Penyao Environmental Protection Co., Ltd.
SZSE:300664.SZ
5.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 48.304 | 63.894 | 97.28 | -53.828 | 68.308 | 176.72 | 66.671 | -55.71 | 96.37 | 120.451 | 71.86 | 27.388 | 103.189 | 107.309 | 73.606 | 111.116 | 121.687 | 89.793 | 63.142 | 99.556 | 69.655 | 70.249 | 50.437 | 19.596 | 44.222 | 55.619 | 48.805 | 14.689 | 84.583 | 71.474 | 48.577 | 37.416 | 0 | 19.168 | 106.786 | 37.945 | 93.317 | 35.418 | 33.805 | 56.566 | 208.608 |
Afschrijvingen & Amortisatie
| 0 | 26.238 | 26.238 | 58.183 | -25.794 | 13.821 | 13.821 | 14.136 | 14.136 | 11.145 | 11.145 | 14.715 | 14.715 | 9.493 | 9.493 | 31.006 | -15.373 | 15.373 | 0 | 27.655 | -13.589 | 13.589 | 0 | 14.547 | -5.64 | 5.64 | 0 | 9.397 | -4.251 | 4.251 | 0 | 7.854 | 0 | 0 | 0 | 0 | 7.794 | 0 | 0 | 0 | 7.788 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 20.802 | 0 | -28.06 | -7.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 17.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.396 | 0 | 0 | 0 | 39.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -37.498 | 0 | -404.638 | 93.195 | -93.195 | 0 | -33.946 | -194.197 | 194.197 | 0 | -454.441 | 507.737 | -507.737 | 0 | -377.283 | 104.644 | -104.644 | 0 | -927.478 | 313.144 | -313.144 | 0 | -245.101 | 273.095 | -273.095 | 0 | -240.921 | 111.136 | -111.136 | 0 | 217.459 | 0 | 0 | 0 | 0 | -386.332 | 0 | 0 | 0 | -471.215 |
Vorderingen
| 0 | 44.485 | 0 | -319.943 | 40.515 | -40.515 | 0 | -82.549 | -136.292 | 136.292 | 0 | -323.714 | 488.983 | -488.983 | 0 | -903.419 | 122.667 | -122.667 | 0 | -464.145 | 285.754 | -285.754 | 0 | -261.314 | 306.396 | -306.396 | 0 | -215.656 | 86.801 | -86.801 | 0 | 228.045 | 0 | 0 | 0 | 0 | -380.212 | 0 | 0 | 0 | -468.963 |
Voorraden
| 0 | -81.983 | 0 | -101.962 | 52.502 | -52.502 | 0 | 48.603 | -57.904 | 57.904 | 0 | -119.331 | 18.754 | -18.754 | 0 | 486.656 | -18.023 | 18.023 | 0 | -459.889 | 25.66 | -25.66 | 0 | 17.995 | -33.301 | 33.301 | 0 | -25.264 | 24.336 | -24.336 | 0 | -10.586 | 0 | 0 | 0 | 0 | -6.12 | 0 | 0 | 0 | -2.253 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 17.268 | 0.178 | -0.178 | 0 | 0 | 0 | 0 | 0 | -11.396 | 0 | 0 | 0 | 39.481 | 0 | 0 | 0 | -3.444 | 1.729 | -1.729 | 0 | -1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -28.305 | 37.134 | -136.005 | 410.582 | -43.53 | -240.917 | -64.427 | 323.614 | 5.309 | -440.646 | -56.873 | 39.247 | -0.435 | -328.721 | -173.572 | 675.07 | -355.946 | 21.969 | -129.082 | 1,041.862 | -453.862 | 101.741 | -140.243 | 350.497 | -324.326 | 292.235 | -162.298 | 218.421 | -164.988 | 87.637 | -64.755 | -103.281 | 0 | 38.616 | -2.589 | 2.423 | 324.483 | -54.321 | -28.791 | -116.853 | 80.33 |
Kasstroom uit Operationele Activiteiten
