Penyao Environmental Protection Co., Ltd.
SZSE:300664.SZ
5.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 390.42 | 396.176 | 518.703 | 659.284 | 534.103 | 529.949 | 353.378 | 325.191 | 614.184 | 513.098 | 429.329 | 530.149 | 559.37 | 603.742 | 399.853 | 796.585 | 544.287 | 453.936 | 330.116 | 883.574 | 374.453 | 366.307 | 309.01 | 246.449 | 123.517 | 226.594 | 175.183 | 205.819 | 286.493 | 183.711 | 131.655 | 135.163 | 183.281 | 169.709 | 327.329 | 141.35 | 279.075 | 135.874 | 200.138 | 120.961 | 470.386 |
Kosten van de omzet
| 260.478 | 249.988 | 403.053 | 383.129 | 384.75 | 357.009 | 220.548 | 192.695 | 420.434 | 334.897 | 299.327 | 377.373 | 363.818 | 410.334 | 239.746 | 478.295 | 344.98 | 273.494 | 193.589 | 628.187 | 231.103 | 234.851 | 192.869 | 151.285 | 35.562 | 110.792 | 86.772 | 130.265 | 165.188 | 50.529 | 38.09 | 310.55 | 127.343 | 70.781 | 125.799 | 49.583 | 148.842 | 38.254 | 86.669 | 54.974 | 320.5 |
Brutowinst
| 129.942 | 146.188 | 115.65 | 276.155 | 149.353 | 172.941 | 132.829 | 132.496 | 193.749 | 178.201 | 130.002 | 152.776 | 195.552 | 193.409 | 160.107 | 318.291 | 199.307 | 180.441 | 136.527 | 255.387 | 143.349 | 131.455 | 116.141 | 95.164 | 87.955 | 115.802 | 88.411 | 75.554 | 121.304 | 133.182 | 93.565 | -175.387 | 55.938 | 98.927 | 201.53 | 91.767 | 130.233 | 97.62 | 113.47 | 65.987 | 149.886 |
Brutowinstmarge
| 0.333 | 0.369 | 0.223 | 0.419 | 0.28 | 0.326 | 0.376 | 0.407 | 0.315 | 0.347 | 0.303 | 0.288 | 0.35 | 0.32 | 0.4 | 0.4 | 0.366 | 0.398 | 0.414 | 0.289 | 0.383 | 0.359 | 0.376 | 0.386 | 0.712 | 0.511 | 0.505 | 0.367 | 0.423 | 0.725 | 0.711 | -1.298 | 0.305 | 0.583 | 0.616 | 0.649 | 0.467 | 0.718 | 0.567 | 0.546 | 0.319 |
Onderzoek- en ontwikkelingskosten
| 6.921 | 7.023 | 6.28 | 8.205 | 6.847 | 6.235 | 5.677 | 10.787 | 6.407 | 4.349 | 4.184 | 8.418 | 9.111 | 7.123 | 6.612 | 18.482 | 8.603 | 6.325 | 4.279 | 9.585 | 8.483 | 2.967 | 3.02 | 1.775 | 6.503 | 5.999 | 1.217 | 13.139 | 2.235 | 2.746 | 0 | 11.823 | 0 | 0 | 0 | 0 | 11.822 | 0 | 0 | 0 | 12.88 |
Algemene en administratieve kosten
| 77.407 | -2.258 | 35.156 | -12.5 | 68.207 | -8.801 | 35.027 | 42.041 | 64.978 | -10.817 | 27.368 | -46.229 | 65.271 | -6.197 | 29.097 | -15.853 | 25.153 | -9.242 | 23.521 | -49.353 | 29.106 | -8.633 | 27.831 | -12.67 | 15.51 | -6.642 | 16.22 | -24.414 | 13.29 | -4.556 | 13.852 | 58.916 | -28.295 | 13.546 | 14.652 | 12.904 | -24.87 | 12.1 | 13.132 | 14.769 | 16.686 |
Verkoop- en marketingkosten
| 9.294 | 5.448 | 7.079 | 9.084 | 4.474 | 6.104 | 5 | 5.83 | 5.455 | 4.084 | 6.45 | -0.38 | 3.589 | 8.394 | 5.826 | 23.038 | 4.879 | 5.445 | 4.347 | 11.74 | 6.688 | 6.135 | 5.874 | 8.906 | 5.164 | 4.372 | 3.671 | 8.646 | 3.883 | 3.967 | 3.129 | 18.521 | 5.572 | 3.661 | 3.328 | 2.987 | 4.687 | 2.723 | 3.071 | 2.765 | 5.767 |
