Beijing Career International Co., Ltd.
SZSE:300662.SZ
29.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,958.748 | 2,886.303 | 2,625.79 | 2,609.183 | 2,416.141 | 2,361.453 | 2,392.847 | 2,273.788 | 2,411.242 | 2,215.214 | 2,191.819 | 1,830.546 | 2,023.239 | 1,704.361 | 1,452.305 | 1,194.314 | 976.037 | 838.335 | 923.314 | 970.44 | 940.902 | 871.227 | 803.391 | 744.868 | 726.393 | 410.84 | 314.681 | 310.212 | 295.04 | 300.072 | 229.747 | 233.003 | 226.214 | 225.803 | 183.117 | 163.329 | 163.329 |
Kosten van de omzet
| 2,770.48 | 2,706.96 | 2,473.149 | 2,450.142 | 2,221.872 | 2,170.206 | 2,221.297 | 2,075.621 | 2,165.574 | 1,994.318 | 1,976.704 | 1,598.586 | 1,781.555 | 1,507.162 | 1,315.403 | 1,045.467 | 827.041 | 702.382 | 823.53 | 832.505 | 795.664 | 743.025 | 701.736 | 636.184 | 593.684 | 310.444 | 258.439 | 243.127 | 223.677 | 232.102 | 181.228 | 183.137 | 171.517 | 164.092 | 144.351 | 70.475 | 70.475 |
Brutowinst
| 188.268 | 179.343 | 152.641 | 159.041 | 194.269 | 191.247 | 171.55 | 198.167 | 245.668 | 220.896 | 215.114 | 231.96 | 241.684 | 197.199 | 136.902 | 148.848 | 148.996 | 135.953 | 99.785 | 137.936 | 145.238 | 128.202 | 101.655 | 108.684 | 132.71 | 100.397 | 56.241 | 67.085 | 71.363 | 67.97 | 48.519 | 49.866 | 54.696 | 61.711 | 38.766 | 92.854 | 92.854 |
Brutowinstmarge
| 0.064 | 0.062 | 0.058 | 0.061 | 0.08 | 0.081 | 0.072 | 0.087 | 0.102 | 0.1 | 0.098 | 0.127 | 0.119 | 0.116 | 0.094 | 0.125 | 0.153 | 0.162 | 0.108 | 0.142 | 0.154 | 0.147 | 0.127 | 0.146 | 0.183 | 0.244 | 0.179 | 0.216 | 0.242 | 0.227 | 0.211 | 0.214 | 0.242 | 0.273 | 0.212 | 0.569 | 0.569 |
Onderzoek- en ontwikkelingskosten
| 13.482 | 4.415 | 18.37 | 2.282 | 13.729 | 9.129 | 15.913 | 11.067 | 12.105 | 5.499 | 14.641 | 14.118 | 7.498 | 11.431 | 5.709 | 3.771 | 3.849 | 3.472 | 3.443 | 3.249 | 2.166 | 1.632 | 0.541 | -3.319 | 4.269 | 1.73 | 2.301 | 9.816 | 1.742 | 3.265 | 0 | 2.925 | 0 | 1.375 | 0 | 0.068 | 0.068 |
Algemene en administratieve kosten
| 0 | -13.326 | 64.499 | -91.582 | 140.643 | -15.985 | 57.061 | -86.257 | 127.802 | -17.679 | 49.992 | -58.2 | 102.409 | -1.476 | 40.254 | -38.809 | 43.232 | 0.616 | 39.42 | -46.663 | 35.853 | -7.507 | 34.068 | -41.736 | 35.143 | -2.12 | 24.621 | -35.454 | 21.919 | -4.412 | 19.937 | -32.333 | 18.617 | 19.54 | 17.176 | 13.817 | 13.817 |
Verkoop- en marketingkosten
| 0 | 45.585 | 38.703 | 46.957 | 43.052 | 48.87 | 43.633 | 53.41 | 39.877 | 50.878 | 48.82 | 61.802 | 40.365 | 39.9 | 27.128 | 32.484 | 23.289 | 19.39 | 24.323 | 35.052 | 26.148 | 27.38 | 24.972 | 28.869 | 29.429 | 22.847 | 11.804 | 13.574 | 12.593 | 13.258 | 9.475 | 10.606 | 8.706 | 10.557 | 9.075 | 61.674 | 61.674 |