| 19.999 | 74.791 | -38.724 | 10.299 | 92.179 | -29.574 | 16.065 | 253.979 | 108.059 | -114.853 | 3.842 | 51.92 | 88.039 | -230.905 | -109.459 | 479.39 | -144.988 | 22.49 | -65.94 | 241.595 | -84.652 | -127.565 | -89.805 | 139.539 | -12.649 | 80.4 | -113.493 | 1.586 | 26.481 | 52.225 | -16.178 | 159.447 | 0 | 57.784 | 104.197 | 40.368 | 39.263 | -18.903 | 5.014 | -60.287 | -174.489 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.766 | -28.879 | -65.314 | 3.419 | -99.946 | -67.029 | -55.968 | -220.142 | -38.616 | -1.213 | -24.158 | -25.356 | -51.031 | -14.117 | -51.602 | -85.429 | 12.521 | -12.752 | -18.868 | -24.621 | 12.395 | -42.72 | -36.102 | -125.38 | -85.782 | -11.185 | -10.163 | -11.665 | -10.994 | -2.205 | -6.453 | -21.186 | 139.681 | -141.277 | 35.4 | -35.881 | 66.497 | -68.382 | 45.445 | -47.239 | -75.977 |
Netto Overnames
| 45.684 | 30.098 | 1.138 | 15 | 118.6 | 179.15 | 3.76 | 0.491 | 26.851 | -52.946 | 4.096 | -54.405 | 51.039 | 14.085 | 51.667 | 85.746 | -12.519 | 12.83 | 18.868 | -19.363 | -3.941 | 49.104 | 36.606 | -19.754 | 1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.881 | 0 | 0 | 0 | 22.18 | 1.734 |
Aankoop van Beleggingen
| -10.001 | -8 | -2.1 | -34.01 | -100 | -110 | 0 | -21.1 | 0.308 | -0.1 | 0 | 0 | -38.532 | -0.1 | -26.75 | -324.681 | -12 | -0.5 | -19 | -673.667 | 16.667 | -10.921 | -16.278 | -1,344.542 | 334 | 0 | -434 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | -0.003 |
Verkoop/verval van Beleggingen
| 17.155 | 8 | 24 | 9.765 | 0 | 7.295 | 0 | 1 | 0.617 | 1.124 | 37.495 | 20.937 | 21.303 | 72.107 | 0.083 | 172.579 | 173.41 | 13.098 | 24.034 | 681.087 | 183.683 | 177.913 | 4.367 | 1,018.473 | 0 | 0 | 0 | 0 | 0 | -6.516 | 6.516 | 0 | 0 | 0 | 0 | 1.942 | -22.18 | 0 | 0 | 0 | 0.125 |
Overige Investeringsactiviteiten
| -1.485 | 30.098 | 23.038 | -1.473 | 0.005 | 0.107 | -3.76 | -85.131 | 53.167 | 0.1 | 0.296 | 53.945 | 0.008 | -0.032 | 0.066 | 0.317 | 0.002 | 0.078 | -18.868 | -21.191 | -0.445 | 10.325 | 0.504 | 894.512 | 1.419 | -11.185 | -10.163 | -11.665 | -6.294 | -24.5 | 0 | -16.924 | -2.635 | 2.676 | -2.542 | 0 | -115.88 | 138.06 | -101.636 | 81.396 | -60.832 |
Kasstroom uit Investeringsactiviteiten
| 26.586 | 1.219 | -42.276 | 1.946 | -81.341 | 9.523 | -55.968 | -324.882 | 42.327 | -53.034 | 13.633 | 49.525 | -68.253 | 57.857 | -78.203 | -237.214 | 173.933 | -0.076 | -13.834 | -38.392 | 212.301 | 134.598 | -47.509 | -595.164 | 249.637 | -11.185 | -444.163 | -11.665 | -11.194 | -33.221 | 0.063 | -16.924 | 137.046 | -138.601 | 32.858 | -33.34 | -71.562 | 69.678 | -56.191 | 56.337 | 164.655 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.237 | -13.648 | 129.763 | 0 | -160.04 | 21.313 | -25 | 80.033 | -4.296 | 221.983 | 95.4 | -112.768 | 242.55 | -47.768 | 148.65 | -121.555 | 54.65 | 32.185 | 131.4 | -85.336 | -22.161 | -166.943 | 32.738 | 81.612 | 70.684 | 129.289 | 91.75 | 194 | -51 | -44.911 | -16.609 | 0 | -109.842 | -117.759 | 222.909 | -40.6 | -0.262 | -6.548 | 62.228 | 71.5 | -4.972 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 130.874 | -130.874 | 0 | -190.312 | 0 | -180.99 | 0 | -20.473 | 0 | -0.368 | 0 | -2.542 | 0 | -2.542 | 0 | -199.903 | -69.238 | -200.389 | 0 | 0 | 0 | -0.995 | 0 | 0 | -1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -116.46 | -21.582 | -13.588 | -118.872 | -13.405 | -142.677 | -15.884 | -46.107 | -21.58 | -65.367 | -15.556 | -27.61 | -15.21 | -66.583 | -11.703 | -22.401 | -12.357 | -54.168 | -11.241 | -40.657 | -11.962 | -43.594 | -15.393 | -21.864 | -15.048 | -47.213 | -5.572 | -10.16 | -9.499 | -4.551 | -17.597 | -79.678 | -23.904 | -12.842 | -26.817 | -21.532 | -44.059 | -2.564 | -31.673 | -20.267 | -15.154 |
Overige Financieringsactiviteiten
| -10.99 | 49.37 | -45.37 | -64.188 | 9.806 | -181.151 | 67.5 | 274.993 | 5.282 | 0.192 | 3.508 | -49.532 | -40.222 | 5.973 | 0.04 | 201.331 | 69.638 | 129.435 | -129.435 | 26.712 | -20.97 | 14.527 | -5.158 | 40.648 | 26.161 | -3.131 | -0 | 9.413 | -1 | -2.387 | 2.707 | 2.06 | 36.294 | -43.459 | -3.833 | 1.022 | 73.051 | -72.176 | 37.461 | -36.819 | 6.244 |
Kasstroom uit Financieringsactiviteiten
| -132.687 | -116.732 | 70.805 | -75.75 | -163.639 | -293.467 | 26.616 | 331.502 | -20.594 | 156.44 | 83.352 | -211.242 | 187.118 | -108.377 | 136.987 | -142.528 | 42.693 | -21.883 | -9.276 | -99.28 | -55.092 | -196.009 | 12.187 | 100.396 | 80.477 | 78.945 | 753.614 | 193.253 | -61.499 | -51.848 | -31.499 | 2.06 | -97.452 | -174.059 | 192.259 | -61.111 | 26.775 | -81.288 | 68.016 | 14.414 | -22.285 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.625 | 0 | 0 | 0 | -0.003 | 0 | 0.024 | -0.116 | -0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| -94.77 | -36.06 | -84.219 | -63.505 | -152.802 | -313.52 | -13.286 | 260.622 | 129.675 | -12.271 | 86.149 | -116.828 | 206.699 | -281.508 | -50.758 | 99.649 | 71.639 | 0.532 | -89.05 | 103.923 | 72.56 | -188.976 | -125.127 | -355.228 | 317.464 | 148.161 | 195.958 | 183.174 | -46.212 | -32.845 | -47.613 | 144.583 | 202.086 | -254.877 | 329.314 | -54.082 | -5.524 | -30.512 | 16.84 | 10.463 | -32.119 |
Kaspositie aan het Einde van de Periode
| 194.464 | 328.525 | 364.585 | 330.86 | 394.366 | 547.167 | 860.687 | 873.974 | 613.351 | 483.677 | 495.948 | 409.799 | 526.627 | 319.929 | 601.437 | 652.195 | 552.546 | 480.907 | 480.375 | 569.425 | 465.502 | 392.942 | 581.919 | 707.046 | 1,062.274 | 744.81 | 596.649 | 400.69 | 217.517 | 263.729 | 296.574 | -14.864 | 299.436 | 97.35 | 352.227 | 22.913 | 76.996 | 82.52 | 113.032 | 96.193 | 85.729 |