Verkoop-, algemene en administratieve kosten
| 86.701 | 45.402 | 9.667 | -3.416 | 72.68 | -2.697 | 40.027 | 109.356 | 70.432 | -6.733 | 33.817 | -46.609 | 68.86 | 2.197 | 34.923 | 7.185 | 30.032 | -3.797 | 27.868 | -37.613 | 35.794 | -2.498 | 33.705 | -3.764 | 20.674 | -2.271 | 19.89 | -15.768 | 17.173 | -0.589 | 16.981 | 78.913 | -22.723 | 17.207 | 17.98 | 15.891 | -20.182 | 14.823 | 16.202 | 17.534 | 22.452 |
Overige kosten
| -24.622 | 0.365 | 0.376 | -20.694 | 0.079 | -0.467 | 4.262 | 104.652 | -0.045 | -0.31 | 1.401 | 0.998 | 2.579 | -0.04 | 1.132 | -10.605 | 11.055 | 0.37 | 0.691 | -2.541 | 6.936 | 5.316 | -0.367 | 4.722 | 0.756 | -1.414 | 0.24 | 1.15 | 10.769 | 0.045 | 0.629 | -91.069 | 126.194 | 3.534 | 0.208 | 0.164 | 4.056 | -1.496 | -18.048 | 22.606 | -13.791 |
Bedrijfskosten
| 69 | 52.06 | 15.57 | 97.849 | 43.856 | 44.8 | 48.717 | 224.795 | 42.804 | 34.971 | 39.728 | 43.124 | 44.976 | 47.249 | 45.315 | 102.562 | 41.785 | 37.971 | 37.207 | 50.544 | 42.602 | 35.861 | 36.635 | 44.527 | 24.908 | 16.891 | 18.356 | 34.858 | 16.75 | 15.891 | 14.531 | -91.069 | 26.529 | 18.886 | 25.1 | 17.008 | 28.11 | 15.323 | 18.157 | 18.189 | 28.182 |
Bedrijfsresultaat
| 60.943 | 94.128 | 100.08 | -24.353 | 88.561 | 227.889 | 84.389 | -92.298 | 125.21 | 155.675 | 98.908 | 31.343 | 129.192 | 134.433 | 98.197 | 149.715 | 127.412 | 122.69 | 87.483 | 149.491 | 75.179 | 84.633 | 65.163 | 25.653 | 56.651 | 74.856 | 62.83 | 23.867 | 97.238 | 93.821 | 65.837 | 44.093 | 6.942 | 29.14 | 140.556 | 47.416 | 96.004 | 49.334 | 65.493 | 46.619 | 139.015 |
Bedrijfsresultaat ratio
| 0.156 | 0.238 | 0.193 | -0.037 | 0.166 | 0.43 | 0.239 | -0.284 | 0.204 | 0.303 | 0.23 | 0.059 | 0.231 | 0.223 | 0.246 | 0.188 | 0.234 | 0.27 | 0.265 | 0.169 | 0.201 | 0.231 | 0.211 | 0.104 | 0.459 | 0.33 | 0.359 | 0.116 | 0.339 | 0.511 | 0.5 | 0.326 | 0.038 | 0.172 | 0.429 | 0.335 | 0.344 | 0.363 | 0.327 | 0.385 | 0.296 |
Totaal overige inkomsten en kosten netto
| 0.142 | 0.135 | 29.898 | -20.694 | 0.079 | -0.467 | 4.262 | 0.888 | -0.045 | -0.31 | 1.401 | 0.998 | 2.577 | -0.038 | 1.132 | -10.605 | 11.055 | 0.349 | 0.691 | -1.212 | 6.936 | 5.316 | -0.367 | 4.722 | 0.756 | -1.414 | 0.24 | 1.15 | 10.769 | 0.008 | 0.629 | 5.623 | 4.636 | 3.545 | 0.197 | 0.164 | 3.905 | -1.418 | -18.125 | 22.606 | -0.833 |
Inkomen voor belasting
| 61.084 | 80.365 | 129.978 | -45.047 | 88.64 | 227.422 | 88.651 | -91.411 | 125.165 | 155.365 | 100.309 | 32.341 | 131.769 | 134.395 | 99.329 | 139.11 | 138.467 | 123.039 | 88.174 | 146.788 | 82.116 | 89.95 | 64.797 | 30.375 | 57.408 | 73.442 | 63.07 | 25.018 | 108.007 | 93.829 | 66.467 | 49.716 | 11.578 | 32.685 | 140.753 | 47.58 | 99.908 | 47.916 | 47.368 | 69.225 | 138.183 |
Inkomen voor belasting ratio