Verkoop-, algemene en administratieve kosten
| 113.764 | 116.594 | 103.08 | -44.625 | 183.694 | 32.885 | 100.695 | -32.847 | 167.679 | 33.199 | 98.812 | 3.602 | 142.774 | 38.424 | 67.381 | -6.324 | 66.521 | 20.006 | 63.743 | -11.611 | 62.001 | 19.874 | 59.04 | -12.866 | 64.573 | 20.727 | 36.425 | -21.88 | 34.512 | 8.847 | 29.411 | -21.727 | 27.323 | 30.098 | 26.25 | 75.691 | 75.691 |
Overige kosten
| 0 | 0.96 | 19.72 | -8,780.835 | -0.03 | 20.709 | 1.145 | 40.194 | 3.594 | 13.014 | 0.345 | 21.078 | 3.41 | 11.443 | 0.919 | 11.646 | 3.233 | 1.624 | 10.261 | 5.25 | 0.893 | 7.395 | 2.764 | 1.434 | 5.697 | 0.519 | 5.05 | -0.641 | 1.669 | 1.854 | 0.737 | 4.686 | 3.006 | 2.081 | 5.994 | 0 | 0 |
Bedrijfskosten
| 127.246 | 121.009 | 121.45 | 8,780.835 | 122.639 | 120.278 | 117.495 | 119.755 | 109.863 | 112.425 | 113.796 | 155.19 | 110.659 | 104.091 | 74.554 | 88.681 | 70.168 | 63.852 | 65.449 | 89.977 | 66.08 | 72.208 | 62.04 | 71.09 | 66.496 | 54.505 | 38.097 | 41.947 | 36.612 | 38.546 | 31.088 | 35.812 | 28.977 | 33.358 | 34.202 | 81.212 | 81.212 |
Bedrijfsresultaat
| 61.022 | 58.334 | 31.191 | -6,171.653 | 77.803 | 67.479 | 59.111 | 79.273 | 136.095 | 105.976 | 98.255 | 78.493 | 125.376 | 87.73 | 59.328 | 62.593 | 79.936 | 69.214 | 32.59 | 45.784 | 77.834 | 54.403 | 39.224 | 33.182 | 64.883 | 46.704 | 19.67 | 27.088 | 35.521 | 29.435 | 17.137 | 14.376 | 25.395 | 27.801 | 5.01 | 10.733 | 10.733 |
Bedrijfsresultaat ratio
| 0.021 | 0.02 | 0.012 | -2.365 | 0.032 | 0.029 | 0.025 | 0.035 | 0.056 | 0.048 | 0.045 | 0.043 | 0.062 | 0.051 | 0.041 | 0.052 | 0.082 | 0.083 | 0.035 | 0.047 | 0.083 | 0.062 | 0.049 | 0.045 | 0.089 | 0.114 | 0.063 | 0.087 | 0.12 | 0.098 | 0.075 | 0.062 | 0.112 | 0.123 | 0.027 | 0.066 | 0.066 |
Totaal overige inkomsten en kosten netto
| -1.534 | 3.102 | 21.158 | 6,237.205 | -0.03 | 20.709 | 1.145 | 40.194 | 3.594 | 13.014 | 0.345 | 21.078 | 3.41 | 11.443 | 0.919 | 11.646 | 3.233 | 1.624 | 10.261 | 5.25 | 0.893 | 7.395 | 2.764 | 4.223 | 5.697 | 0.519 | 5.05 | -0.625 | 1.667 | 1.851 | 0.725 | 4.686 | 3.005 | 2.08 | 5.994 | 10.445 | 10.445 |
Inkomen voor belasting
| 59.488 | 61.436 | 52.349 | 65.552 | 77.773 | 88.188 | 60.256 | 119.467 | 139.689 | 118.99 | 98.6 | 99.571 | 128.786 | 99.173 | 60.246 | 74.238 | 83.17 | 70.838 | 42.851 | 51.034 | 78.727 | 61.798 | 41.988 | 37.405 | 70.58 | 47.223 | 24.72 | 26.464 | 37.187 | 31.286 | 17.862 | 19.062 | 28.401 | 29.881 | 11.003 | 21.179 | 21.179 |
