6.105 | 8.587 | 1.242 | 23.872 | 4.57 | 8.032 | 0.224 |
Afschrijvingen & Amortisatie
| 0 | 11.513 | 11.513 | 11.709 | 11.709 | 11.564 | 11.564 | 47.874 | 16.668 | 7.269 | 7.269 | 5.542 | 5.542 | 5.478 | 5.478 | 18.765 | -8.783 | 8.783 | 0 | 15.151 | -7.229 | 7.229 | 0 | 7.967 | -3.378 | 3.378 | 0 | 6.268 | -3.106 | 1.538 | 1.568 | 6.577 | -3.388 | 1.654 | 1.734 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -12 | -11.48 | 11.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4.821 | 0 | 4.015 | -1.156 | 1.156 | 0 | 0.963 | 0 | 0 | 0 | -0.778 | -1.399 | 1.399 | 0 | 3.477 | -2.238 | 2.238 | 0 | 2.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 5.822 | 0 | 7.985 | 12.636 | -12.636 | 0 | -232.955 | 90.934 | -90.934 | 0 | -108.017 | 50.213 | -50.213 | 0 | -127.219 | 73.496 | -73.496 | 0 | -35.255 | 101.835 | -101.835 | 0 | -134.107 | 48.462 | -48.462 | 0 | -50.55 | 35.336 | -20.948 | -42.402 | -64.82 | 47.14 | -20.033 | -10.62 |
Vorderingen
| 0 | 101.462 | 0 | -1.004 | -17.571 | 17.571 | 0 | -196.689 | 32.651 | -32.651 | 0 | -71.042 | 7.742 | -7.742 | 0 | -136.119 | 36.14 | -36.14 | 0 | -39.036 | 68.384 | -68.384 | 0 | -94.276 | 27.39 | -27.39 | 0 | -35.572 | 21.168 | -21.168 | 0 | -62.14 | 32.36 | 0 | 0 |
Voorraden
| 0 | -100.461 | 0 | 4.973 | 31.363 | -31.363 | 0 | -37.229 | 69.128 | -69.128 | 0 | -36.196 | 44.095 | -44.095 | 0 | 5.423 | 32.985 | -32.985 | 0 | 1.543 | 33.451 | -33.451 | 0 | -39.831 | 21.073 | -21.073 | 0 | -14.978 | 14.169 | -0.474 | -13.695 | -2.68 | 14.78 | 1.726 | -16.506 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 4.821 | 0 | 4.015 | -1.156 | 1.156 | 0 | 0.963 | -10.845 | 10.845 | 0 | -0.778 | -1.623 | 1.623 | 0 | 3.477 | 4.372 | -4.372 | 0 | 2.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.474 | -28.707 | 0 | 0 | -21.759 | 5.887 |
Overige Niet-Contante Posten
| 42.506 | 35.57 | -30.278 | 25.783 | -22.727 | 8.112 | -40.135 | 215.338 | -105.686 | 59.508 | -88.559 | 120.848 | -14.056 | 22.726 | -60.763 | 184.198 | -83.068 | 60.857 | -50.837 | 126.362 | -81.374 | 82.149 | -28.626 | 168.398 | -85.822 | 20.089 | -34.504 | 79.446 | -61.197 | 2.908 | 0.666 | 78.675 | -50.305 | 1.8 | 1.059 |
Kasstroom uit Operationele Activiteiten
| 23.981 | -10.103 | -43.835 | 73.462 | -30.386 | 20.094 | -24.919 | -42.122 | -13.276 | -27.572 | -106.247 | 117.885 | -13.071 | 28.015 | -73.5 | 87.819 | -6.768 | 13.268 | -63.991 | 118.439 | 19.982 | -6.448 | -30.13 | 49.251 | -33.295 | -12.021 | -36.639 | 50.436 | -22.862 | -7.914 | -38.926 | 44.303 | -1.983 | -8.547 | -7.602 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.096 | -9.495 | -36.181 | -17.336 | -10.08 | -7.995 | -33.924 | -18.077 | -23.499 | -32.14 | -28.778 | -52.343 | -39.988 | -48.563 | -57.835 | -82.199 | -54.651 | -24.204 | -8.14 | -15.455 | -45.669 | -19.632 | -17.2 | -7.861 | -29.09 | -19.623 | -10.733 | -30.284 | -6.329 | -0.18 | -3.372 | -0.764 | -0.947 | -0.901 | -3.223 |
Netto Overnames