| 0.156 | 0.203 | 0.251 | -0.068 | 0.166 | 0.429 | 0.251 | -0.281 | 0.204 | 0.303 | 0.234 | 0.061 | 0.236 | 0.223 | 0.248 | 0.175 | 0.254 | 0.271 | 0.267 | 0.166 | 0.219 | 0.246 | 0.21 | 0.123 | 0.465 | 0.324 | 0.36 | 0.122 | 0.377 | 0.511 | 0.505 | 0.368 | 0.063 | 0.193 | 0.43 | 0.337 | 0.358 | 0.353 | 0.237 | 0.572 | 0.294 |
Belastingkosten
| 13.993 | 14.824 | 37.431 | 20.536 | 21.722 | 49.08 | 20.926 | 13.891 | 27.97 | 33.734 | 28.244 | 5.401 | 28.533 | 25.594 | 22.864 | 38.378 | 11.556 | 24.89 | 21.571 | 39.715 | 11.715 | 17.087 | 16.612 | 14.179 | 13.596 | 18.166 | 12.974 | 11.895 | 23.997 | 22.852 | 17.775 | 12.3 | -3.326 | 13.777 | 34.133 | 9.715 | 15.893 | 11.805 | 13.629 | 12.597 | 26.628 |
Nettowinst
| 48.304 | 63.894 | 97.28 | -53.828 | 68.308 | 176.72 | 66.671 | -55.964 | 96.37 | 120.451 | 71.86 | 27.388 | 103.189 | 107.309 | 73.606 | 111.116 | 121.687 | 89.793 | 63.142 | 99.556 | 69.655 | 70.249 | 50.437 | 19.596 | 44.222 | 55.619 | 48.805 | 14.689 | 84.583 | 71.474 | 48.577 | 37.416 | 11.579 | 19.168 | 106.786 | 37.945 | 84.269 | 35.418 | 33.805 | 56.566 | 155.58 |
Nettowinstmarge
| 0.124 | 0.161 | 0.188 | -0.082 | 0.128 | 0.333 | 0.189 | -0.172 | 0.157 | 0.235 | 0.167 | 0.052 | 0.184 | 0.178 | 0.184 | 0.139 | 0.224 | 0.198 | 0.191 | 0.113 | 0.186 | 0.192 | 0.163 | 0.08 | 0.358 | 0.245 | 0.279 | 0.071 | 0.295 | 0.389 | 0.369 | 0.277 | 0.063 | 0.113 | 0.326 | 0.268 | 0.302 | 0.261 | 0.169 | 0.468 | 0.331 |
WPA (Winst Per Aandeel)
| 0.069 | 0.089 | 0.13 | -0.071 | 0.087 | 0.23 | 0.087 | -0.08 | 0.14 | 0.17 | 0.1 | 0.039 | 0.15 | 0.15 | 0.1 | 0.16 | 0.17 | 0.13 | 0.089 | 0.13 | 0.098 | 0.1 | 0.07 | 0.027 | 0.061 | 0.077 | 0.072 | 0.025 | 0.14 | 0.12 | 0.081 | 0.062 | 0 | 0.032 | 0.18 | 0.063 | 0.16 | 0.027 | 0.056 | 0.094 | 0.35 |
Verwaterde WPA
| 0.069 | 0.089 | 0.13 | -0.071 | 0.087 | 0.23 | 0.087 | -0.08 | 0.14 | 0.17 | 0.1 | 0.039 | 0.15 | 0.15 | 0.1 | 0.16 | 0.17 | 0.13 | 0.089 | 0.13 | 0.098 | 0.1 | 0.07 | 0.027 | 0.061 | 0.077 | 0.072 | 0.025 | 0.14 | 0.12 | 0.081 | 0.062 | 0 | 0.032 | 0.18 | 0.063 | 0.16 | 0.027 | 0.056 | 0.094 | 0.35 |
EBITDA
| 102.422 | 120.366 | 169.787 | -9.87 | 121.442 | 256.994 | 107.045 | 15.086 | 136.305 | 149.485 | 103.569 | 52.603 | 140.454 | 153.209 | 112.795 | 158.705 | 154.806 | 145.822 | 105.147 | 206.883 | 103.072 | 102.906 | 84.603 | 64.563 | 82.668 | 110.246 | 60.01 | -245.213 | 121.983 | 120.647 | 79.033 | -139.526 | -80.641 | 104.866 | 176.431 | 74.759 | 171.492 | 86.969 | 99.871 | 47.797 | 160.038 |
EBITDA ratio
| 0.262 | 0.304 | 0.127 | 0.253 | 0.169 | 0.479 | 0.243 | 0.046 | 0.222 | 0.344 | 0.241 | 0.279 | 0.251 | 0.254 | 0.282 | 0.303 | 0.284 | 0.321 | 0.291 | 0.234 | 0.292 | 0.281 | 0.274 | 0.262 | 0.632 | 0.487 | 0.343 | -1.191 | 0.4 | 0.657 | 0.582 | -1.032 | 0.037 | 0.618 | 0.552 | 0.537 | 0.615 | 0.64 | 0.499 | 0.391 | 0.37 |