Inkomen voor belasting ratio
| 0.02 | 0.021 | 0.02 | 0.025 | 0.032 | 0.037 | 0.025 | 0.053 | 0.058 | 0.054 | 0.045 | 0.054 | 0.064 | 0.058 | 0.041 | 0.062 | 0.085 | 0.084 | 0.046 | 0.053 | 0.084 | 0.071 | 0.052 | 0.05 | 0.097 | 0.115 | 0.079 | 0.085 | 0.126 | 0.104 | 0.078 | 0.082 | 0.126 | 0.132 | 0.06 | 0.13 | 0.13 |
Belastingkosten
| 12.118 | 15.971 | 12.537 | 8.103 | 22.606 | 15.798 | 16.858 | 28.591 | 32.287 | 23.769 | 25.463 | 24.948 | 27.804 | 26.351 | 13.75 | 17.451 | 18.517 | 16.487 | 11.061 | 11.717 | 18.439 | 14.16 | 10.426 | 10.195 | 17.252 | 9.494 | 5.945 | 5.938 | 8.454 | 7.857 | 5.088 | 5.892 | 7.206 | 7.841 | 3.832 | 5.264 | 5.264 |
Nettowinst
| 49.166 | 45.437 | 40.651 | 30.417 | 54.388 | 64.219 | 33.3 | 73.298 | 86.049 | 78.778 | 52.569 | 64.391 | 85.314 | 64.061 | 38.776 | 52.532 | 60.109 | 47.327 | 26.346 | 37.329 | 50.625 | 38.888 | 25.4 | 25.607 | 44.242 | 32.676 | 15.151 | 17.506 | 24.697 | 20.487 | 11.65 | 14.392 | 19.785 | 20.536 | 6.836 | 16.072 | 16.072 |
Nettowinstmarge
| 0.017 | 0.016 | 0.015 | 0.012 | 0.023 | 0.027 | 0.014 | 0.032 | 0.036 | 0.036 | 0.024 | 0.035 | 0.042 | 0.038 | 0.027 | 0.044 | 0.062 | 0.056 | 0.029 | 0.038 | 0.054 | 0.045 | 0.032 | 0.034 | 0.061 | 0.08 | 0.048 | 0.056 | 0.084 | 0.068 | 0.051 | 0.062 | 0.087 | 0.091 | 0.037 | 0.098 | 0.098 |
WPA (Winst Per Aandeel)
| 0.25 | 0.23 | 0.21 | 0.15 | 0.28 | 0.33 | 0.17 | 0.37 | 0.44 | 0.4 | 0.27 | 0.33 | 0.45 | 0.35 | 0.22 | 0.29 | 0.33 | 0.26 | 0.15 | 0.21 | 0.28 | 0.22 | 0.14 | 0.14 | 0.25 | 0.18 | 0.084 | 0.095 | 0.14 | 0.15 | 0.09 | 0.11 | 0.15 | 0 | 0.05 | 0.12 | 0.12 |
Verwaterde WPA
| 0.25 | 0.23 | 0.21 | 0.15 | 0.28 | 0.33 | 0.17 | 0.37 | 0.44 | 0.4 | 0.27 | 0.33 | 0.45 | 0.35 | 0.21 | 0.29 | 0.33 | 0.26 | 0.15 | 0.21 | 0.28 | 0.22 | 0.14 | 0.14 | 0.25 | 0.18 | 0.084 | 0.095 | 0.14 | 0.15 | 0.09 | 0.11 | 0.15 | 0 | 0.05 | 0.12 | 0.12 |
EBITDA
| 66.895 | 82.643 | 59.938 | 69.065 | 84.479 | 96.485 | 61.333 | 129.597 | 138.179 | 124.311 | 99.681 | 104.77 | 129.718 | 103.483 | 64.591 | 77.53 | 83.957 | 73.843 | 45.406 | 55.26 | 80.83 | 63.058 | 43.644 | 41.892 | 71.966 | 54.939 | 18.49 | 25.797 | 35.268 | 33.262 | 18.903 | 14.379 | 26.261 | 29.377 | 4.46 | 12.688 | 12.688 |
EBITDA ratio
| 0.023 | 0.029 | 0.023 | 0.026 | 0.035 | 0.041 | 0.026 | 0.057 | 0.057 | 0.056 | 0.045 | 0.057 | 0.064 | 0.061 | 0.044 | 0.065 | 0.086 | 0.088 | 0.049 | 0.057 | 0.086 | 0.072 | 0.054 | 0.056 | 0.099 | 0.134 | 0.059 | 0.083 | 0.12 | 0.111 | 0.082 | 0.062 | 0.116 | 0.13 | 0.024 | 0.078 | 0.078 |