| 0 | 3.34 | 11.306 | 4.735 | -0.525 | -0.668 | 0.001 | -1.036 | -5.707 | 5.468 | 0.297 | 8.391 | 1.95 | 0.569 | 1.471 | 0 | 0.96 | -0.96 | 0 | 42.597 | 0 | -9.186 | -33.411 | -0.799 | 0 | -27.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0.007 | -0.107 | 2.11 | -4.651 | -3.804 | -0.17 | 0 | -19.036 | -5.044 | -3.25 | 2.775 | -5.625 | -1 | -0.741 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 1 | 0 | -9 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.49 | 0 | 0 | 1.765 | 2.003 | -1.065 | 1.065 | 0 | 0.069 | 1.01 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | 4.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6 | 3.347 | 11.2 | 0 | 0.003 | -5.537 | 0.896 | 27.46 | 5.764 | -2.212 | -0.194 | 8.738 | 0.009 | 0.001 | 0.001 | 0.96 | -54.651 | -3.12 | 2.208 | 41.879 | -9.05 | 0 | -0 | 0.02 | -29.09 | 35.548 | -10.733 | -1.781 | -6.329 | -0.18 | -3.372 | -0.764 | -0.947 | -0.001 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -1.606 | -6.148 | -24.981 | -8.725 | -13.25 | -13.532 | -33.028 | 8.346 | -42.409 | -32.919 | -32.221 | -40.83 | -45.604 | -49.562 | -58.575 | -81.239 | -54.651 | -27.324 | -5.972 | 26.424 | -54.719 | -28.817 | -50.611 | -11.84 | -24.712 | 6.925 | -65.733 | -32.065 | -6.329 | -0.18 | -3.372 | -0.764 | -0.947 | -0.901 | -3.223 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -18.467 | 26.731 | 19.467 | -0.994 | 19.5 | 51.04 | 18.9 | -37.177 | 10 | 35.138 | 80.5 | 32.965 | 0 | 84.884 | 39.462 | 48 | -100 | 90 | -7.1 | 27 | 21.298 | 22.6 | 0 | 38 | 14 | 64 | 33 | 0 | -39 | 8 | 7 | -5 | 5 | 0 | -16 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 2.034 | -2.034 | 0 | 29.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.53 | 0 | -2.034 | 2.034 | 0 | 3.387 | -3.387 | 0 | -10.003 | 10.002 | -10.002 | 0 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.402 | -8.739 | -6.04 | -6.299 | -6.093 | -7.283 | -7.37 | -8.155 | -0.063 | -6.549 | -5.45 | -5.28 | -5.042 | -12.437 | -3.296 | -8.503 | -3.627 | -0.066 | -3.593 | -6.017 | -10.485 | -2.79 | -2.366 | -2.066 | -5.291 | -1.414 | -0.75 | -1.757 | -0.929 | -6.143 | -1.623 | -3.133 | -1.209 | -1.093 | -6.287 |
Overige Financieringsactiviteiten
| -0.05 | -0 | 3.966 | -11.829 | -7.075 | 1.752 | -0 | 127.547 | 24.06 | -4.137 | 0.297 | -4.47 | -0.751 | 9.791 | -8.517 | 18.775 | -3.038 | 163.706 | -6.638 | -34.694 | 5.671 | 8.702 | 20 | -0.588 | 4.952 | 0.638 | -0.638 | -5.551 | -7.171 | 177.445 | -0.294 | 2.246 | 1.455 | 4.44 | -1.96 |
Kasstroom uit Financieringsactiviteiten
| -33.919 | 17.992 | 17.394 | -19.122 | 6.332 | 45.509 | 9.496 | 82.215 | 27.367 | 28.716 | 75.347 | 13.015 | -3.087 | 72.235 | 27.649 | 58.272 | -106.665 | 253.772 | -17.331 | -33.721 | 16.484 | 14.46 | 14.705 | 35.346 | 13.661 | 62.774 | 31.611 | -7.308 | -47.1 | 179.303 | 5.083 | -7.728 | 5.246 | 3.347 | -24.247 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -4.814 | -0.003 | 1.065 | -1.065 | -0.765 | -0.061 | -1.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -11.544 | 9.437 | -61.237 | 40.801 | -37.308 | 53.135 | -49.516 | 47.674 | -28.379 | -33.663 | -63.122 | 88.795 | -62.527 | 51.452 | -104.427 | 64.852 | -168.084 | 239.716 | -87.294 | 111.142 | -18.253 | -20.806 | -66.036 | 72.757 | -44.346 | 57.677 | -70.76 | 11.064 | -76.291 | 171.208 | -37.215 | 35.811 | 2.317 | -6.101 | -35.071 |
Kaspositie aan het Einde van de Periode
| 35.057 | 76.756 | 67.319 | 128.557 | 50.668 | 87.976 | 34.84 | 84.356 | 36.682 | 65.061 | 98.724 | 158.846 | 70.05 | 132.578 | 81.125 | 184.387 | 119.534 | 287.618 | 47.902 | 135.196 | 24.054 | 42.307 | 63.113 | 129.15 | 56.392 | 100.738 | 43.061 | 113.821 | 102.757 | 179.048 | 7.84 | 45.055 | 9.244 | 6.926 | 13.028 |